{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103274387","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103274387","company_name":"Sabiedrība ar ierobežotu atbildību \"Elagro Trade\"","company_type":"SIA","registered_date":"2010-02-16","area_of_activity":{"nace_code":"4621","nace_description":"Graudu, neapstrādātas tabakas, sēklu un lopbarības vairumtirdzniecība"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,162836451,1274946,43917090,75,"EUR"],[2023,153920716,515114,50830747,76,"EUR"],[2022,210012234,4411364,64432870,82,"EUR"],[2021,191752668,1207076,54720533,79,"EUR"],[2020,183376851,1226768,52924177,73,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":75,"type_from_db":"UGP"},"income_data":{"net_turnover":162836451,"cogs":150762914,"gross_prof":12073537,"sell_exp":10700633,"admin_exp":1366186,"oth_op_rev":1572471,"oth_op_exp":70053,"other_interest_revenues":1349589,"interest_expenses":1575332,"income_before_income_taxes":1283393,"provision_for_income_taxes":8447,"income_after_income_taxes":1274946,"net_income":1274946},"balance_data":{"cash":794289,"marketable_securities":9120,"accounts_receivable":21827882,"inventories":14821753,"cur_assets":37453044,"investments":8343,"fixed_assets":6455703,"non_cur_assets":6464046,"assets":43917090,"cur_liab":25068639,"non_cur_liab":746093,"provisions":765851,"equity":17336507,"equities":43917090},"cash_flow_data":{"cfo_im_ebt":1283393,"cfo_im_ebwc":2283530,"cfo_im_op":8846569,"cfo_im_int":-1634242,"cfo_im_tax":-10755,"cfo_im_net":7201572,"cfi_acq_fa":-26856,"cfi_sal_fa":757763,"cfi_ln_md":-5000,"cfi_ln_rcv":10701,"cfi_int_rcv":1480268,"cfi_net":2216876,"cff_ln_rcv":-6481507,"cff_ln_repay":-350000,"cff_ls_repay":-149325,"cff_div_pd":-2000000,"cff_net":-8980832,"net_increase":437616,"at_beginning_of_year":356673,"at_end_of_year":794289},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",150762914,150762914,false],["net_turnover_source","gross_profit_calc",12073537,12073537,false],["gross_profit_calc","selling_exp",10700633,10700633,false],["gross_profit_calc","admin_exp",1366186,1366186,false],["gross_profit_calc","other_op_exp_exp",70053,70053,false]]}},"financial_ratios":{"current_ratio":{"value":1.494019838891134},"quick_ratio":{"value":0.902773022500344},"net_profit_margin":{"value":0.007829610582706694},"roa":{"value":0.029030748622005692},"roe":{"value":0.07354111182835159},"debt_to_equity":{"value":1.4890388242568124,"negative_equity":false},"interest_coverage":{"value":1.814680968837045},"asset_turnover":{"value":3.707815135292434},"altman_z_score":{"value":4.721255012654989},"roce":{"value":0.15166896208075667}},"source_ids":{"financial_statement_id":"2045929","income_statement_id":"2045929","balance_sheet_id":"2045929","cash_flow_statement_id":"2045929"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":76,"type_from_db":"UGP"},"income_data":{"net_turnover":153920716,"cogs":139050029,"gross_prof":14870687,"sell_exp":9999716,"admin_exp":1229777,"oth_op_rev":164043,"oth_op_exp":2984965,"other_interest_revenues":1418769,"interest_expenses":1711405,"income_before_income_taxes":527636,"provision_for_income_taxes":12522,"income_after_income_taxes":515114,"net_income":515114},"balance_data":{"cash":356673,"marketable_securities":10906,"accounts_receivable":18860747,"inventories":24024163,"cur_assets":43252489,"investments":237871,"fixed_assets":7340387,"non_cur_assets":7578258,"assets":50830747,"cur_liab":31777307,"non_cur_liab":762100,"provisions":229779,"equity":18061561,"equities":50830747},"cash_flow_data":{"cfo_im_ebt":527636,"cfo_im_ebwc":-1015413,"cfo_im_op":1683811,"cfo_im_int":-1678171,"cfo_im_tax":-10883,"cfo_im_net":-5243,"cfi_acq_fa":-692491,"cfi_sal_fa":23421,"cfi_ln_md":-4005000,"cfi_ln_rcv":4003426,"cfi_int_rcv":1338550,"cfi_net":667906,"cff_ln_rcv":-2325600,"cff_ls_repay":-81658,"cff_net":-2407258,"net_increase":-1744595,"at_beginning_of_year":2101268,"at_end_of_year":356673},