{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103280580","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103280580"},"registration_number":"40103280580","company_name":"Sabiedrība ar ierobežotu atbildību \"Bērziņš & Co\"","company_type":"SIA","registered_date":"2010-03-17","area_of_activity":{"nace_code":"0812","nace_description":"Grants un smilts karjeru izstrāde; māla un kaolīna ieguve"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,117246,-17967,174633,3,"EUR"],[2024,129050,-80599,167210,4,"EUR"],[2023,591228,170657,264321,4,"EUR"],[2022,401153,64025,202082,5,"EUR"],[2021,335475,18474,206897,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":117246,"cogs":132823,"gross_prof":-15577,"oth_op_rev":196,"oth_op_exp":2586,"income_before_income_taxes":-17967,"income_after_income_taxes":-17967,"net_income":-17967},"balance_data":{"cash":35553,"accounts_receivable":2075,"inventories":4279,"cur_assets":41907,"fixed_assets":132726,"non_cur_assets":132726,"assets":174633,"cur_liab":3047,"non_cur_liab":31000,"provisions":4625,"equity":135961,"equities":174633},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",132823,132823,false],["net_turnover_source","gross_profit_calc",15577,-15577,true],["gross_profit_calc","other_op_exp_exp",2586,2586,false],["gross_profit_calc","ebit_calc",18163,-18163,true],["other_op_rev_source","ebit_calc",196,196,false]]}},"financial_ratios":{"current_ratio":{"value":13.753528060387266},"quick_ratio":{"value":12.349195930423367},"net_profit_margin":{"value":-0.15324190164269996},"roa":{"value":-0.10288433457593925},"roe":{"value":-0.1321481895543575},"debt_to_equity":{"value":0.25041739910709687,"negative_equity":false},"asset_turnover":{"value":0.671385133394032},"altman_z_score":{"value":2.846564226205443},"roce":{"value":-0.10471134008602101}},"source_ids":{"financial_statement_id":"2153969","income_statement_id":"2153969","balance_sheet_id":"2153969"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":129050,"cogs":210798,"gross_prof":-81748,"oth_op_rev":5973,"oth_op_exp":4616,"interest_expenses":208,"income_before_income_taxes":-80599,"income_after_income_taxes":-80599,"net_income":-80599},"balance_data":{"cash":9355,"accounts_receivable":22376,"inventories":41500,"cur_assets":73231,"fixed_assets":93979,"non_cur_assets":93979,"assets":167210,"cur_liab":8657,"provisions":4625,"equity":153928,"equities":167210},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",210798,210798,false],["net_turnover_source","gross_profit_calc",81748,-81748,true],["gross_profit_calc","other_op_exp_exp",4616,4616,false],["gross_profit_calc","ebit_calc",86364,-86364,true],["other_op_rev_source","ebit_calc",5973,5973,false]]}},"financial_ratios":{"current_ratio":{"value":8.459165992838166},"quick_ratio":{"value":3.6653575141503985},"net_profit_margin":{"value":-0.6245563734986439},"roa":{"value":-0.48202260630345073},"roe":{"value":-0.5236149368535938},"debt_to_equity":{"value":0.056240580011433915,"negative_equity":false},"interest_coverage":{"value":-386.4951923076923},"asset_turnover":{"value":0.7717839842114707},"altman_z_score":{"value":7.800993286623276},"roce":{"value":-0.5070291952848575}},"source_ids":{"financial_statement_id":"1978819","income_statement_id":"1978819","balance_sheet_id":"1978819"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":591228,"cogs":412330,"gross_prof":178898,"admin_exp":37,"oth_op_rev":567,"oth_op_exp":7288,"interest_expenses":1483,"income_before_income_taxes":170657,"income_after_income_taxes":170657,"net_income":170657},"balance_data":{"cash":68043,"accounts_receivable":19543,"inventories":28534,"cur_assets":116120,"fixed_assets":148201,"non_cur_assets":148201,"assets":264321,"cur_liab":14512,"non_cur_liab":10657,"provisions":4625,"equity":234527,"equities":264321},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",412330,412330,false],["net_turnover_source","gross_profit_calc",178898,178898,false],["gross_profit_calc","admin_exp",37,37,false],["gross_profit_calc","other_op_exp_exp",7288,7288,false],["gross_profit_calc","ebit_calc",171573,171573,false]]}},"financial_ratios":{"current_ratio":{"value":8.001653803748622},"quick_ratio":{"value":6.035418963616317},"net_profit_margin":{"value":0.2886483725398662},"roa":{"value":0.6456429871255027},"roe":{"value":0.7276646185727017},"debt_to_equity":{"value":0.10731813394619809,"