{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103277805","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103277805","company_name":"SIA \"Cosmetics NORD\"","company_type":"SIA","registered_date":"2010-03-03","area_of_activity":{"nace_code":"4645","nace_description":"Smaržu un kosmētikas līdzekļu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,5116716,183138,2592020,34,"EUR"],[2024,2684665,124774,1706448,24,"EUR"],[2023,2030592,-103951,1506106,14,"EUR"],[2022,1195095,-282170,1182474,12,"EUR"],[2021,1125609,11006,913255,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":34,"type_from_db":"UGP"},"income_data":{"net_turnover":5116716,"cogs":2848381,"gross_prof":2268335,"sell_exp":1567916,"admin_exp":564715,"oth_op_rev":106593,"oth_op_exp":35838,"other_interest_revenues":763,"interest_expenses":19749,"income_before_income_taxes":187473,"provision_for_income_taxes":4335,"income_after_income_taxes":183138,"net_income":183138},"balance_data":{"cash":15914,"accounts_receivable":496244,"inventories":1561780,"cur_assets":2073938,"investments":2800,"fixed_assets":230451,"intangible_assets":284831,"non_cur_assets":518082,"assets":2592020,"cur_liab":2026801,"non_cur_liab":40746,"equity":524473,"equities":2592020},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2848381,2848381,false],["net_turnover_source","gross_profit_calc",2268335,2268335,false],["gross_profit_calc","selling_exp",1567916,1567916,false],["gross_profit_calc","admin_exp",564715,564715,false],["gross_profit_calc","other_op_exp_exp",35838,35838,false]]}},"financial_ratios":{"current_ratio":{"value":1.023256846626778},"quick_ratio":{"value":0.2526927902640664},"net_profit_margin":{"value":0.03579209790029386},"roa":{"value":0.0706545474186156},"roe":{"value":0.3491848007428409},"debt_to_equity":{"value":3.942141921509782,"negative_equity":false},"interest_coverage":{"value":10.492784444782014},"asset_turnover":{"value":1.9740264349812116},"altman_z_score":{"value":2.509434245938249},"roce":{"value":0.36662249499751426}},"source_ids":{"financial_statement_id":"2201493","income_statement_id":"2201493","balance_sheet_id":"2201493"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":2684665,"cogs":1398947,"gross_prof":1285718,"sell_exp":723200,"admin_exp":408583,"oth_op_rev":8663,"oth_op_exp":9690,"other_interest_revenues":7076,"interest_expenses":34137,"income_before_income_taxes":125847,"provision_for_income_taxes":1073,"income_after_income_taxes":124774,"net_income":124774},"balance_data":{"cash":302430,"accounts_receivable":178797,"inventories":710725,"cur_assets":1191952,"investments":2800,"fixed_assets":150030,"intangible_assets":361666,"non_cur_assets":514496,"assets":1706448,"cur_liab":1415113,"equity":291335,"equities":1706448},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1398947,1398947,false],["net_turnover_source","gross_profit_calc",1285718,1285718,false],["gross_profit_calc","selling_exp",723200,723200,false],["gross_profit_calc","admin_exp",408583,408583,false],["gross_profit_calc","other_op_exp_exp",9690,9690,false]]}},"financial_ratios":{"current_ratio":{"value":0.8423016395157136},"quick_ratio":{"value":0.3400625957079046},"net_profit_margin":{"value":0.04647656225264605},"roa":{"value":0.07311913401404554},"roe":{"value":0.4282835910549711},"debt_to_equity":{"value":4.857339488904525,"negative_equity":false},"interest_coverage":{"value":4.686527814394938},"asset_turnover":{"value":1.5732474707696924},"altman_z_score":{"value":1.998696623055917},"roce":{"value":0.5491410232206909}},"source_ids":{"financial_statement_id":"1975545","income_statement_id":"1975545","balance_sheet_id":"1975545"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":2030592,"cogs":1350865,"gross_prof":679727,"sell_exp":593767,"admin_exp":181900,"oth_op_rev":6033,"oth_op_exp":12457,"other_interest_revenues":12,"interest_expenses":1060,"income_before_income_taxes":-103412,"provision_for_income_taxes":539,"income_after_income_taxes":-103951,"net_income":-103951},"balance_data":{"cash":661133,"accounts_receivable":253911,"inventories":148493,"cur_assets":1063537,"investments":