{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103277275","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103277275"},"registration_number":"40103277275","company_name":"SIA \"HEDOS\"","company_type":"SIA","registered_date":"2010-03-01","area_of_activity":{"nace_code":"7112","nace_description":"Inženierija un ar to saistītas tehniskas konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,177097,28198,60298,1,"EUR"],[2024,225040,14895,61561,1,"EUR"],[2023,184788,48084,90930,1,"EUR"],[2022,159060,27626,68448,1,"EUR"],[2021,132708,14148,50918,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":177097,"cogs":93939,"gross_prof":83158,"admin_exp":48573,"other_interest_revenues":588,"income_before_income_taxes":35173,"provision_for_income_taxes":6975,"income_after_income_taxes":28198,"net_income":28198},"balance_data":{"cash":54289,"accounts_receivable":1565,"inventories":57,"cur_assets":55911,"fixed_assets":4387,"non_cur_assets":4387,"assets":60298,"cur_liab":10795,"equity":49503,"equities":60298},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",93939,93939,false],["net_turnover_source","gross_profit_calc",83158,83158,false],["gross_profit_calc","admin_exp",48573,48573,false],["gross_profit_calc","ebit_calc",34585,34585,false],["ebit_calc","ebt_calc",34585,34585,false]]}},"financial_ratios":{"current_ratio":{"value":5.179342288096341},"quick_ratio":{"value":5.17406206577119},"net_profit_margin":{"value":0.15922347639993903},"roa":{"value":0.4676440346280142},"roe":{"value":0.5696220431084985},"debt_to_equity":{"value":0.21806759186311941,"negative_equity":false},"asset_turnover":{"value":2.9370294205446283},"altman_z_score":{"value":7.901372860062892},"roce":{"value":0.7105225945902268}},"source_ids":{"financial_statement_id":"2141067","income_statement_id":"2141067","balance_sheet_id":"2141067"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":225040,"cogs":120957,"gross_prof":104083,"admin_exp":53391,"oth_op_rev":5,"oth_op_exp":24830,"other_interest_revenues":528,"income_before_income_taxes":26395,"provision_for_income_taxes":11500,"income_after_income_taxes":14895,"net_income":14895},"balance_data":{"cash":45069,"accounts_receivable":6984,"inventories":42,"cur_assets":52095,"fixed_assets":9466,"non_cur_assets":9466,"assets":61561,"cur_liab":12357,"equity":49204,"equities":61561},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",120957,120957,false],["net_turnover_source","gross_profit_calc",104083,104083,false],["gross_profit_calc","admin_exp",53391,53391,false],["gross_profit_calc","other_op_exp_exp",24830,24830,false],["gross_profit_calc","ebit_calc",25862,25862,false]]}},"financial_ratios":{"current_ratio":{"value":4.215829084729303},"quick_ratio":{"value":4.21243020150522},"net_profit_margin":{"value":0.06618823320298614},"roa":{"value":0.24195513393219734},"roe":{"value":0.30271929111454354},"debt_to_equity":{"value":0.25113811885212584,"negative_equity":false},"asset_turnover":{"value":3.6555611507285457},"altman_z_score":{"value":7.79261065323251},"roce":{"value":0.5364401268189578}},"source_ids":{"financial_statement_id":"1967592","income_statement_id":"1967592","balance_sheet_id":"1967592"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":184788,"cogs":81845,"gross_prof":102943,"admin_exp":48457,"oth_op_rev":251,"oth_op_exp":120,"income_before_income_taxes":54617,"provision_for_income_taxes":6533,"income_after_income_taxes":48084,"net_income":48084},"balance_data":{"cash":71578,"accounts_receivable":3722,"inventories":59,"cur_assets":75359,"fixed_assets":15571,"non_cur_assets":15571,"assets":90930,"cur_liab":10620,"equity":80310,"equities":90930},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",81845,81845,false],["net_turnover_source","gross_profit_calc",102943,102943,false],["gross_profit_calc","admin_exp",48457,48457,false],["gross_profit_calc","other_op_exp_exp",120,120,false],["gross_profit_calc","ebit_calc",54366,54366,false]]}},"financial_ratios":{"current_ratio":{"value":7.095951035781544},"quick_ratio":{"value":7.090395480225989},"net_profit_margin":{"value":0.26021170205857524},"roa":{"value":0.5288023754536456},"roe":{"value":0.5987299215539783},"debt_to_equity":{"value":0.13223757937990288,"negative_equity":false},"asset_turnover":{"value":2.0322005938634113},"altman_z_score":{"value":8.32900916219778},"roce":{"value":0.680077200846719}},"source_ids":{"financial_statement_id":"1819660","income_statement_id":"1819660","balance_sheet_id":"1819660"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":159060,"cogs":81842,"gross_prof":77218,"admin_exp":47553,"oth_op_rev":68,"oth_op_exp":124,"income_before_income_taxes":29609,"provision_for_income_taxes