{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103276725","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103276725","company_name":"Sabiedrība ar ierobežotu atbildību \"ELSET\"","company_type":"SIA","registered_date":"2010-02-26","area_of_activity":{"nace_code":"4321","nace_description":"Elektroinstalācijas ierīkošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,6999161,375202,2950503,78,"EUR"],[2024,7778038,757905,2818616,70,"EUR"],[2023,6643838,958546,2889102,57,"EUR"],[2022,5408137,646410,2386630,47,"EUR"],[2021,3712772,835684,1769923,45,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":78,"type_from_db":"UGP"},"income_data":{"net_turnover":6999161,"cogs":6116866,"gross_prof":882295,"sell_exp":77149,"admin_exp":306851,"oth_op_rev":58225,"oth_op_exp":59551,"other_interest_revenues":4499,"interest_expenses":7346,"income_before_income_taxes":494122,"provision_for_income_taxes":118920,"income_after_income_taxes":375202,"net_income":375202},"balance_data":{"cash":959262,"accounts_receivable":1659438,"inventories":52592,"cur_assets":2671292,"fixed_assets":266261,"intangible_assets":12950,"non_cur_assets":279211,"assets":2950503,"cur_liab":1198614,"non_cur_liab":85283,"equity":1666606,"equities":2950503},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6116866,6116866,false],["net_turnover_source","gross_profit_calc",882295,882295,false],["gross_profit_calc","selling_exp",77149,77149,false],["gross_profit_calc","admin_exp",306851,306851,false],["gross_profit_calc","other_op_exp_exp",59551,59551,false]]}},"financial_ratios":{"current_ratio":{"value":2.2286507582924946},"quick_ratio":{"value":2.1847734132923526},"net_profit_margin":{"value":0.05360671086148754},"roa":{"value":0.12716543585958057},"roe":{"value":0.22512939470996746},"debt_to_equity":{"value":0.7703662413311845,"negative_equity":false},"interest_coverage":{"value":68.26408930029949},"asset_turnover":{"value":2.3721924702330415},"altman_z_score":{"value":4.277016265774033},"roce":{"value":0.286244162729488}},"source_ids":{"financial_statement_id":"2198519","income_statement_id":"2198519","balance_sheet_id":"2198519"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":70,"type_from_db":"UGP"},"income_data":{"net_turnover":7778038,"cogs":6460758,"gross_prof":1317280,"sell_exp":87984,"admin_exp":330273,"oth_op_rev":30917,"oth_op_exp":62429,"other_interest_revenues":11472,"interest_expenses":10278,"income_before_income_taxes":868705,"provision_for_income_taxes":110800,"income_after_income_taxes":757905,"net_income":757905},"balance_data":{"cash":1041292,"accounts_receivable":1276941,"inventories":117603,"cur_assets":2435836,"fixed_assets":382780,"non_cur_assets":382780,"assets":2818616,"cur_liab":753773,"non_cur_liab":153439,"equity":1911404,"equities":2818616},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6460758,6460758,false],["net_turnover_source","gross_profit_calc",1317280,1317280,false],["gross_profit_calc","selling_exp",87984,87984,false],["gross_profit_calc","admin_exp",330273,330273,false],["gross_profit_calc","other_op_exp_exp",62429,62429,false]]}},"financial_ratios":{"current_ratio":{"value":3.231524610194316},"quick_ratio":{"value":3.07550549037973},"net_profit_margin":{"value":0.09744166845160694},"roa":{"value":0.26889260544891536},"roe":{"value":0.39651742907307924},"debt_to_equity":{"value":0.47463121349542015,"negative_equity":false},"interest_coverage":{"value":85.52082117143414},"asset_turnover":{"value":2.7595238230393924},"altman_z_score":{"value":5.610081993720548},"roce":{"value":0.42568999192674695}},"source_ids":{"financial_statement_id":"2035967","income_statement