{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103279581","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103279581","company_name":"Sabiedrība ar ierobežotu atbildību \"Gramex\"","company_type":"SIA","registered_date":"2010-03-12","area_of_activity":{"nace_code":"6920","nace_description":"Uzskaites, grāmatvedības un revīzijas pakalpojumi; konsultācijas nodokļu jautājumos"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,178130,59233,80272,1,"EUR"],[2024,136340,84983,109071,1,"EUR"],[2023,170190,87816,71150,1,"EUR"],[2022,82335,5830,92144,2,"EUR"],[2021,66870,-3689,80743,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":178130,"cogs":37101,"gross_prof":141029,"admin_exp":51067,"other_interest_revenues":3394,"interest_expenses":338,"income_before_income_taxes":93018,"provision_for_income_taxes":26250,"income_after_income_taxes":66768,"extra_dividends":7535,"net_income":59233},"balance_data":{"cash":4015,"accounts_receivable":18123,"inventories":13166,"cur_assets":35304,"investments":35852,"fixed_assets":9116,"non_cur_assets":44968,"assets":80272,"cur_liab":18194,"equity":62078,"equities":80272},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",37101,37101,false],["net_turnover_source","gross_profit_calc",141029,141029,false],["gross_profit_calc","admin_exp",51067,51067,false],["gross_profit_calc","ebit_calc",89962,89962,false],["ebit_calc","ebt_calc",89962,89962,false]]}},"financial_ratios":{"current_ratio":{"value":1.9404199186545015},"quick_ratio":{"value":1.2167747609101902},"net_profit_margin":{"value":0.3325268062650873},"roa":{"value":0.7379036276659359},"roe":{"value":0.9541705596185445},"debt_to_equity":{"value":0.29308289571184637,"negative_equity":false},"interest_coverage":{"value":276.20118343195264},"asset_turnover":{"value":2.219080127566275},"altman_z_score":{"value":8.068964125710082},"roce":{"value":1.50384999516737}},"source_ids":{"financial_statement_id":"2314732","income_statement_id":"2314732","balance_sheet_id":"2314732"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":136340,"cogs":22889,"gross_prof":113451,"admin_exp":28732,"other_interest_revenues":394,"interest_expenses":130,"income_before_income_taxes":84983,"income_after_income_taxes":84983,"net_income":84983},"balance_data":{"cash":9164,"accounts_receivable":38971,"inventories":13166,"cur_assets":61301,"investments":33682,"fixed_assets":14088,"non_cur_assets":47770,"assets":109071,"cur_liab":8761,"equity":100310,"equities":109071},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22889,22889,false],["net_turnover_source","gross_profit_calc",113451,113451,false],["gross_profit_calc","admin_exp",28732,28732,false],["gross_profit_calc","ebit_calc",84719,84719,false],["ebit_calc","ebt_calc",84719,84719,false]]}},"financial_ratios":{"current_ratio":{"value":6.997032302248602},"quick_ratio":{"value":5.494235817829015},"net_profit_margin":{"value":0.6233167082294264},"roa":{"value":0.7791530287610823},"roe":{"value":0.8472036686272555},"debt_to_equity":{"value":0.08733924833017645,"negative_equity":false},"interest_coverage":{"value":654.7153846153847},"asset_turnover":{"value":1.2500114604248609},"altman_z_score":{"value":9.605225591776023},"roce":{"value":0.8484996510816469}},"source_ids":{"financial_statement_id":"2063397","income_statement_id":"2063397","balance_sheet_id":"2063397"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":170190,"cogs":22261,"gross_prof":147929,"admin_exp":36946,"oth_op_exp":169,"interest_expenses":123,"income_before_income_taxes":110691,"provision_for_income_taxes":4575,"income_after_income_taxes":106116,"extra_dividends":18300,"net_income":87816},"balance_data":{"cash":8485,"accounts_receivable":12557,"inventories":13166,"cur_assets":34208,"investments":17074,"fixed_assets":19868,"non_cur_assets":36942,"assets":71150,"cur_liab":55823,"equity":15327,"equities":71150},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22261,22261,false],["net_turnover_source","gross_profit_calc",147929,147929,false],["gross_profit_calc","admin_exp",36946,36946,false],["gross_profit_calc","other_op_exp_exp",169,169,false],["gross_profit_calc","ebit_calc",110814,110814,false]]}},"financial_ratios":{"current_ratio":{"value":0.6127940096376046},"quick_ratio":{"value":0.37694140408075527},"net_profit_margin":{"value":0.5159880133967918},"roa":{"value":1.2342375263527758},"roe":{"value":5.729496966138187},"debt_to_equity":{"value":3.6421347948065503,"negative_equity":false},"interest_coverage":{"value":900.9268292682926},"asset_turnover":{"value":2.391988756148981},"altman_z_score":{"value":7.306219752837151},"roce":{"value":7.229986298688589}},"source_ids":{"financial_statement_id":"1947864","income_statement_id":"1947864","balance_sheet_id":"1947864"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":82335,"cogs":42072,"gross_prof":40263,"admin_exp":33597,"oth_op_exp":487,"interest_expenses":349,"income_before_income_taxes":5830,"income_after_income_taxes":5830,"net_income":5830},"balance_data":{"cash