{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103278923","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103278923","company_name":"SIA \"Zaķumuižas Avots\"","company_type":"SIA","registered_date":"2010-03-09","area_of_activity":{"nace_code":"8122","nace_description":"Citi ēku un ražošanas objektu tīrīšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,692082,2548,3612076,47,"EUR"],[2024,322685,93599,913879,1,"EUR"],[2023,319848,64841,885099,1,"EUR"],[2022,329784,70323,929493,1,"EUR"],[2021,318460,94871,916485,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":47,"type_from_db":"UGP"},"income_data":{"net_turnover":692082,"cogs":389332,"gross_prof":302750,"sell_exp":269632,"admin_exp":94922,"oth_op_rev":72943,"oth_op_exp":271,"interest_expenses":8320,"income_before_income_taxes":2548,"income_after_income_taxes":2548,"net_income":2548},"balance_data":{"cash":41275,"accounts_receivable":529394,"inventories":547663,"cur_assets":1118332,"fixed_assets":2258375,"intangible_assets":235369,"non_cur_assets":2493744,"assets":3612076,"cur_liab":1806905,"non_cur_liab":419242,"equity":1385929,"equities":3612076},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",389332,389332,false],["net_turnover_source","gross_profit_calc",302750,302750,false],["gross_profit_calc","selling_exp",269632,269632,false],["gross_profit_calc","admin_exp",94922,94922,false],["gross_profit_calc","other_op_exp_exp",271,271,false]]}},"financial_ratios":{"current_ratio":{"value":0.6189213046618389},"quick_ratio":{"value":0.315826786687734},"net_profit_margin":{"value":0.0036816446606038012},"roa":{"value":0.0007054115140434475},"roe":{"value":0.001838478017272169},"debt_to_equity":{"value":1.6062489492607486,"negative_equity":false},"interest_coverage":{"value":1.30625},"asset_turnover":{"value":0.19160228079364885},"altman_z_score":{"value":0.6503520204451333},"roce":{"value":0.006020482270100727}},"source_ids":{"financial_statement_id":"2315125","income_statement_id":"2315125","balance_sheet_id":"2315125"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":322685,"cogs":100385,"gross_prof":222300,"sell_exp":95601,"admin_exp":19579,"interest_expenses":13521,"income_before_income_taxes":93599,"income_after_income_taxes":93599,"net_income":93599},"balance_data":{"cash":38202,"accounts_receivable":266112,"inventories":28862,"cur_assets":333176,"fixed_assets":580703,"non_cur_assets":580703,"assets":913879,"cur_liab":23692,"non_cur_liab":336992,"equity":553195,"equities":913879},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",100385,100385,false],["net_turnover_source","gross_profit_calc",222300,222300,false],["gross_profit_calc","selling_exp",95601,95601,false],["gross_profit_calc","admin_exp",19579,19579,false],["gross_profit_calc","ebit_calc",107120,107120,false]]}},"financial_ratios":{"current_ratio":{"value":14.062806010467668},"quick_ratio":{"value":12.844588890764815},"net_profit_margin":{"value":0.29006306459860237},"roa":{"value":0.10241946690973312},"roe":{"value":0.16919711855674763},"debt_to_equity":{"value":0.6520015546055189,"negative_equity":false},"interest_coverage":{"value":7.922490940019229},"asset_turnover":{"value":0.3530937903157858},"altman_z_score":{"value":2.116266289836572},"roce":{"value":0.12033426684505615}},"source_ids":{"financial_statement_id":"2052353","income_statement_id":"2052353","balance_sheet_id":"2052353"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":319848,"cogs":132586,"gross_prof":187262,"sell_exp":86398,"admin_exp":21977,"interest_expenses":14046,"income_before_income_taxes":64841,"income_after_income_taxes":64841,"net_income":64841},"balance_data":{"cash":29789,"accounts_receivable":222327,"inventories":26329,"cur_assets":278445,"fixed_assets":606654,"non_cur_assets":606654