_id":"2035967","balance_sheet_id":"2035967"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":57,"type_from_db":"UGP"},"income_data":{"net_turnover":6643838,"cogs":5143340,"gross_prof":1500498,"sell_exp":58351,"admin_exp":295313,"oth_op_rev":13373,"oth_op_exp":57149,"other_interest_revenues":6229,"investment_fair_value_adjustments":186,"interest_expenses":2625,"income_before_income_taxes":1106476,"provision_for_income_taxes":147930,"income_after_income_taxes":958546,"net_income":958546},"balance_data":{"cash":934481,"accounts_receivable":1481697,"inventories":101713,"cur_assets":2517891,"investments":64814,"fixed_assets":306397,"non_cur_assets":371211,"assets":2889102,"cur_liab":1069124,"non_cur_liab":101479,"equity":1718499,"equities":2889102},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5143340,5143340,false],["net_turnover_source","gross_profit_calc",1500498,1500498,false],["gross_profit_calc","selling_exp",58351,58351,false],["gross_profit_calc","admin_exp",295313,295313,false],["gross_profit_calc","other_op_exp_exp",57149,57149,false]]}},"financial_ratios":{"current_ratio":{"value":2.35509725719374},"quick_ratio":{"value":2.2599604910188154},"net_profit_margin":{"value":0.14427594411543448},"roa":{"value":0.33177990946667857},"roe":{"value":0.5577809472103271},"debt_to_equity":{"value":0.6811775857885283,"negative_equity":false},"interest_coverage":{"value":422.51466666666664},"asset_turnover":{"value":2.2996204356924745},"altman_z_score":{"value":4.967710456723266},"roce":{"value":0.6094035202623328}},"source_ids":{"financial_statement_id":"1939921","income_statement_id":"1939921","balance_sheet_id":"1939921"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":47,"type_from_db":"UGP"},"income_data":{"net_turnover":5408137,"cogs":4368378,"gross_prof":1039759,"sell_exp":27103,"admin_exp":245429,"oth_op_rev":2878,"oth_op_exp":36711,"investment_fair_value_adjustments":236,"interest_expenses":129,"income_before_income_taxes":733029,"provision_for_income_taxes":86619,"income_after_income_taxes":646410,"net_income":646410},"balance_data":{"cash":834998,"accounts_receivable":1205671,"inventories":151361,"cur_assets":2192030,"investments":65000,"fixed_assets":129551,"intangible_assets":49,"non_cur_assets":194600,"assets":2386630,"cur_liab":866677,"equity":1519953,"equities":2386630},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4368378,4368378,false],["net_turnover_source","gross_profit_calc",1039759,1039759,false],["gross_profit_calc","selling_exp",27103,27103,false],["gross_profit_calc","admin_exp",245429,245429,false],["gross_profit_calc","other_op_exp_exp",36711,36711,false]]}},"financial_ratios":{"current_ratio":{"value":2.5292352283492003},"quick_ratio":{"value":2.3545900029653493},"net_profit_margin":{"value":0.1195254484122721},"roa":{"value":0.2708463398180698},"roe":{"value":0.42528288703663863},"debt_to_equity":{"value":0.5701998680222349,"negative_equity":false},"interest_coverage":{"value":5683.395348837209},"asset_turnover":{"value":2.266014003008426},"altman_z_score":{"value":4.890106124152965},"roce":{"value":0.48235570441980774}},"source_ids":{"financial_statement_id":"1740501","income_statement_id":"1740501","balance_sheet_id":"1740501"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":45,"type_from_db":"UGP"},"income_data":{"net_turnover":3712772,"cogs":2904278,"gross_prof":808494,"sell_exp":39376,"admin_exp":208474,"oth_op_rev":418277,"oth_op_exp":5623,"investment_fair_value_adjustments":188,"interest_expenses":637,"income_before_income_taxes":972473,"provision_for_income_taxes":136789,"income_after_income_taxes":835684,"net_income":