{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103276053","dati_atjaunoti":"2026-09-13","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103276053","company_name":"SIA Projekti LL","company_type":"SIA","registered_date":"2010-02-24","area_of_activity":{"nace_code":"7112","nace_description":"Inženierija un ar to saistītas tehniskas konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,440725,15838,166576,15,"EUR"],[2024,383360,3097,188627,14,"EUR"],[2023,204789,6133,97822,7,"EUR"],[2022,105544,4665,70559,5,"EUR"],[2021,80983,17335,69893,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":440725,"cogs":370270,"gross_prof":70455,"admin_exp":36340,"oth_op_exp":14836,"interest_expenses":3441,"income_before_income_taxes":15838,"income_after_income_taxes":15838,"net_income":15838},"balance_data":{"cash":17247,"accounts_receivable":131039,"inventories":3600,"cur_assets":151886,"fixed_assets":4562,"intangible_assets":10128,"non_cur_assets":14690,"assets":166576,"cur_liab":76158,"equity":90418,"equities":166576},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",370270,370270,false],["net_turnover_source","gross_profit_calc",70455,70455,false],["gross_profit_calc","admin_exp",36340,36340,false],["gross_profit_calc","other_op_exp_exp",14836,14836,false],["gross_profit_calc","ebit_calc",19279,19279,false]]}},"financial_ratios":{"current_ratio":{"value":1.9943538433257175},"quick_ratio":{"value":1.9470836944247485},"net_profit_margin":{"value":0.035936241420386865},"roa":{"value":0.09507972336951301},"roe":{"value":0.17516423720940522},"debt_to_equity":{"value":0.8422880399920369,"negative_equity":false},"interest_coverage":{"value":5.602731764022087},"asset_turnover":{"value":2.645789309384305},"altman_z_score":{"value":4.284447799534405},"roce":{"value":0.21322081886350064}},"source_ids":{"financial_statement_id":"2126479","income_statement_id":"2126479","balance_sheet_id":"2126479"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":383360,"cogs":345603,"gross_prof":37757,"admin_exp":33084,"interest_expenses":1576,"income_before_income_taxes":3097,"income_after_income_taxes":3097,"net_income":3097},"balance_data":{"cash":13960,"accounts_receivable":134174,"inventories":17253,"cur_assets":165387,"fixed_assets":17813,"intangible_assets":5427,"non_cur_assets":23240,"assets":188627,"cur_liab":114047,"equity":74580,"equities":188627},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",345603,345603,false],["net_turnover_source","gross_profit_calc",37757,37757,false],["gross_profit_calc","admin_exp",33084,33084,false],["gross_profit_calc","ebit_calc",4673,4673,false],["ebit_calc","ebt_calc",4673,4673,false]]}},"financial_ratios":{"current_ratio":{"value":1.4501652827343112},"quick_ratio":{"value":1.2988855471866863},"net_profit_margin":{"value":0.008078568447412353},"roa":{"value":0.016418646323166884},"roe":{"value":0.04152587825154197},"debt_to_equity":{"value":1.5291901314025207,"negative_equity":false},"interest_coverage":{"value":2.9651015228426396},"asset_turnover":{"value":2.0323707634644035},"altman_z_score":{"value":2.9099742601714316},"roce":{"value":0.06265754894073478}},"source_ids":{"financial_statement_id":"1973450","income_statement_id":"1973450","balance_sheet_id":"1973450"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":204789,"cogs":186186,"gross_prof":18603,"admin_exp":12470,"income_before_income_taxes":6133,"income_after_income_taxes":6133,"net_income":6133},"balance_data":{"cash":43601,"accounts_receivable":31498,"inventories":3500,"cur_assets":78599,"fixed_assets":15457,"intangible_assets":3766,"non_cur_assets":19223,"assets":97822,"cur_liab":26339,"equity":71483,"equities":97822},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",186186,186186,false],["net_turnover_source","gross_profit_calc",18603,18603,false],["gross_profit_calc","admin_exp",12470,12470,false],["gross_profit_calc","ebit_calc",6133,6133,false],["ebit_calc","ebt_calc",6133,6133,false]]}},"financial_ratios":{"current_ratio":{"value":2.984129997342344},"quick_ratio":{"value":2.851247199969627},"net_profit_margin":{"value":0.02994789759215583},"roa":{"value":0.06269550816789679},"roe":{"value":0.08579662297329435},"debt_to_equity":{"value":0.3684652294951247,"negative_equity":false},"asset_turnover":{"value":2.0934861278648973},"altman_z_score":{"value":4.425945940002931},"roce":{"value":0.08579662297329435}},"source_ids":{"financial_statement_id":"1929663","income_statement_id":"1929663","balance_sheet_id":"1929663"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":105544,"cogs":90689,"gross_prof":14855,"sell_exp":271,"admin_exp":9919,"income_before_income_taxes":4665,"income_after_income_taxes":4665,"net_income":4665},"balance_data":{"cash":48580,"accounts_receivable":8473,"cur_assets":57053,"fixed_assets":11923,"intangible_assets":1583,"non_cur_assets":13506,"assets":70559,"cur_liab":5209,"equity":65350,"equities":70559},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",90689,90689,false],["net_turnover_source","gross_profit_calc",14855,14855,false],["gross_profit_calc","selling_exp",271,271,false],["gross_profit_calc","admin_exp",9919,9919,false],["gross_profit_calc","ebit_calc",4665,4665,false]]}},"financial_ratios":{"current_ratio":{"value":10.95277404492225},"quick_ratio":{"value":10.95277404492225},"net_profit_margin":{"value":0.04419957553247934},"roa":{"value":0.06611488258053544},"roe":{"value":0.07138485080336648},"debt_to_equity":{"value":0.07970925784238715,"negative_equity":false},"asset_turnover":{"value":1.4958261880128687},"altman_z_score":{"value":8.278697090631297},"roce":{"value":0.07138485080336648}},"source_ids":{"financial_statement_id":"1757721","income_statement_id":"1757721","balance_sheet_id":"1757721"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":80983,"cogs":57172,"gross_prof":23811,"sell_exp":116,"admin_exp":6360,"income_before_income_taxes":17335,"income_after_income_taxes":17335,"net_income":17335},"balance_data":{"cash":35644,"accounts_receivable":29480,"cur_assets":65124,"fixed_assets":1486,"intangible_assets":3283,"non_cur_assets":4769,"assets":69893,"cur_liab":9208,"equity":60685,"equities":69893},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",57172,57172,false],["net_turnover_source","gross_profit_calc",23811,23811,false],["gross_profit_calc","selling_exp",116,116,false],["gross_profit_calc","admin_exp",6360,6360,false],["gross_profit_calc","ebit_calc",17335,17335,false]]}},"financial_ratios":{"current_ratio":{"value":7.072545612510861},"quick_ratio":{"value":7.072545612510861},"net_profit_margin":{"value":0.21405727127915736},"roa":{"value":0.248021976449716},"roe":{"value":0.28565543379747876},"debt_to_equity":{"value":0.15173436598830023,"negative_equity":false},"asset_turnover":{"value":1.158671111556236},"altman_z_score":{"value":6.003982316105307},"roce":{"value":0.28565543379747876}},"source_ids":{"financial_statement_id":"1419045","income_statement_id":"1419045","balance_sheet_id":"1419045"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.11.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"128.85","33.64","62.95",13,"1 183.71","~ 894.94"],[2023,"76.88","16.04","29.41",7,"1 027.04","~ 794.82"],[2022,"36.22","6.22","12.63",5,"617.48","~ 500.37"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","49.12","14.82","29.85",20,"1 459.37","~ 1 113.32"],["2026. gada 1. ceturksnis","43.36","11.86","22.72",17,"1 306.81","~ 1 011.60"],["2025. gada 4. ceturksnis","59.11","12.45","23.28",15,"1 517.55","~ 1 141.92"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":62.95,"employees":13,"gross_salary_raw":1183.7067791893253,"gross_salary_formatted":"1 183.71","net_salary_formatted":"~ 894.94","vsaoi_employee_part":"124.29","non_taxable_minimum":"237.03","iin_part":"164.48","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":62.95,"employees":13,"gross_salary_raw":1183.7067791893253,"gross_salary_formatted":"1 183.71","net_salary_formatted":"~ 894.94","vsaoi_employee_part":"124.29","non_taxable_minimum":"237.03","iin_part":"164.48","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2018-03-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,1,"EUR"],[2010,1,"LVL"],[2011,1,"LVL"],[2012,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-02-17"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2018-03-21","Sabiedrība ar ierobežotu atbildību \"Mednieki AB\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV93ZZZ40103276053","K","SIA","2010-02-24","Valmieras nov., Valmiera, Purva iela 12A",4201,106105060,100016647,100003807]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7112  ","054010","Valmiera","128.85","33.64","62.95",13],[2023,"sabiedrība ar ierobežotu atbildību","7112  ","054010","Valmiera","76.88","16.04","29.41",7],[2022,"sabiedrība ar ierobežotu atbildību","7112  ","054010","Valmiera","36.22","6.22","12.63",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.11.