,"assets":885099,"cur_liab":88511,"non_cur_liab":336992,"equity":459596,"equities":885099},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",132586,132586,false],["net_turnover_source","gross_profit_calc",187262,187262,false],["gross_profit_calc","selling_exp",86398,86398,false],["gross_profit_calc","admin_exp",21977,21977,false],["gross_profit_calc","ebit_calc",78887,78887,false]]}},"financial_ratios":{"current_ratio":{"value":3.145880173085831},"quick_ratio":{"value":2.8484143213837827},"net_profit_margin":{"value":0.20272441909907207},"roa":{"value":0.07325847165119383},"roe":{"value":0.14108260298174918},"debt_to_equity":{"value":0.9258196328949774,"negative_equity":false},"interest_coverage":{"value":5.616332051829702},"asset_turnover":{"value":0.361369745079364},"altman_z_score":{"value":1.6848936709719673},"roce":{"value":0.09903111771706327}},"source_ids":{"financial_statement_id":"1874794","income_statement_id":"1874794","balance_sheet_id":"1874794"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":329784,"gross_prof":329784,"sell_exp":228915,"admin_exp":20955,"oth_op_exp":1,"interest_expenses":9590,"income_before_income_taxes":70323,"income_after_income_taxes":70323,"net_income":70323},"balance_data":{"cash":2084,"accounts_receivable":196475,"inventories":26802,"cur_assets":225361,"fixed_assets":704132,"non_cur_assets":704132,"assets":929493,"cur_liab":87746,"non_cur_liab":446992,"equity":394755,"equities":929493},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",329784,329784,false],["gross_profit_calc","selling_exp",228915,228915,false],["gross_profit_calc","admin_exp",20955,20955,false],["gross_profit_calc","other_op_exp_exp",1,1,false],["gross_profit_calc","ebit_calc",79913,79913,false]]}},"financial_ratios":{"current_ratio":{"value":2.5683335992523877},"quick_ratio":{"value":2.2628837781779225},"net_profit_margin":{"value":0.21323957499454188},"roa":{"value":0.07565737450416517},"roe":{"value":0.17814340540335144},"debt_to_equity":{"value":1.354607288064749,"negative_equity":false},"interest_coverage":{"value":8.332950990615224},"asset_turnover":{"value":0.3547998747704394},"altman_z_score":{"value":1.3971419036272406},"roce":{"value":0.09493707729282076}},"source_ids":{"financial_statement_id":"1712824","income_statement_id":"1712824","balance_sheet_id":"1712824"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":318460,"gross_prof":318460,"sell_exp":193780,"admin_exp":19952,"oth_op_exp":85,"interest_expenses":9772,"income_before_income_taxes":94871,"income_after_income_taxes":94871,"net_income":94871},"balance_data":{"cash":58048,"accounts_receivable":61342,"inventories":35831,"cur_assets":155221,"fixed_assets":761264,"non_cur_assets":761264,"assets":916485,"cur_liab":85061,"non_cur_liab":506992,"equity":324432,"equities":916485},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",318460,318460,false],["gross_profit_calc","selling_exp",193780,193780,false],["gross_profit_calc","admin_exp",19952,19952,false],["gross_profit_calc","other_op_exp_exp",85,85,false],["gross_profit_calc","ebit_calc",104643,104643,false]]}},"financial_ratios":{"current_ratio":{"value":1.824819835177108},"quick_ratio":{"value":1.4035809595466782},"net_profit_margin":{"value":0.2979055454374176},"roa":{"value":0.10351615138272857},"roe":{"value":0.2924218326182374},"debt_to_equity":{"value":1.8248908862257731,"negative_equity":false},"interest_coverage":{"value":10.708452722063038},"asset_turnover":{"value":0.34747977326415597},"altman_z_score":{"value":1.2864119020318507},"roce":{"value":0.1258599703640982}},"source_ids":{"financial_statement_id":"1361971","income_statement_id":"1361971","balance_sheet_id":"1361971"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.04.