{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103275965","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103275965"},"registration_number":"40103275965","company_name":"Sabiedrība ar ierobežotu atbildību \"Clog\"","company_type":"SIA","registered_date":"2010-02-23","area_of_activity":{"nace_code":"4772","nace_description":"Apavu un ādas izstrādājumu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2231573,-217209,994712,29,"EUR"],[2024,2215897,19012,864254,27,"EUR"],[2023,2118905,28201,858062,31,"EUR"],[2022,1732417,-41779,719231,29,"EUR"],[2021,974956,60712,538877,25,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":29,"type_from_db":"UGP"},"income_data":{"net_turnover":2231573,"cogs":1263098,"gross_prof":968475,"sell_exp":1023175,"admin_exp":118286,"oth_op_exp":15149,"interest_expenses":29074,"income_before_income_taxes":-217209,"income_after_income_taxes":-217209,"net_income":-217209},"balance_data":{"cash":16492,"accounts_receivable":88088,"inventories":514273,"cur_assets":618853,"investments":2845,"fixed_assets":373014,"non_cur_assets":375859,"assets":994712,"cur_liab":831032,"non_cur_liab":205800,"equity":-42120,"equities":994712},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1263098,1263098,false],["net_turnover_source","gross_profit_calc",968475,968475,false],["gross_profit_calc","selling_exp",1023175,1023175,false],["gross_profit_calc","admin_exp",118286,118286,false],["gross_profit_calc","other_op_exp_exp",15149,15149,false]]}},"financial_ratios":{"current_ratio":{"value":0.7446801085878763},"quick_ratio":{"value":0.12584352949104247},"net_profit_margin":{"value":-0.09733448110368785},"roa":{"value":-0.2183637072841184},"roe":{"value":5.156908831908832},"debt_to_equity":{"value":-24.616144349477683,"negative_equity":true},"interest_coverage":{"value":-6.470901836692578},"asset_turnover":{"value":2.243436291107376},"altman_z_score":{"value":1.445438153273947},"roce":{"value":-1.1494073802541545}},"source_ids":{"financial_statement_id":"2345947","income_statement_id":"2345947","balance_sheet_id":"2345947"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":2215897,"cogs":1175068,"gross_prof":1040829,"sell_exp":908839,"admin_exp":85103,"oth_op_rev":6612,"oth_op_exp":13966,"interest_expenses":20250,"income_before_income_taxes":19283,"provision_for_income_taxes":271,"income_after_income_taxes":19012,"net_income":19012},"balance_data":{"cash":10432,"accounts_receivable":70555,"inventories":609950,"cur_assets":690937,"investments":2845,"fixed_assets":170472,"non_cur_assets":173317,"assets":864254,"cur_liab":689165,"equity":175089,"equities":864254},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1175068,1175068,false],["net_turnover_source","gross_profit_calc",1040829,1040829,false],["gross_profit_calc","selling_exp",908839,908839,false],["gross_profit_calc","admin_exp",85103,85103,false],["gross_profit_calc","other_op_exp_exp",13966,13966,false]]}},"financial_ratios":{"current_ratio":{"value":1.0025712274999456},"quick_ratio":{"value":0.11751467355422866},"net_profit_margin":{"value":0.00857982117399861},"roa":{"value":0.021998162577205313},"roe":{"value":0.10858477688489854},"debt_to_equity":{"value":3.9360839344561906,"negative_equity":false},"interest_coverage":{"value":1.952246913580247},"asset_turnover":{"value":2.5639418504282308},"altman_z_score":{"value":2.9807040557870255},"roce":{"value":0.22578802780300306}},"source_ids":{"financial_statement_id":"2052351","income_statement_id":"2052351","balance_sheet_id":"2052351"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":31,"type_from_db":"UGP"},"income_data":{"net_turnover":2118905,"cogs":1171385,"gross_prof":947520,"sell_exp":796209,"admin_exp":90158,"oth_op_exp":17216,"interest_expenses":14062,"income_before_income_taxes":29875,"provision_for_income_taxes":1674,"income_after_income_taxes":28201,"net_income":28201},"balance_data":{"cash":14248,"accounts_receivable":53681,"inventories":644597,"cur_assets":712526,"investments":2845,"fixed_assets":142691,"non_cur