":69,"accounts_receivable":31953,"inventories":13413,"cur_assets":45435,"investments":17074,"fixed_assets":29635,"non_cur_assets":46709,"assets":92144,"cur_liab":164633,"equity":-72489,"equities":92144},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",42072,42072,false],["net_turnover_source","gross_profit_calc",40263,40263,false],["gross_profit_calc","admin_exp",33597,33597,false],["gross_profit_calc","other_op_exp_exp",487,487,false],["gross_profit_calc","ebit_calc",6179,6179,false]]}},"financial_ratios":{"current_ratio":{"value":0.2759774771765077},"quick_ratio":{"value":0.19450535433357832},"net_profit_margin":{"value":0.07080828323313293},"roa":{"value":0.06327053307865949},"roe":{"value":-0.0804259956683083},"debt_to_equity":{"value":-2.271144587454648,"negative_equity":true},"interest_coverage":{"value":17.70487106017192},"asset_turnover":{"value":0.8935470567806911},"altman_z_score":{"value":-0.6786632183879129},"roce":{"value":-0.08524051925119673}},"source_ids":{"financial_statement_id":"1744052","income_statement_id":"1744052","balance_sheet_id":"1744052"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":66870,"cogs":37019,"gross_prof":29851,"admin_exp":33488,"interest_expenses":52,"income_before_income_taxes":-3689,"income_after_income_taxes":-3689,"net_income":-3689},"balance_data":{"cash":2852,"accounts_receivable":6149,"inventories":13653,"cur_assets":22654,"investments":17074,"fixed_assets":41015,"non_cur_assets":58089,"assets":80743,"cur_liab":159062,"equity":-78319,"equities":80743},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",37019,37019,false],["net_turnover_source","gross_profit_calc",29851,29851,false],["gross_profit_calc","admin_exp",33488,33488,false],["gross_profit_calc","ebit_calc",3637,-3637,true],["ebit_calc","ebt_calc",3637,-3637,true]]}},"financial_ratios":{"current_ratio":{"value":0.14242245162263772},"quick_ratio":{"value":0.056587997133193346},"net_profit_margin":{"value":-0.055166741438612235},"roa":{"value":-0.04568817111080837},"roe":{"value":0.047102235728239635},"debt_to_equity":{"value":-2.0309503441055172,"negative_equity":true},"interest_coverage":{"value":-69.9423076923077},"asset_turnover":{"value":0.8281832480834251},"altman_z_score":{"value":-1.5531037895919364},"roce":{"value":0.04643828445204867}},"source_ids":{"financial_statement_id":"1410364","income_statement_id":"1410364","balance_sheet_id":"1410364"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.04.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"29.42","2.49","4.74",1,"***","***"],[2023,"52.83","4.44","8.38",2,"***","***"],[2022,"24.48","5.23","9.87",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","11.47","1.58","3.02",2,"***","***"],["2026. gada 1. ceturksnis","34.07","1.31","2.33",1,"***","***"],["2025. gada 4. ceturksnis","13.26","1.55","2.90",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-08-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,4,"EUR"],[2010,1,"LVL"],[2011,2,"LVL"],[2012,2,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-03-08"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2012-03-12","Sabiedrība ar ierobežotu atbildību \"BEATA VITA\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV91ZZZ40103279581","K","SIA","2010-03-12","Ludzas nov., Ludza, Stacijas iela 49 - 4",5701,118211787,100016751,100003405]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40103248505","2019-09-18"],["ACQUISITION","Apvienošanas ceļā pievienota pie","40103203702","2019-09-18"],["ACQUISITION","Apvienošanas ceļā pievienota pie","56803001221","2019-09-18"],["ACQUISITION","Apvienošanas ceļā pievienota pie","40003747137","2012-01-09"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6920  ","037210","Ludza","29.42","2.49","4.74",1],[2023,"sabiedrība ar ierobežotu atbildību","6920  ","037210","Ludza","52.83","4.44","8.38",2],[2022,"sabiedrība ar ierobežotu atbildību","6920  ","037210","Ludza","24.48","5.23","9.87",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.04.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GRAMEX SIA","2025. gada 4. ceturksnis","13.26","8.80","0.00","1.55","2.90","1"],["GRAMEX SIA","2026. gada 1. ceturksnis","34.07","4.18","0.00","1.31","2.33","1"],["GRAMEX SIA","2026. gada 2. ceturksnis","11.47","6.87","0.0","1.58","3.02","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[38773,14844,23929,35107,12387,61,10,1138,1138,1138],[51201,37755,13446,48630,1798,null,1656,-35042,-35042,-35042],[66870,37019,29851,33488,null,null,52,-3689,-3689,-3689],[52380,8214,44166,6437,null,null,669,37060,null,37060],[82335,42072,40263,33597,null,487,349,5830,5830,5830]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[38,21891,13875,35804,17074,66316,83390,119194,158782,-39588,119194],[1056,7142,13747,21945,17074,52720,69794,91739,166369,-74630,91739],[2852,6149,13653,22654,17074,41015,58089,80743,159062,-78319,80743],[null,56473,null,56473,null,400,400,56873,17441,39432,56873],[69,31953,13413,45435,17074,29635,46709,92144,164633,-72489,92144]]}}}