835684},"balance_data":{"cash":677779,"accounts_receivable":687901,"inventories":186181,"cur_assets":1551861,"investments":65236,"fixed_assets":152719,"intangible_assets":107,"non_cur_assets":218062,"assets":1769923,"cur_liab":549929,"equity":1219994,"equities":1769923},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2904278,2904278,false],["net_turnover_source","gross_profit_calc",808494,808494,false],["gross_profit_calc","selling_exp",39376,39376,false],["gross_profit_calc","admin_exp",208474,208474,false],["gross_profit_calc","other_op_exp_exp",5623,5623,false]]}},"financial_ratios":{"current_ratio":{"value":2.8219297400209844},"quick_ratio":{"value":2.483375126607253},"net_profit_margin":{"value":0.22508357636827686},"roa":{"value":0.4721583933312353},"roe":{"value":0.6849902540504298},"debt_to_equity":{"value":0.4507636922804538,"negative_equity":false},"interest_coverage":{"value":1527.6452119309263},"asset_turnover":{"value":2.0977025554219026},"altman_z_score":{"value":5.723214396211125},"roce":{"value":0.7976350703364115}},"source_ids":{"financial_statement_id":"1374977","income_statement_id":"1374977","balance_sheet_id":"1374977"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.03.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"224.44","330.00","612.25",75,"1 995.53","~ 1 425.23"],[2023,"246.93","248.86","473.72",61,"1 898.38","~ 1 358.28"],[2022," -67.76","161.64","318.95",47,"1 658.89","~ 1 187.76"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","52.15","97.15","196.25",86,"2 231.33","~ 1 628.04"],["2026. gada 1. ceturksnis","26.29","82.07","168.95",78,"2 117.95","~ 1 552.44"],["2025. gada 4. ceturksnis","170.55","86.95","173.30",73,"2 321.28","~ 1 677.82"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":612.25,"employees":75,"gross_salary_raw":1995.5346957400345,"gross_salary_formatted":"1 995.53","net_salary_formatted":"~ 1 425.23","vsaoi_employee_part":"209.53","non_taxable_minimum":"0.00","iin_part":"360.77","iin_rate_percentage":"20.2","iin_rate_decimal":"0.202"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":612.25,"employees":75,"gross_salary_raw":1995.5346957400345,"gross_salary_formatted":"1 995.53","net_salary_formatted":"~ 1 425.23","vsaoi_employee_part":"209.53","non_taxable_minimum":"0.00","iin_part":"360.77","iin_rate_percentage":"20.2","iin_rate_decimal":"0.202"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",314380,"EUR","2022-09-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,42,"EUR"],[2018,42,"EUR"],[2010,1,"LVL"],[2011,3,"LVL"],[2012,11,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-02-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV88ZZZ40103276725","K","SIA","2010-02-26","Rīga, Bukaišu iela 3",1004,101823263,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4321  ","010095","Zemgales priekšpilsēta","224.44","330.00","612.25",75],[2023,"sabiedrība ar ierobežotu atbildību","4321  ","010095","Zemgales priekšpilsēta","246.93","248.86","473.72",61],[2022,"sabiedrība ar ierobežotu atbildību","4321  ","010095","Zemgales priekšpilsēta"," -67.76","161.64","318.95",47]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.03.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ELSET SIA","2025. gada 4. ceturksnis","170.55","0.00","137.67","86.95","173.30","73"],["ELSET SIA","2026. gada 1. ceturksnis","26.29","0.00","263.27","82.07","168.95","78"],["ELSET SIA","2026. gada 2. ceturksnis","52.15","0.0","241.34","97.15","196.25","86"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-11-06",3960,"Latvijas Investīciju un attīstības aģentūra","ESF 2021.