_assets":145536,"assets":858062,"cur_liab":701985,"equity":156077,"equities":858062},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1171385,1171385,false],["net_turnover_source","gross_profit_calc",947520,947520,false],["gross_profit_calc","selling_exp",796209,796209,false],["gross_profit_calc","admin_exp",90158,90158,false],["gross_profit_calc","other_op_exp_exp",17216,17216,false]]}},"financial_ratios":{"current_ratio":{"value":1.0150159903701645},"quick_ratio":{"value":0.09676702493643026},"net_profit_margin":{"value":0.013309232834884055},"roa":{"value":0.03286592344142964},"roe":{"value":0.18068645604413205},"debt_to_equity":{"value":4.497683835542713,"negative_equity":false},"interest_coverage":{"value":3.1245199829327266},"asset_turnover":{"value":2.469407805030406},"altman_z_score":{"value":2.8798170683535247},"roce":{"value":0.2815084861959161}},"source_ids":{"financial_statement_id":"1927552","income_statement_id":"1927552","balance_sheet_id":"1927552"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":29,"type_from_db":"UGP"},"income_data":{"net_turnover":1732417,"cogs":950459,"gross_prof":781958,"sell_exp":714759,"admin_exp":123402,"oth_op_rev":67613,"oth_op_exp":40829,"interest_expenses":4102,"income_before_income_taxes":-33521,"provision_for_income_taxes":8258,"income_after_income_taxes":-41779,"net_income":-41779},"balance_data":{"cash":29085,"accounts_receivable":47362,"inventories":447484,"cur_assets":523931,"investments":2845,"fixed_assets":192455,"non_cur_assets":195300,"assets":719231,"cur_liab":591358,"equity":127873,"equities":719231},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",950459,950459,false],["net_turnover_source","gross_profit_calc",781958,781958,false],["gross_profit_calc","selling_exp",714759,714759,false],["gross_profit_calc","admin_exp",123402,123402,false],["gross_profit_calc","other_op_exp_exp",40829,40829,false]]}},"financial_ratios":{"current_ratio":{"value":0.885979389811248},"quick_ratio":{"value":0.12927363796549637},"net_profit_margin":{"value":-0.024116018256574487},"roa":{"value":-0.058088430559861855},"roe":{"value":-0.32672260758721544},"debt_to_equity":{"value":4.6245728183432,"negative_equity":false},"interest_coverage":{"value":-7.171867381764993},"asset_turnover":{"value":2.408707355494966},"altman_z_score":{"value":2.4509936146511904},"roce":{"value":-0.23006420432773142}},"source_ids":{"financial_statement_id":"1777823","income_statement_id":"1777823","balance_sheet_id":"1777823"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":25,"type_from_db":"UGP"},"income_data":{"net_turnover":974956,"cogs":498287,"gross_prof":476669,"sell_exp":373794,"admin_exp":127375,"oth_op_rev":231186,"oth_op_exp":134893,"other_interest_revenues":4827,"interest_expenses":7319,"income_before_income_taxes":69301,"provision_for_income_taxes":8589,"income_after_income_taxes":60712,"net_income":60712},"balance_data":{"cash":45967,"accounts_receivable":72860,"inventories":373479,"cur_assets":492306,"investments":2845,"fixed_assets":43726,"non_cur_assets":46571,"assets":538877,"cur_liab":369225,"equity":169652,"equities":538877},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",498287,498287,false],["net_turnover_source","gross_profit_calc",476669,476669,false],["gross_profit_calc","selling_exp",373794,373794,false],["gross_profit_calc","admin_exp",127375,127375,false],["gross_profit_calc","other_op_exp_exp",134893,134893,false]]}},"financial_ratios":{"current_ratio":{"value":1.3333495835872435},"quick_ratio":{"value":0.32182815356489947},"net_profit_margin":{"value":0.06227152815101399},"roa":{"value":0.11266392887430712},"roe":{"value":0.3578619762808573},"debt_to_equity":{"value":2.176366915804117,"negative_equity":false},"interest_coverage":{"value":10.468643257275584},"asset_turnover":{"value":1.8092366161480264},"altman_z_score":{"value":2.8707894367644866},"roce":{"value":0.4516303963407446}},"source_ids":{"financial_statement_id":"1412381","income_statement_id":"1412381","balance_sheet_id":"1412381"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.03.