":1983,"income_after_income_taxes":27626,"net_income":27626},"balance_data":{"cash":37558,"accounts_receivable":9501,"inventories":89,"cur_assets":47148,"fixed_assets":21300,"non_cur_assets":21300,"assets":68448,"cur_liab":10222,"equity":58226,"equities":68448},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",81842,81842,false],["net_turnover_source","gross_profit_calc",77218,77218,false],["gross_profit_calc","admin_exp",47553,47553,false],["gross_profit_calc","other_op_exp_exp",124,124,false],["gross_profit_calc","ebit_calc",29541,29541,false]]}},"financial_ratios":{"current_ratio":{"value":4.612404617491684},"quick_ratio":{"value":4.603697906476228},"net_profit_margin":{"value":0.17368288696089526},"roa":{"value":0.40360565684899485},"roe":{"value":0.47446158073712774},"debt_to_equity":{"value":0.17555731116683268,"negative_equity":false},"asset_turnover":{"value":2.3238078541374474},"altman_z_score":{"value":7.162869787037377},"roce":{"value":0.5085185312403394}},"source_ids":{"financial_statement_id":"1452425","income_statement_id":"1452425","balance_sheet_id":"1452425"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":132708,"cogs":67764,"gross_prof":64944,"admin_exp":42428,"oth_op_exp":94,"income_before_income_taxes":22422,"provision_for_income_taxes":8274,"income_after_income_taxes":14148,"net_income":14148},"balance_data":{"cash":23439,"accounts_receivable":499,"inventories":91,"cur_assets":24029,"fixed_assets":26889,"non_cur_assets":26889,"assets":50918,"cur_liab":12518,"equity":38400,"equities":50918},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",67764,67764,false],["net_turnover_source","gross_profit_calc",64944,64944,false],["gross_profit_calc","admin_exp",42428,42428,false],["gross_profit_calc","other_op_exp_exp",94,94,false],["gross_profit_calc","ebit_calc",22422,22422,false]]}},"financial_ratios":{"current_ratio":{"value":1.919555839590989},"quick_ratio":{"value":1.9122863077168877},"net_profit_margin":{"value":0.10661000090424089},"roa":{"value":0.27785851761655994},"roe":{"value":0.3684375},"debt_to_equity":{"value":0.32598958333333333,"negative_equity":false},"asset_turnover":{"value":2.606308181782474},"altman_z_score":{"value":6.058523478498595},"roce":{"value":0.58390625}},"source_ids":{"financial_statement_id":"1312501","income_statement_id":"1312501","balance_sheet_id":"1312501"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.04.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"93.21","16.38","26.17",3,"2 132.43","~ 1 519.57"],[2023,"82.69","14.75","24.47",1,"***","***"],[2022,"73.76","14.95","25.22",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","16.11","3.67","5.42",3,"1 766.57","~ 1 318.15"],["2026. gada 2. ceturksnis","18.76","4.19","6.29",3,"2 050.13","~ 1 507.22"],["2026. gada 1. ceturksnis","20.20","4.26","6.57",3,"2 141.39","~ 1 568.08"],["2025. gada 4. ceturksnis","20.63","4.01","6.16",3,"2 007.76","~ 1 468.77"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":26.17,"employees":3,"gross_salary_raw":2132.42723509664,"gross_salary_formatted":"2 132.43","net_salary_formatted":"~ 1 519.57","vsaoi_employee_part":"223.90","non_taxable_minimum":"0.00","iin_part":"388.95","iin_rate_percentage":"20.38","iin_rate_decimal":"0.2038"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":26.17,"employees":3,"gross_salary_raw":2132.42723509664,"gross_salary_formatted":"2 132.43","net_salary_formatted":"~ 1 519.57","vsaoi_employee_part":"223.90","non_taxable_minimum":"0.00","iin_part":"388.95","iin_rate_percentage":"20.38","iin_rate_decimal":"0.2038"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2014-10-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2011,2,"LVL"],[2012,2,"LVL"],[2013,2,"LVL"],[2014,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-02-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV79ZZZ40103277275","K","SIA","2010-03-01","Ādažu nov., Ādaži, Druvas iela 14",2164,103124045,100016501,100003823,"0804400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7112  ","023200","Ādaži","93.21","16.38","26.17",3],[2023,"sabiedrība ar ierobežotu atbildību","7112  ","023200","Ādaži","82.69","14.75","24.47",1],[2022,"sabiedrība ar ierobežotu atbildību","7112  ","023200","Ādaži","73.76","14.95","25.22",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.04.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["HEDOS SIA","2026. gada 3. ceturksnis","16.11","5.52","0.0","3.67","5.42","3"],["HEDOS SIA","2026. gada 2. ceturksnis","18.76","8.28","0.0","4.19","6.29","3"],["HEDOS SIA","2026. gada 1. ceturksnis","20.20","6.52","0.00","4.26","6.57","3"],["HEDOS SIA","2025. gada 4. ceturksnis","20.63","8.06","0.00","4.01","6.16","3"]]}}}