-2027.gadam 1.2.2.1. “Atbalsts procesu digitalizācijai komercdarbībā”","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","73fd5fb8"],["2025-07-15",3000,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"],["2025-05-15",650,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"],["2025-03-19",9850,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","04d32b4b"],["2025-01-31",9920,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","7f1b2384"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev","investment_fair_value_adjustments"],"data":[[3237585,2368647,868938,35720,169231,1358,1376,661253,45021,616232,616232,null,null],[4243830,3087988,1155842,36289,177401,35172,1375,926452,375000,551452,551452,20847,null],[3712772,2904278,808494,39376,208474,5623,637,972473,136789,835684,835684,418277,188],[299315,null,299315,237576,9291,null,null,52448,7838,null,44610,null,null],[5408137,4368378,1039759,27103,245429,36711,129,733029,86619,646410,646410,2878,236]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets"],"data":[[1102515,1026106,73470,2202091,100000,157547,257547,2459638,529426,50397,1879815,2459638,null],[1083296,582794,90264,1756354,65424,101588,167177,1923531,968346,23919,931266,1923531,165],[677779,687901,186181,1551861,65236,152719,218062,1769923,549929,null,1219994,1769923,107],[77595,102818,328,180741,null,2732,2732,183473,136508,null,46965,183473,null],[834998,1205671,151361,2192030,65000,129551,194600,2386630,866677,null,1519953,2386630,49]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_sal_fa"],"data":[[197407,213286,201308,25831,170708,-18458,-18458,-832,-80000,-80832,71418,35381,106799,null],[509863,529910,431890,60731,371159,-7855,-6450,-7066,-203775,-210841,153868,151961,305829,1405],[232803,256405,240479,113672,126807,-73063,-61410,-298,-215105,-215403,-150006,305829,155823,11653]]}},"public_procurement":{"kopa_eur":7844282.32,"ligumu_skaits":23,"periods":{"no":"2019-09-04","lidz":"2026-08-12"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[3984339.48,"2026-06-19","RD iestāde: Rīgas valstspilsētas pašvaldības Centrālās administrācijas Iepirkumu pārvalde. RD iestādes kods: 1514","Sociālo mājokļu ēku pārbūve Rīgā: Lielupes ielā 1 k-10, Dolomīta ielā1 un Prūšu ielā 25A"],[2565506.54,"2026-06-16","RD iestāde: Rīgas valstspilsētas pašvaldības Centrālās administrācijas Iepirkumu pārvalde. RD iestādes kods: 1514","Sociālo mājokļu ēku pārbūve Rīgā: Lielupes ielā 1 k-10, Dolomīta ielā1 un Prūšu ielā 25A"],[462244,"2023-05-25","RD iestāde: RĪGAS PAŠVALDĪBAS AĢENTŪRA \"RĪGAS GAISMA\". RD iestādes kods: 230","Apgaismes tīklu izbūve"],[250000,"2025-03-10","Valsts kanceleja","Ēku kompleksa Brīvības bulvārī 36, Rīgā un Raiņa bulvārī 4, Rīgā iekštelpu atjaunošanas un remontu darbi"],[200775.57,"2023-08-25","RD iestāde: RĪGAS PAŠVALDĪBAS AĢENTŪRA \"RĪGAS GAISMA\". RD iestādes kods: 230","Apgaismes tīklu izbūve"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["RD iestāde: Rīgas valstspilsētas pašvaldības Centrālās administrācijas Iepirkumu pārvalde. RD iestādes kods: 1514",6549846.02,2],["RD iestāde: RĪGAS PAŠVALDĪBAS AĢENTŪRA \"RĪGAS GAISMA\". RD iestādes kods: 230",792542.46,5],["Valsts kanceleja",451196.16,12],["Rīgas Tūrisma un radošās industrijas tehnikums, VSIA",50697.68,3],["Stopiņu novada dome",null,1]]},"pa_gadiem":{"2026":{"summa_eur":6562341.08,"ligumu_skaits":3},"2025":{"summa_eur":438701.1,"ligumu_skaits":11},"2023":{"summa_eur":792542.46,"ligumu_skaits":5},"2021":{"summa_eur":24034.1,"ligumu_skaits":1},"2020":{"ligumu_skaits":1},"2019":{"summa_eur":26663.58,"ligumu_skaits":2}},"bez_publicetas_summas":2,"visparigas_vienosanas":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}