{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103272969","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103272969"},"registration_number":"40103272969","company_name":"Sabiedrība ar ierobežotu atbildību \"Kļavukalns\"","company_type":"SIA","registered_date":"2010-02-08","area_of_activity":{"nace_code":"1072","nace_description":"Sausiņu, cepumu, ilgi uzglabājamu konditorejas izstrādājumu un kūku ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,29912,2070,20082,5,"EUR"],[2024,22255,2530,13387,3,"EUR"],[2023,21054,2986,11912,3,"EUR"],[2022,12860,371,8121,1,"EUR"],[2021,8102,1989,6364,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":29912,"cogs":26807,"gross_prof":3105,"admin_exp":460,"oth_op_exp":575,"income_before_income_taxes":2070,"income_after_income_taxes":2070,"net_income":2070},"balance_data":{"cash":18200,"inventories":750,"cur_assets":18950,"fixed_assets":1132,"non_cur_assets":1132,"assets":20082,"cur_liab":7902,"equity":12180,"equities":20082},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26807,26807,false],["net_turnover_source","gross_profit_calc",3105,3105,false],["gross_profit_calc","admin_exp",460,460,false],["gross_profit_calc","other_op_exp_exp",575,575,false],["gross_profit_calc","ebit_calc",2070,2070,false]]}},"financial_ratios":{"current_ratio":{"value":2.3981270564414072},"quick_ratio":{"value":2.3032143761073147},"net_profit_margin":{"value":0.06920299545332977},"roa":{"value":0.1030773827308037},"roe":{"value":0.16995073891625614},"debt_to_equity":{"value":0.6487684729064039,"negative_equity":false},"asset_turnover":{"value":1.4894930783786475},"altman_z_score":{"value":3.362326232152049},"roce":{"value":0.16995073891625614}},"source_ids":{"financial_statement_id":"2303324","income_statement_id":"2303324","balance_sheet_id":"2303324"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":22255,"cogs":19181,"gross_prof":3074,"admin_exp":190,"oth_op_exp":354,"income_before_income_taxes":2530,"income_after_income_taxes":2530,"net_income":2530},"balance_data":{"cash":11973,"cur_assets":11973,"fixed_assets":1414,"non_cur_assets":1414,"assets":13387,"cur_liab":3277,"equity":10110,"equities":13387},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19181,19181,false],["net_turnover_source","gross_profit_calc",3074,3074,false],["gross_profit_calc","admin_exp",190,190,false],["gross_profit_calc","other_op_exp_exp",354,354,false],["gross_profit_calc","ebit_calc",2530,2530,false]]}},"financial_ratios":{"current_ratio":{"value":3.6536466280134268},"quick_ratio":{"value":3.6536466280134268},"net_profit_margin":{"value":0.11368231858009437},"roa":{"value":0.18898931799506985},"roe":{"value":0.2502472799208704},"debt_to_equity":{"value":0.3241345202769535,"negative_equity":false},"asset_turnover":{"value":1.6624337043400315},"altman_z_score":{"value":4.647472814673457},"roce":{"value":0.2502472799208704}},"source_ids":{"financial_statement_id":"2039079","income_statement_id":"2039079","balance_sheet_id":"2039079"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":21054,"cogs":16710,"gross_prof":4344,"admin_exp":567,"oth_op_exp":791,"income_before_income_taxes":2986,"income_after_income_taxes":2986,"net_income":2986},"balance_data":{"cash":10145,"cur_assets":10145,"fixed_assets":1767,"non_cur_assets":1767,"assets":11912,"cur_liab":4332,"equity":7580,"equities":11912},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16710,16710,false],["net_turnover_source","gross_profit_calc",4344,4344,false],["gross_profit_calc","admin_exp",567,567,false],["gross_profit_calc","other_op_exp_exp",791,791,false],["gross_profit_calc","ebit_calc",2986,2986,false]]}},"financial_ratios":{"current_ratio":{"value":2.3418744228993535},"quick_ratio":{"value":2.3418744228993535},"net_profit_margin":{"value":0.14182578132421392},"roa":{"value":0.25067159167226327},"roe":{"value":0.39393139841688657},"debt_to_equity":{"value":0.5715039577836412,"negative_equity":false},"asset_turnover":{"value":1.7674613834788448},"altman_z_score":{"value":4.166532916131037},"roce":{"value":0.39393139841688657}},"source_ids":{"financial_statement_id":"1930293","income_statement_id":"1930293","balance_sheet_id":"1930293"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":12860,"cogs":11847,"gross_prof":1013,"admin_exp":92,"oth_op_exp":550,"income_before_income_taxes":371,"income_after_income_taxes":371,"net_income":371},"balance_data":{"cash":5803,"cur_assets":5803,"fixed_assets":2318,"non_cur_assets":2318,"assets":8121,"cur_liab":3527,"equity":4594,"equities":8121},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11847,11847,false],["net_turnover_source","gross_profit_calc",1013,1013,false],["gross_profit_calc","admin_exp",92,92,false],["gross_profit_calc","other_op_exp_exp",550,550,false],["gross_profit_calc","ebit_calc",371,371,false]]}},"financial_ratios":{"current_ratio":{"value":1.6453076268783668},"quick_ratio":{"value":1.6453076268783668},"net_profit_margin":{"value":0.02884914463452566},"roa":{"value":0.04568402906046053},"roe":{"value":0.08075750979538529},"debt_to_equity":{"value":0.7677405311275577,"negative_equity":false},"asset_turnover":{"value":1.5835488240364488},"altman_z_score":{"value":2.9494717193000244},"roce":{"value":0.08075750979538529}},"source_ids":{"financial_statement_id":"1767510","income_statement_id":"1767510","balance_sheet_id":"1767510"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":8102,"cogs":5113,"gross_prof":2989,"sell_exp":898,"admin_exp":85,"oth_op_exp":17,"income_before_income_taxes":1989,"income_after_income_taxes":1989,"net_income":1989},"balance_data":{"cash":3388,"accounts_receivable":108,"cur_assets":3496,"fixed_assets":2868,"non_cur_assets":2868,"assets":6364,"cur_liab":2141,"equity":4223,"equities":6364},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5113,5113,false],["net_turnover_source","gross_profit_calc",2989,2989,false],["gross_profit_calc","selling_exp",898,898,false],["gross_profit_calc","admin_exp",85,85,false],["gross_profit_calc","other_op_exp_exp",17,17,false]]}},"financial_ratios":{"current_ratio":{"value":1.6328818309201307},"quick_ratio":{"value":1.6328818309201307},"net_profit_margin":{"value":0.2454949395211059},"roa":{"value":0.31253928346951604},"roe":{"value":0.47099218565001183},"debt_to_equity":{"value":0.5069855552924462,"negative_equity":false},"asset_turnover":{"value":1.2730986800754243},"altman_z_score":{"value":3.7847482507571932},"roce":{"value":0.47099218565001183}},"source_ids":{"financial_statement_id":"1428004","income_statement_id":"1428004","balance_sheet_id":"1428004"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"5.18","1.83","3.33",3,"271.34","~ 242.85"],[2023,"3.22","1.13","2.08",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.98","0.33","0.64",3,"208.60","~ 186.70"],["2026. gada 1. ceturksnis","4.83","1.68","3.14",1,"***","***"],["2025. gada 4. ceturksnis","1.60","0.47","1.12",6,"182.52","~ 163.36"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.33,"employees":3,"gross_salary_raw":271.3405690818422,"gross_salary_formatted":"271.34","net_salary_formatted":"~ 242.85","vsaoi_employee_part":"28.49","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.33,"employees":3,"gross_salary_raw":271.3405690818422,"gross_salary_formatted":"271.34","net_salary_formatted":"~ 242.85","vsaoi_employee_part":"28.49","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2015-06-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,4,"EUR"],[2010,5,"LVL"],[2011,5,"LVL"],[2012,5,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-01-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV38ZZZ40103272969","K","SIA","2010-02-08","Rīga, Žagatu iela 14",1084,102033533,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1072  ","010094","Vidzemes priekšpilsēta","5.18","1.83","3.33",3],[2023,"sabiedrība ar ierobežotu atbildību","1072  ","010094","Vidzemes priekšpilsēta","3.22","1.13","2.08",2]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KĻAVUKALNS SIA","2025. gada 4. ceturksnis","1.60","0.00","0.00","0.47","1.12","6"],["KĻAVUKALNS SIA","2026. gada 1. ceturksnis","4.83","0.00","0.00","1.68","3.14","1"],["KĻAVUKALNS SIA","2026. gada 2. ceturksnis","0.98","0.0","0.0","0.33","0.64","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","provision_for_income_taxes"],"data":[[17875,6346,11529,11517,377,122,-487,-487,-487,null,null],[7150,5438,1712,2067,439,212,-1006,-1006,-1006,null,null],[8102,5113,2989,898,85,17,1989,1989,1989,null,null],[4112,1554,2558,1482,902,null,173,null,147,1,26],[12860,11847,1013,null,92,550,371,371,371,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","non_cur_liab","equity","equities","cur_liab","inventories"],"data":[[4977,100,5077,57,57,5134,1894,3240,5134,null,null],[2810,108,2918,17,17,2935,701,2234,2935,null,null],[3388,108,3496,2868,2868,6364,null,4223,6364,2141,null],[2272,null,2296,null,null,2296,null,2147,2296,149,24],[5803,null,5803,2318,2318,8121,null,4594,8121,3527,null]]}}}