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PROJEKTI LL SIA","2025. gada 4. ceturksnis","59.11","23.35","0.00","12.45","23.28","15"],["PROJEKTI LL SIA","2026. gada 1. ceturksnis","43.36","8.76","0.00","11.86","22.72","17"],["PROJEKTI LL SIA","2026. gada 2. ceturksnis","49.12","6.61","2.18","14.82","29.85","20"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-05-12",500,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"],["2026-01-22",1643.54,"AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","0d760996"],["2026-01-21",7995,"Latvijas Investīciju un attīstības aģentūra","ESF 2021.-2027.gadam 1.2.2.1. “Atbalsts procesu digitalizācijai komercdarbībā”","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","73fd5fb8"],["2025-06-18",null,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"],["2025-04-02",624.44,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","provision_for_income_taxes"],"data":[[38878,12288,26590,145,6506,19939,19939,19939,null,null],[0,null,null,null,342,-418,null,-418,76,null],[62830,36866,25964,113,2222,23629,23189,23189,null,440],[80983,57172,23811,116,6360,17335,17335,17335,null,null],[105544,90689,14855,271,9919,4665,4665,4665,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets","inventories","intangible_assets"],"data":[[22990,7420,30410,30410,2639,27771,30410,null,null,null,null],[2,1033,1035,1408,152,1256,1408,373,373,null,null],[49847,1468,54766,56634,7434,49200,56634,1387,1868,3451,481],[35644,29480,65124,69893,9208,60685,69893,1486,4769,null,3283],[48580,8473,57053,70559,5209,65350,70559,11923,13506,null,1583]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","net_increase","at_beginning_of_year","at_end_of_year","cff_iss_cap","cff_net"],"data":[[-418,-391,354,354,400,-400,-46,48,2,null,null],[-96,-16,1,1,null,null,1,2,3,null,null],[-326,-326,-1952,-1952,null,null,48,null,48,2000,2000]]}},"public_procurement":{"kopa_eur":332220.57,"ligumu_skaits":20,"periods":{"no":"2022-09-27","lidz":"2026-09-03"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[75861.92,"2025-11-11","Nacionālais psihiskās veselības centrs, Valsts SIA","Būvniecības ieceres dokumentācijas izstrāde un autoruzraudzība - Psihiskās veselības ārstniecības iestāžu infrastruktūras attīstība NPVC teritorijā"],[73956.15,"2024-03-14","Valsts aizsardzības militāro objektu un iepirkumu centrs","Būvniecības ieceres dokumentācijas izstrāde un autoruzraudzība \"Ēku pievienošana centralizētai siltumapgādei Cēsu ielā 54, Valmierā, Valmieras novadā\""],[31320,"2026-07-28","Vidzemes slimnīca","Vidzemes slimnīcas ārējo komunikāciju pārbūves būvniecības ieceres dokumentācijas izstrāde un autoruzraudzība"],[22180,"2025-03-11","\"RĪGAS SILTUMS\" AS","Būvniecības ieceres dokumentācijas izstrāde un autoruzraudzība ēku Vestienas ielā 35, Rīgā pieslēgšanai centralizētai siltumapgādes sistēmai"],[19680,"2023-11-30","Dabas aizsardzības pārvalde","Ziemeļvidzemes biosfēras rezervāta administrācijas vides informācijas centra būvprojekta aktualizācija"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Nacionālais psihiskās veselības centrs, Valsts SIA",75861.92,1],["Valsts aizsardzības militāro objektu un iepirkumu centrs",73956.15,1],["Vidzemes slimnīca",31320,1],["\"RĪGAS SILTUMS\" AS",25090,2],["Strenču psihoneiroloģiskā slimnīca",24630,3]]},"pa_gadiem":{"2026":{"summa_eur":32370,"ligumu_skaits":3},"2025":{"summa_eur":128034.42,"ligumu_skaits":7},"2024":{"summa_eur":121946.15,"ligumu_skaits":6},"2023":{"summa_eur":38780,"ligumu_skaits":3},"2022":{"summa_eur":11090,"ligumu_skaits":1}},"bez_publicetas_summas":3,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2020-03-16","lidz":"2026-08-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":3,"kopa_bez_pvn_eur":21917.2,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[17944.5,"2025-01-14","Valsts sabiedrība ar ierobežotu atbildību \"Traumatoloģijas un ortopēdijas slimnīca\"","“VSIA \"Traumatoloģijas un ortopēdijas slimnīca\" veselības aprūpes infrastruktūras stiprināšana, lai nodrošinātu visaptverošus un ilgtspējīgus veselības aprūpes pakalpojumus."],[3112.7,"2020-10-12","Sabiedrība ar ierobežotu atbildību \"CĒSU KLĪNIKA\"","Cēsu klīnikas diagnostikas korpusa energoefektivitātes uzlabošana"],[860,"2020-03-16","Valmieras novada pašvaldība","Industriālo teritoriju attīstība Valmierā - 2. kārta"]]}}}}