16897,"fixed_assets":160975,"intangible_assets":264697,"non_cur_assets":442569,"assets":1506106,"cur_liab":1889577,"equity":-383471,"equities":1506106},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1350865,1350865,false],["net_turnover_source","gross_profit_calc",679727,679727,false],["gross_profit_calc","selling_exp",593767,593767,false],["gross_profit_calc","admin_exp",181900,181900,false],["gross_profit_calc","other_op_exp_exp",12457,12457,false]]}},"financial_ratios":{"current_ratio":{"value":0.5628439592564897},"quick_ratio":{"value":0.4842586462472818},"net_profit_margin":{"value":-0.051192460129853755},"roa":{"value":-0.06901971043206787},"roe":{"value":0.27107916895932155},"debt_to_equity":{"value":-4.927561666983944,"negative_equity":true},"interest_coverage":{"value":-96.55849056603773},"asset_turnover":{"value":1.3482397653286025},"altman_z_score":{"value":0.4402610505208234},"roce":{"value":0.26690936211604005}},"source_ids":{"financial_statement_id":"1875417","income_statement_id":"1875417","balance_sheet_id":"1875417"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":1195095,"cogs":941735,"gross_prof":253360,"sell_exp":400540,"admin_exp":128238,"oth_op_rev":268,"oth_op_exp":6147,"interest_expenses":794,"income_before_income_taxes":-282091,"income_after_income_taxes":-282091,"net_income":-282170},"balance_data":{"cash":529527,"accounts_receivable":214633,"inventories":85321,"cur_assets":829481,"investments":16897,"fixed_assets":129095,"intangible_assets":207001,"non_cur_assets":352993,"assets":1182474,"cur_liab":1461994,"equity":-279520,"equities":1182474},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",941735,941735,false],["net_turnover_source","gross_profit_calc",253360,253360,false],["gross_profit_calc","selling_exp",400540,400540,false],["gross_profit_calc","admin_exp",128238,128238,false],["gross_profit_calc","other_op_exp_exp",6147,6147,false]]}},"financial_ratios":{"current_ratio":{"value":0.5673627935545563},"quick_ratio":{"value":0.5090034569225318},"net_profit_margin":{"value":-0.23610675301963444},"roa":{"value":-0.2386268112448984},"roe":{"value":1.0094805380652547},"debt_to_equity":{"value":-5.230373497424155,"negative_equity":true},"interest_coverage":{"value":-354.27833753148616},"asset_turnover":{"value":1.0106733847847817},"altman_z_score":{"value":-0.39451448414290224},"roce":{"value":1.0063573268460217}},"source_ids":{"financial_statement_id":"1717678","income_statement_id":"1717678","balance_sheet_id":"1717678"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1125609,"cogs":942799,"gross_prof":182810,"sell_exp":103154,"admin_exp":65729,"oth_op_rev":1188,"oth_op_exp":1875,"interest_expenses":2234,"income_before_income_taxes":11006,"income_after_income_taxes":11006,"net_income":11006},"balance_data":{"cash":408179,"accounts_receivable":255742,"inventories":14709,"cur_assets":678630,"investments":16897,"fixed_assets":138712,"intangible_assets":79016,"non_cur_assets":234625,"assets":913255,"cur_liab":910604,"equity":2651,"equities":913255},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",942799,942799,false],["net_turnover_source","gross_profit_calc",182810,182810,false],["gross_profit_calc","selling_exp",103154,103154,false],["gross_profit_calc","admin_exp",65729,65729,false],["gross_profit_calc","other_op_exp_exp",1875,1875,false]]}},"financial_ratios":{"current_ratio":{"value":0.745252601569947},"quick_ratio":{"value":0.7290995866479831},"net_profit_margin":{"value":0.009777818052272147},"roa":{"value":0.012051398568855358},"roe":{"value":4.151640890230102},"debt_to_equity":{"value":343.49453036589966,"negative_equity":false},"interest_coverage":{"value":5.926589077887198},"asset_turnover":{"value":1.2325243223415148},"altman_z_score":{"value":1.0966610228785982},"roce":{"value":4.994341757827235}},"source_ids":{"financial_statement_id":"1366390","income_statement_id":"1366390","balance_sheet_id":"1366390"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.04.