{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103275170","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103275170"},"registration_number":"40103275170","company_name":"Sabiedrība ar ierobežotu atbildību \"VAG Technics\"","company_type":"SIA","registered_date":"2010-02-19","area_of_activity":{"nace_code":"2553","nace_description":"Metālu mehāniska apstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,537354,30056,273692,9,"EUR"],[2024,548445,28770,330592,11,"EUR"],[2023,573095,21157,431608,11,"EUR"],[2022,652244,13725,532618,11,"EUR"],[2021,652939,189880,650255,13,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":537354,"cogs":236528,"gross_prof":300826,"admin_exp":249717,"oth_op_exp":39,"interest_expenses":1264,"income_before_income_taxes":49806,"provision_for_income_taxes":19750,"income_after_income_taxes":30056,"net_income":30056},"balance_data":{"cash":6451,"accounts_receivable":18544,"inventories":120502,"cur_assets":145497,"fixed_assets":128195,"non_cur_assets":128195,"assets":273692,"cur_liab":32754,"non_cur_liab":4708,"equity":236230,"equities":273692},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",236528,236528,false],["net_turnover_source","gross_profit_calc",300826,300826,false],["gross_profit_calc","admin_exp",249717,249717,false],["gross_profit_calc","other_op_exp_exp",39,39,false],["gross_profit_calc","ebit_calc",51070,51070,false]]}},"financial_ratios":{"current_ratio":{"value":4.442113940282103},"quick_ratio":{"value":0.7631129022409476},"net_profit_margin":{"value":0.05593333258894509},"roa":{"value":0.10981687444280432},"roe":{"value":0.12723193497862254},"debt_to_equity":{"value":0.15858273716293442,"negative_equity":false},"interest_coverage":{"value":40.403481012658226},"asset_turnover":{"value":1.9633529661078877},"altman_z_score":{"value":6.214063893259948},"roce":{"value":0.2119632436560443}},"source_ids":{"financial_statement_id":"2256531","income_statement_id":"2256531","balance_sheet_id":"2256531"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":548445,"cogs":242482,"gross_prof":305963,"admin_exp":245789,"oth_op_rev":54,"interest_expenses":2208,"income_before_income_taxes":58020,"provision_for_income_taxes":29250,"income_after_income_taxes":28770,"net_income":28770},"balance_data":{"cash":7625,"accounts_receivable":19940,"inventories":129134,"cur_assets":156699,"fixed_assets":173893,"non_cur_assets":173893,"assets":330592,"cur_liab":29679,"non_cur_liab":15739,"equity":285174,"equities":330592},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",242482,242482,false],["net_turnover_source","gross_profit_calc",305963,305963,false],["gross_profit_calc","admin_exp",245789,245789,false],["gross_profit_calc","ebit_calc",60174,60174,false],["other_op_rev_source","ebit_calc",54,54,false]]}},"financial_ratios":{"current_ratio":{"value":5.279793793591428},"quick_ratio":{"value":0.9287711850129722},"net_profit_margin":{"value":0.05245740229193447},"roa":{"value":0.08702569935146647},"roe":{"value":0.10088577500052599},"debt_to_equity":{"value":0.15926416854271427,"negative_equity":false},"interest_coverage":{"value":27.277173913043477},"asset_turnover":{"value":1.658978438679702},"altman_z_score":{"value":5.864950293371656},"roce":{"value":0.2001508741729337}},"source_ids":{"financial_statement_id":"1986785","income_statement_id":"1986785","balance_sheet_id":"1986785"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":573095,"cogs":310992,"gross_prof":262103,"admin_exp":214661,"oth_op_rev":1741,"oth_op_exp":1247,"interest_expenses":3529,"income_before_income_taxes":44407,"provision_for_income_taxes":23250,"income_after_income_taxes":21157,"net_income":21157},"balance_data":{"cash":36775,"accounts_receivable":16788,"inventories":153949,"cur_assets":207512,"fixed_assets":224096,"non_cur_assets":224096,"assets":431608,"cur_liab":26133,"non_cur_liab":32071,"equity":373404,"equities":431608},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",310992,310992,false],["net_turnover_source","gross_profit_calc",262103,262103,false],["gross_profit_calc","admin_exp",214661,214661,false],["gross_profit_calc","other_op_exp_exp",1247,1247,false],["gross_profit_calc","ebit_calc",46195,46195,false]]}},"financial_ratios":{"current_ratio":{"value":7.940611487391421},"quick_ratio":{"value":2.049630735085907},"net_profit_margin":{"value":0.0369170905347281},"roa":{"value":0.04901901725639932},"roe":{"value":0.05665981082152307},"debt_to_equity":{"value":0.15587406669451853,"negative_equity":false},"interest_coverage":{"value":13.583451402663645},"asset_turnover":{"value":1.3278136642508944},"altman_z_score":{"value":5.398806899769015},"roce":{"value":0.11822183858437635}},"source_ids":{"financial_statement_id":"1883724","income_statement_id":"1883724","balance_sheet_id":"1883724"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":652244,"cogs":408719,"gross_prof":243525,"admin_exp":215075,"oth_op_rev":1832,"interest_expenses":3557,"income_before_income_taxes":26725,"provision_for