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",139050029,139050029,false],["net_turnover_source","gross_profit_calc",14870687,14870687,false],["gross_profit_calc","selling_exp",9999716,9999716,false],["gross_profit_calc","admin_exp",1229777,1229777,false],["gross_profit_calc","other_op_exp_exp",2984965,2984965,false]]}},"financial_ratios":{"current_ratio":{"value":1.3611124756418158},"quick_ratio":{"value":0.6050961461271718},"net_profit_margin":{"value":0.00334661904769206},"roa":{"value":0.010133905763769319},"roe":{"value":0.028519904785638407},"debt_to_equity":{"value":1.8015833182967962,"negative_equity":false},"interest_coverage":{"value":1.3083057487853547},"asset_turnover":{"value":3.028102577363264},"altman_z_score":{"value":3.8548618351660853},"roce":{"value":0.11751374030096402}},"source_ids":{"financial_statement_id":"1937876","income_statement_id":"1937876","balance_sheet_id":"1937876","cash_flow_statement_id":"1937876"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":82,"type_from_db":"UGP"},"income_data":{"net_turnover":210012234,"cogs":195968493,"gross_prof":14043741,"sell_exp":9005213,"admin_exp":1123070,"oth_op_rev":735432,"oth_op_exp":417123,"other_interest_revenues":1140957,"interest_expenses":959774,"income_before_income_taxes":4414950,"provision_for_income_taxes":3586,"income_after_income_taxes":4411364,"net_income":4411364},"balance_data":{"cash":2101268,"marketable_securities":6180,"accounts_receivable":20950125,"inventories":33482783,"cur_assets":56540356,"investments":127590,"fixed_assets":7764924,"non_cur_assets":7892514,"assets":64432870,"cur_liab":41771319,"non_cur_liab":2030770,"provisions":3084334,"equity":17546447,"equities":64432870},"cash_flow_data":{"cfo_im_ebt":4414950,"cfo_im_ebwc":8680866,"cfo_im_op":2986279,"cfo_im_int":-904040,"cfo_im_tax":-2583,"cfo_im_net":2079656,"cfi_acq_fa":-393728,"cfi_sal_fa":39793,"cfi_ln_md":-16000,"cfi_ln_rcv":1897976,"cfi_int_rcv":1306961,"cfi_net":2835002,"cff_ln_rcv":-1078303,"cff_ln_repay":350000,"cff_ls_repay":-111210,"cff_div_pd":-2000000,"cff_net":-2839513,"net_increase":2075145,"at_beginning_of_year":26123,"at_end_of_year":2101268},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",195968493,195968493,false],["net_turnover_source","gross_profit_calc",14043741,14043741,false],["gross_profit_calc","selling_exp",9005213,9005213,false],["gross_profit_calc","admin_exp",1123070,1123070,false],["gross_profit_calc","other_op_exp_exp",417123,417123,false]]}},"financial_ratios":{"current_ratio":{"value":1.3535688446898217},"quick_ratio":{"value":0.551995329618392},"net_profit_margin":{"value":0.021005271530990903},"roa":{"value":0.06846449645964862},"roe":{"value":0.25141067020576874},"debt_to_equity":{"value":2.496350913663604,"negative_equity":false},"interest_coverage":{"value":5.599989164115719},"asset_turnover":{"value":3.2593959263338728},"altman_z_score":{"value":4.075299804780249},"roce":{"value":0.2371737044829809}},"source_ids":{"financial_statement_id":"1767324","income_statement_id":"1767324","balance_sheet_id":"1767324","cash_flow_statement_id":"1767324"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":79,"type_from_db":"UGP"},"income_data":{"net_turnover":191752668,"cogs":178174460,"gross_prof":13578208,"sell_exp":9550798,"admin_exp":895881,"oth_op_rev":797760,"oth_op_exp":2829196,"other_interest_revenues":836005,"interest_expenses":724439,"income_before_income_taxes":1211659,"provision_for_income_taxes":4583,"income_after_income_taxes":1207076,"net_income":1207076},"balance_data":{"cash":26123,"marketable_securities":1497621,"accounts_receivable":20493654,"inventories":24014366,"cur_assets":46031764,"investments":5946,"fixed_assets":8682823,"non_cur_assets":8688769,"assets":54720533,"cur_liab":37212362,"non_cur_liab":1901400,"provisions":471688,"equity":15135083,"equities":54720533},"cash_flow_data":{"cfo_im_ebt":1211659,"cfo_im_ebwc":1799797,"cfo_im_op":1900570,"cfo_im_int":-730437,"cfo_im_net":1170133,"cfi_acq_fa":-1018263,"cfi_sal_fa":29320,"cfi_ln_md":-53000,"cfi_ln_rcv":351587,"cfi_int_rcv":694941,"cfi_net":4584,"cff_ln_rcv":-1377047,"cff_ls_repay":166032,"cff_net":-1211015,"net_increase":-36298,"at_beginning_of_year":62421,"at_end_of_year":26123},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",178174460,178174460,false],["net_turnover_source","gross_profit_calc",13578208,13578208,false],["gross_profit_calc","selling_exp",9550798,9550798,false],["gross_profit_calc","admin_exp",895881,895881,false],["gross_profit_calc","other_op_exp_exp",2829196,2829196,false]]}},"financial_ratios":{"current_ratio":{"value":1.2370019403766952},"quick_ratio":{"value":0.5916689190543724},"net_profit_margin":{"value":0.006294963259650708},"roa":{"value":0.02205892256202987},"roe":{"value":0.07975351043664577},"debt_to_equity":{"value":2.5843110341714017,"negative_equity":false},"interest_coverage":{"value":2.6725479992104235},"asset_turnover":{"value":3.5042178408605777},"altman_z_score":{"value":4.119489835839802},"roce":{"value":0.11058253886142648}},"source_ids":{"financial_statement_id":"1422113","income_statement_id":"1422113","balance_sheet_id":"1422113","cash_flow_statement_id":"1422113"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":73,"type_from_db":"UGP"},"income_data":{"net_turnover":183376851,"cogs":170901701,"gross_prof":12475150,"sell_exp":10792484,"admin_exp":867684,"oth_op_rev":421690,"oth_op_exp":98303,"other_interest_revenues":882650,"interest_expenses":793670,"income_before_income_taxes":1227349,"provision_for_income_taxes":581,"income_after_income_taxes":1226768,"net_income":1226768},"balance_data":{"cash":62421,"marketable_securities":1799312,"accounts_receivable":14913615,"inventories":27302997,"cur_assets":44078345,"investments":103984,"fixed_assets":8741848,"non_cur_assets":8845832,"assets":52924177,"cur_liab":36555914,"non_cur_liab":1415285,"provisions":1024971,"equity":13928007,"equities":52924177},"cash_flow_data":{"cfo_im_ebt":1227349,"cfo_im_ebwc":2508425,"cfo_im_op":-2714198,"cfo_im_int":-833505,"cfo_im_net":-3547703,"cfi_acq_fa":-709467,"cfi_sal_fa":25000,"cfi_ln_md":-10300,"cfi_ln_rcv":1264887,"cfi_int_rcv":879909,"cfi_net":1450029,"cff_ln_rcv":-1580184,"cff_ls_repay":-36142,"net_increase":3714000,"at_beginning_of_year":3776421,"at_end_of_year":62421},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",170901701,170901701,false],["net_turnover_source","gross_profit_calc",12475150,12475150,false],["gross_profit_calc","selling_exp",10792484,10792484,false],["gross_profit_calc","admin_exp",867684,867684,false],["gross_profit_calc","other_op_exp_exp",98303,98303,false]]}},"financial_ratios":{"current_ratio":{"value":1.2057787694762605},"quick_ratio":{"value":0.45889559757690646},"net_profit_margin":{"value":0.006689873848908006},"roa":{"value":0.02317972748069375},"roe":{"value":0.08807922052307986},"debt_to_equity":{"value":2.726247840053498,"negative_equity":false},"interest_coverage":{"value":2.546422316579939},"asset_turnover":{"value":3.464897545785171},"altman_z_score":{"value":4.055488581759827},"roce":{"value":0.12347180638532018}},"source_ids":{"financial_statement_id":"1282586","income_statement_id":"1282586","balance_sheet_id":"1282586","cash_flow_statement_id":"1282586"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 19.02.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 31.05.2025 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"2 467.46","550.76","635.89",73,"2 129.37","~ 1 517.46"],[2023,"3 699.17","612.03","549.49",73,"1 840.05","~ 1 317.47"],[2022,"6 812.32","352.66","736.31",78,"2 307.59","~ 1 640.28"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":635.89,"employees":73,"gross_salary_raw":2129.368807521321,"gross_salary_formatted":"2 129.37","net_salary_formatted":"~ 1 517.46","vsaoi_employee_part":"223.58","non_taxable_minimum":"0.00","iin_part":"388.32","iin_rate_percentage":"20.38","iin_rate_decimal":"0.2038"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":635.89,"employees":73,"gross_salary_raw":2129.368807521321,"gross_salary_formatted":"2 