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"124.45","97.54","179.72",23,"1 910.12","~ 1 366.37"],[2023,"136.18","48.01","87.96",13,"1 653.99","~ 1 195.49"],[2022,"101.66","36.25","65.33",12,"1 330.83","~ 952.88"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-27.43","63.26","125.96",48,"2 565.92","~ 1 851.14"],["2026. gada 1. ceturksnis"," -41.01","56.53","106.59",43,"2 423.82","~ 1 756.39"],["2025. gada 4. ceturksnis"," -11.73","54.70","97.61",35,"2 726.96","~ 1 948.32"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":179.72,"employees":23,"gross_salary_raw":1910.1185693454245,"gross_salary_formatted":"1 910.12","net_salary_formatted":"~ 1 366.37","vsaoi_employee_part":"200.56","non_taxable_minimum":"0.00","iin_part":"343.19","iin_rate_percentage":"20.07","iin_rate_decimal":"0.2007"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":179.72,"employees":23,"gross_salary_raw":1910.1185693454245,"gross_salary_formatted":"1 910.12","net_salary_formatted":"~ 1 366.37","vsaoi_employee_part":"200.56","non_taxable_minimum":"0.00","iin_part":"343.19","iin_rate_percentage":"20.07","iin_rate_decimal":"0.2007"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2367548,"EUR","2026-08-31"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2011,2,"LVL"],[2012,1,"LVL"],[2013,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-02-23"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2014-07-14","SIA \"MADARA International\""],["2013-10-22","SIA \"MADARA FOODS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV28ZZZ40103277805","K","SIA","2010-03-03","Mārupes nov., Mārupes pag., \"Lielmaņi\"",2167,105154663,100016583]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4645  ","010095","Zemgales priekšpilsēta","124.45","97.54","179.72",23],[2023,"sabiedrība ar ierobežotu atbildību","4645  ","010095","Zemgales priekšpilsēta","136.18","48.01","87.96",13],[2022,"sabiedrība ar ierobežotu atbildību","4645  ","010095","Zemgales priekšpilsēta","101.66","36.25","65.33",12]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.04.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["COSMETICS NORD SIA","2025. gada 4. ceturksnis"," -11.73","0.00","164.13","54.70","97.61","35"],["COSMETICS NORD SIA","2026. gada 1. ceturksnis"," -41.01","0.01","208.67","56.53","106.59","43"],["COSMETICS NORD SIA","2026. gada 2. ceturksnis","-27.43","1.41","218.49","63.26","125.96","48"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-08-20",9672.75,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","c0404657"],["2026-02-17",500,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","38bdca5b"],["2025-09-24",8800,"AS \"Swedbank\"","Portfeļgarantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","8ed16375"],["2025-06-12",210,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b51e7f19"],["2025-05-14",9000,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","04319f0a"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","interest_expenses"],"data":[[601948,493153,108795,52208,39227,7,17367,17367,17367,null,null],[294797,243780,51017,60025,61945,148075,-20466,-20466,-20466,97546,42],[18061,17272,789,3441,3745,3622,-2992,null,-2992,217,null],[1125609,942799,182810,103154,65729,1188,11006,11006,11006,1875,2234],[1195095,941735,253360,400540,128238,268,-282091,-282091,-282170,6147,794]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","intangible_assets","non_cur_assets","fixed_assets","non_cur_liab","investments"],"data":[[30173,214865,2578,247616,247616,235505,12111,247616,null,null,null,null,null],[26674,24437,3490,54601,55599,63954,-8355,55599,998,998,null,null,null],[106,13999,null,14105,17338,410,-29237,17338,null,3233,3233,46165,null],[408179,255742,14709,678630,913255,910604,2651,913255,79016,234625,138712,null,16897],[529527,214633,85321,829481,1182474,1461994,-279520,1182474,207001,352993,129095,null,16897]]}},"eu_funds":{"periods":{"no":"2016-01-01","lidz":"2027-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1},"ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":1612.85,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts"],"data":[[1612.85,"Latvijas Investīciju un attīstības aģentūra","Reģionālie biznesa inkubatori un radošo industriju inkubators"]]}}}}