_income_taxes":13000,"income_after_income_taxes":13725,"net_income":13725},"balance_data":{"cash":25748,"accounts_receivable":9861,"inventories":221515,"cur_assets":257124,"fixed_assets":275494,"non_cur_assets":275494,"assets":532618,"cur_liab":28694,"non_cur_liab":57677,"equity":446247,"equities":532618},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",408719,408719,false],["net_turnover_source","gross_profit_calc",243525,243525,false],["gross_profit_calc","admin_exp",215075,215075,false],["gross_profit_calc","ebit_calc",28450,28450,false],["other_op_rev_source","ebit_calc",1832,1832,false]]}},"financial_ratios":{"current_ratio":{"value":8.960897748658256},"quick_ratio":{"value":1.2409911479751865},"net_profit_margin":{"value":0.021042738607024367},"roa":{"value":0.025768937587539287},"roe":{"value":0.030756509287457396},"debt_to_equity":{"value":0.1935497605586144,"negative_equity":false},"interest_coverage":{"value":8.51335394995783},"asset_turnover":{"value":1.224599994742949},"altman_z_score":{"value":4.585939760545261},"roce":{"value":0.060092394884942966}},"source_ids":{"financial_statement_id":"1476209","income_statement_id":"1476209","balance_sheet_id":"1476209"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":652939,"cogs":396934,"gross_prof":256005,"admin_exp":65236,"oth_op_rev":13201,"interest_expenses":4819,"income_before_income_taxes":199151,"provision_for_income_taxes":9271,"income_after_income_taxes":189880,"net_income":189880},"balance_data":{"cash":6505,"accounts_receivable":34413,"inventories":28695,"cur_assets":69613,"fixed_assets":580595,"intangible_assets":47,"non_cur_assets":580642,"assets":650255,"cur_liab":109055,"non_cur_liab":57679,"equity":483521,"equities":650255},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",396934,396934,false],["net_turnover_source","gross_profit_calc",256005,256005,false],["gross_profit_calc","admin_exp",65236,65236,false],["gross_profit_calc","ebit_calc",190769,190769,false],["other_op_rev_source","ebit_calc",13201,13201,false]]}},"financial_ratios":{"current_ratio":{"value":0.6383292833891155},"quick_ratio":{"value":0.375205171702352},"net_profit_margin":{"value":0.2908081765677958},"roa":{"value":0.29200851973456565},"roe":{"value":0.3927026954361858},"debt_to_equity":{"value":0.3448330062189646,"negative_equity":false},"interest_coverage":{"value":42.32620875700353},"asset_turnover":{"value":1.004127611475498},"altman_z_score":{"value":3.7810219473060513},"roce":{"value":0.3768847006651885}},"source_ids":{"financial_statement_id":"1339444","income_statement_id":"1339444","balance_sheet_id":"1339444"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.03.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"194.06","23.43","53.85",12,"1 096.97","~ 839.51"],[2023,"168.28","22.60","53.09",11,"1 179.81","~ 892.45"],[2022,"182.78","22.56","53.75",12,"1 094.94","~ 794.48"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","36.22","6.09","16.38",10,"1 601.64","~ 1 208.19"],["2026. gada 2. ceturksnis","38.49","5.24","15.89",10,"1 553.73","~ 1 176.24"],["2026. gada 1. ceturksnis","36.28","4.63","14.26",10,"1 394.35","~ 1 069.97"],["2025. gada 4. ceturksnis","34.37","4.54","14.00",9,"1 521.03","~ 1 144.23"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":53.85,"employees":12,"gross_salary_raw":1096.9736970763665,"gross_salary_formatted":"1 096.97","net_salary_formatted":"~ 839.51","vsaoi_employee_part":"115.18","non_taxable_minimum":"270.39","iin_part":"142.28","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":53.85,"employees":12,"gross_salary_raw":1096.9736970763665,"gross_salary_formatted":"1 096.97","net_salary_formatted":"~ 839.51","vsaoi_employee_part":"115.18","non_taxable_minimum":"270.39","iin_part":"142.28","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-08-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2013,7,"LVL"],[2014,6,"EUR"],[2016,8,"EUR"],[2019,13,"EUR"],[2021,13,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-12-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV72ZZZ40103275170","K","SIA","2010-02-19","Rīga, Jāņavārtu iela 19",1073,103382923,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2553  ","010093","Latgales priekšpilsēta","194.06","23.43","53.85",12],[2023,"sabiedrība ar ierobežotu atbildību","2562  ","010093","Latgales priekšpilsēta","168.28","22.60","53.09",11],[2022,"sabiedrība ar ierobežotu atbildību","2562  ","010093","Latgales priekšpilsēta","182.78","22.56","53.75",12]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.03.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VAG TECHNICS SIA","2026. gada 3. ceturksnis","36.22","10.24","0.0","6.09","16.38","10"],["VAG TECHNICS SIA","2026. gada 2. ceturksnis","38.49","12.83","0.0","5.24","15.89","10"],["VAG TECHNICS SIA","2026. gada 1. ceturksnis","36.28","14.36","0.00","4.63","14.26","10"],["VAG TECHNICS SIA","2025. gada 4. ceturksnis","34.37","12.80","0.00","4.54","14.00","9"]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}