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"666.36","69.22","140.61",26,"1 322.01","~ 983.33"],[2023,"531.15","57.69","141.14",29,"1 189.72","~ 898.78"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","102.65","13.32","41.38",27,"1 498.57","~ 1 139.46"],["2026. gada 1. ceturksnis","77.19","7.93","19.19",26,"721.69","~ 621.46"],["2025. gada 4. ceturksnis","153.74","12.87","37.91",28,"1 323.88","~ 1 012.78"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":140.61,"employees":26,"gross_salary_raw":1322.0096125640273,"gross_salary_formatted":"1 322.01","net_salary_formatted":"~ 983.33","vsaoi_employee_part":"138.81","non_taxable_minimum":"183.84","iin_part":"199.87","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":140.61,"employees":26,"gross_salary_raw":1322.0096125640273,"gross_salary_formatted":"1 322.01","net_salary_formatted":"~ 983.33","vsaoi_employee_part":"138.81","non_taxable_minimum":"183.84","iin_part":"199.87","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2015-07-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,25,"EUR"],[2017,26,"EUR"],[2010,2,"LVL"],[2011,2,"LVL"],[2012,9,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-02-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV44ZZZ40103275965","K","SIA","2010-02-23","Rīga, Mūkusalas iela 72B",1004,101955418,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4772  ","010094","Vidzemes priekšpilsēta","666.36","69.22","140.61",26],[2023,"sabiedrība ar ierobežotu atbildību","4772  ","010094","Vidzemes priekšpilsēta","531.15","57.69","141.14",29]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.03.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CLOG SIA","2025. gada 4. ceturksnis","153.74","103.05","0.11","12.87","37.91","28"],["CLOG SIA","2026. gada 1. ceturksnis","77.19","50.04","0.00","7.93","19.19","26"],["CLOG SIA","2026. gada 2. ceturksnis","102.65","47.92","0.0","13.32","41.38","27"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-04-30",3528,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fe5e6f45"],["2025-05-15",32608.83,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","8ff88bd2"],["2025-05-15",3528,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fe5e6f45"],["2023-01-13",2453.33,"AS \"Swedbank\"","Portfeļgarantijas","03 Galvojums/garantija","1407/2013 Vispārējā tautsaimniecība (1407/2013)","6caa49fb"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[1311696,730005,581691,447840,98291,50,9342,5082,21186,1343,19843,19843,null],[1137327,615250,522077,399967,132538,null,7563,4071,-22062,844,-22906,-22906,null],[974956,498287,476669,373794,127375,231186,134893,7319,69301,8589,60712,60712,4827],[204658,157869,46789,18925,16201,41,1578,2466,7660,825,null,6835,null],[1732417,950459,781958,714759,123402,67613,40829,4102,-33521,8258,-41779,-41779,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments"],"data":[[64757,99010,286197,449964,45236,45236,495200,349978,13376,131846,495200,null],[62613,145180,285468,493261,55664,55664,548925,432718,7267,108940,548925,null],[45967,72860,373479,492306,43726,46571,538877,369225,null,169652,538877,2845],[1137,5353,12415,18905,17318,17318,36223,22391,null,13832,36223,null],[29085,47362,447484,523931,192455,195300,719231,591358,null,127873,719231,2845]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_ln_md","cfi_net","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_rcv","cff_ln_repay","cfi_sal_fa","cff_ls_repay"],"data":[[-22062,-2709,101811,-844,100967,-29781,-42650,-72431,-30680,-30680,-2144,64757,62613,null,null,null,null],[7660,11939,20710,null,20710,5102,null,-5102,null,-18925,-3317,4454,1137,26458,45383,null,null],[28955,34857,52826,-3246,49580,-20275,null,-20275,-6825,8581,37886,1137,39023,13659,1757,null,null],[91779,104247,32559,5857,38416,-22676,null,-21805,-21691,-37713,-21102,39023,17921,null,-12282,871,-3740],[-117521,-103284,-15958,16205,247,-5285,null,-12806,null,null,-12559,25499,12940,null,null,-7521,null]]}}}