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"81.92","2.56","4.17",1,"***","***"],[2023,"89.05","3.09","5.03",1,"***","***"],[2022,"80.76","2.97","4.85",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","231.78","40.31","88.19",48,"1 796.51","~ 1 338.12"],["2026. gada 1. ceturksnis","173.35","36.78","82.92",46,"1 762.60","~ 1 315.51"],["2025. gada 4. ceturksnis","28.42","3.53","8.17",18,"443.81","~ 397.21"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",462000,"EUR","2025-10-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2017,1,"EUR"],[2010,1,"LVL"],[2011,1,"LVL"],[2012,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-03-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV09ZZZ40103278923","K","SIA","2010-03-09","Ropažu nov., Garkalnes pag., Garkalne, Lielā zaļā iela 11A",2137,105759802,100016784,"0044000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40103124370","2025-11-27"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8122  ","010094","Vidzemes priekšpilsēta","81.92","2.56","4.17",1],[2023,"sabiedrība ar ierobežotu atbildību","8122  ","010094","Vidzemes priekšpilsēta","89.05","3.09","5.03",1],[2022,"sabiedrība ar ierobežotu atbildību","8122  ","010094","Vidzemes priekšpilsēta","80.76","2.97","4.85",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.04.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ZAĶUMUIŽAS AVOTS SIA","2025. gada 4. ceturksnis","28.42","7.29","0.00","3.53","8.17","18"],["ZAĶUMUIŽAS AVOTS SIA","2026. gada 1. ceturksnis","173.35","47.41","1.79","36.78","82.92","46"],["ZAĶUMUIŽAS AVOTS SIA","2026. gada 2. ceturksnis","231.78","92.68","0.0","40.31","88.19","48"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-08-18",7000,"Latvijas Pārtikas uzņēmumu federācija","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","56a63059"],["2026-06-08",3827.7,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","55d25fa0"],["2026-04-02",6711.9,"APP “Agroresursu un ekonomikas institūts”","Atbalsts tirgus veicināšanai","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","32926d01"],["2026-04-02",7406.1,"APP “Agroresursu un ekonomikas institūts”","Atbalsts tirgus veicināšanai","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3e3275ce"],["2026-02-26",6594.48,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","a1c27fa7"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","apraksts"],"data":[["udens","RI11DU0017","Izsniegta","2011-05-23","pazemes ūdens ieguve"]]},"income_statements":{"columns":["net_turnover","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","other_taxes"],"data":[[300975,300975,188721,14266,2118,15019,80851,80851,80851,null,null],[303968,303968,189724,17309,1146,11942,83847,82100,82100,1747,null],[318460,318460,193780,19952,85,9772,94871,94871,94871,null,null],[89500,89500,18200,18733,565,22756,29246,null,27770,72,1404],[329784,329784,228915,20955,1,9590,70323,70323,70323,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[240,63612,11693,75545,858558,858558,934103,96649,676016,161438,934103,null],[437,10240,26372,37049,857578,857578,894627,98074,566992,229561,894627,null],[58048,61342,35831,155221,761264,761264,916485,85061,506992,324432,916485,null],[346,55560,null,55906,385632,385632,441538,45762,365436,30058,441538,282],[2084,196475,26802,225361,704132,704132,929493,87746,446992,394755,929493,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_int","cfo_dm_tax","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cff_iss_cap"],"data":[[91510,39173,52337,22756,130,29451,29451,183735,-183735,179740,25631,154109,302,127,219,346,null],[21141,108090,-86949,767,null,-87716,-87716,128523,-128523,213932,null,215932,526,219,null,219,2000]]}},"eu_funds":{"periods":{"no":"2024-07-04","lidz":"2027-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}