129.37","net_salary_formatted":"~ 1 517.46","vsaoi_employee_part":"223.58","non_taxable_minimum":"0.00","iin_part":"388.32","iin_rate_percentage":"20.38","iin_rate_decimal":"0.2038"},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,63,"EUR"],[2010,15,"LVL"],[2011,25,"LVL"],[2012,31,"LVL"],[2013,48,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","region"],"data":[["LV67ZZZ40103274387","K","SIA","2010-02-16","2025-05-30","R","Jelgavas nov., Cenu pag., Brankas, \"Baltijas Ceļš\"",3043,106798550,100016534]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","53603019011","2025-05-30"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4621  ","030400","Cenu pag.","2 467.46","550.76","635.89",73],[2023,"sabiedrība ar ierobežotu atbildību","4621  ","030400","Cenu pag.","3 699.17","612.03","549.49",73],[2022,"sabiedrība ar ierobežotu atbildību","4621  ","030400","Cenu pag.","6 812.32","352.66","736.31",78]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 19.02.2010 ","nav","nav"," 31.05.2025 "]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-04-25",31.98,"Valsts Augu aizsardzības dienests","Atbalsts kvalitatīvas sēklas sagatavošanai un izmantošanai","15 Citi","1408/2013 Lauksaimniecības nozare (1408/2013)","957ede67"],["2024-02-19",369.56,"Valsts Augu aizsardzības dienests","Atbalsts kvalitatīvas sēklas sagatavošanai un izmantošanai","15 Citi","1408/2013 Lauksaimniecības nozare (1408/2013)","a7c6a3a5"],["2023-04-25",47.26,"Valsts Augu aizsardzības dienests","Atbalsts kvalitatīvas sēklas sagatavošanai un izmantošanai","15 Citi","1408/2013 Lauksaimniecības nozare (1408/2013)","957ede67"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[158933237,149845449,9087788,8900555,818036,493354,61024,792410,817883,-223946,2080,-226026,-226026],[183376851,170901701,12475150,10792484,867684,421690,98303,882650,793670,1227349,581,1226768,1226768],[191752668,178174460,13578208,9550798,895881,797760,2829196,836005,724439,1211659,4583,1207076,1207076],[47139140,42251515,4887625,3042147,344007,152398,142404,207255,255659,1463061,247776,null,1215285],[210012234,195968493,14043741,9005213,1123070,735432,417123,1140957,959774,4414950,3586,4411364,4411364]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities","marketable_securities"],"data":[[3776421,21185291,21374334,46336046,3000,9531272,9534272,55870318,38031997,3661372,1475710,12701239,55870318,null],[62421,14913615,27302997,44078345,103984,8741848,8845832,52924177,36555914,1415285,1024971,13928007,52924177,1799312],[26123,20493654,24014366,46031764,5946,8682823,8688769,54720533,37212362,1901400,471688,15135083,54720533,1497621],[12751,5085877,1607431,6706059,null,543495,545015,7251074,5459079,35639,109039,1647317,7251074,null],[2101268,20950125,33482783,56540356,127590,7764924,7892514,64432870,41771319,2030770,3084334,17546447,64432870,6180]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_ln_md","cfi_ln_rcv","cfi_int_rcv","cfi_net","cff_iss_cap","cff_ln_rcv","cff_ls_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_repay"],"data":[[-223946,1201205,9616104,-798569,113954,8931489,-633910,30893,-210278,428065,1015216,629986,4500010,-5494499,-66859,-4751056,5812404,3749071,27350,3776421,null],[1227349,2508425,-2714198,-833505,null,-3547703,-709467,25000,-10300,1264887,879909,1450029,null,-1580184,-36142,null,null,3714000,3776421,62421,null],[1211659,1799797,1900570,-730437,null,1170133,-1018263,29320,-53000,351587,694941,4584,null,-1377047,166032,null,-1211015,-36298,62421,26123,null],[1463061,1650852,-165653,255659,105195,-526507,497559,9540,null,null,207255,-280764,null,839360,1988,null,665898,-141373,154124,12751,171474],[4414950,8680866,2986279,-904040,-2583,2079656,-393728,39793,-16000,1897976,1306961,2835002,null,-1078303,-111210,-2000000,-2839513,2075145,26123,2101268,350000]]}}}