negative_equity":false},"interest_coverage":{"value":116.07552258934592},"asset_turnover":{"value":2.2367802785249755},"altman_z_score":{"value":9.196499261474138},"roce":{"value":0.6890864620570115}},"source_ids":{"financial_statement_id":"1854337","income_statement_id":"1854337","balance_sheet_id":"1854337"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":401153,"cogs":329880,"gross_prof":71273,"oth_op_rev":1159,"oth_op_exp":5979,"interest_expenses":2428,"income_before_income_taxes":64025,"income_after_income_taxes":64025,"net_income":64025},"balance_data":{"cash":27914,"accounts_receivable":45923,"inventories":269,"cur_assets":74106,"fixed_assets":127976,"non_cur_assets":127976,"assets":202082,"cur_liab":30240,"non_cur_liab":57097,"provisions":4625,"equity":110120,"equities":202082},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",329880,329880,false],["net_turnover_source","gross_profit_calc",71273,71273,false],["gross_profit_calc","other_op_exp_exp",5979,5979,false],["gross_profit_calc","ebit_calc",65294,65294,false],["other_op_rev_source","ebit_calc",1159,1159,false]]}},"financial_ratios":{"current_ratio":{"value":2.450595238095238},"quick_ratio":{"value":2.4416997354497356},"net_profit_margin":{"value":0.15960244594955042},"roa":{"value":0.31682683267188566},"roe":{"value":0.5814111877951326},"debt_to_equity":{"value":0.7931075190701053,"negative_equity":false},"interest_coverage":{"value":27.36943986820428},"asset_turnover":{"value":1.9851001078770005},"altman_z_score":{"value":4.14959657950924},"roce":{"value":0.38670988466149137}},"source_ids":{"financial_statement_id":"1481512","income_statement_id":"1481512","balance_sheet_id":"1481512"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":335475,"cogs":322383,"gross_prof":13092,"oth_op_rev":14379,"oth_op_exp":5239,"interest_expenses":3758,"income_before_income_taxes":18474,"income_after_income_taxes":18474,"net_income":18474},"balance_data":{"cash":42192,"accounts_receivable":11173,"inventories":8580,"cur_assets":61945,"fixed_assets":144952,"non_cur_assets":144952,"assets":206897,"cur_liab":38833,"non_cur_liab":117344,"provisions":4625,"equity":46095,"equities":206897},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",322383,322383,false],["net_turnover_source","gross_profit_calc",13092,13092,false],["gross_profit_calc","other_op_exp_exp",5239,5239,false],["gross_profit_calc","ebit_calc",7853,7853,false],["other_op_rev_source","ebit_calc",14379,14379,false]]}},"financial_ratios":{"current_ratio":{"value":1.5951639069863262},"quick_ratio":{"value":1.3742178044446733},"net_profit_margin":{"value":0.05506818689917282},"roa":{"value":0.08929080653658583},"roe":{"value":0.40078099576960624},"debt_to_equity":{"value":3.388154897494305,"negative_equity":false},"interest_coverage":{"value":5.915912719531666},"asset_turnover":{"value":1.6214589868388618},"altman_z_score":{"value":2.3448375706422357},"roce":{"value":0.1322829398324448}},"source_ids":{"financial_statement_id":"1357768","income_statement_id":"1357768","balance_sheet_id":"1357768"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.04.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"37.45","10.40","18.31",4,"1 118.97","~ 853.57"],[2023,"116.61","15.92","21.94",5,"1 072.65","~ 823.97"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.35","0.42","2.07",2,"***","***"],["2026. gada 1. ceturksnis","4.38","0.74","2.51",2,"***","***"],["2025. gada 4. ceturksnis","9.71","0.41","1.57",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.31,"employees":4,"gross_salary_raw":1118.974283758678,"gross_salary_formatted":"1 118.97","net_salary_formatted":"~ 853.57","vsaoi_employee_part":"117.49","non_taxable_minimum":"261.93","iin_part":"147.91","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.31,"employees":4,"gross_salary_raw":1118.974283758678,"gross_salary_formatted":"1 118.97","net_salary_formatted":"~ 853.57","vsaoi_employee_part":"117.49","non_taxable_minimum":"261.93","iin_part":"147.91","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2016-04-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,5,"EUR"],[2010,3,"LVL"],[2011,3,"LVL"],[2012,5,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-03-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV84ZZZ40103280580","K","SIA","2010-03-17","Mārupes nov., Mārupes pag., Jaunmārupe, Mazcenu aleja 21 - 40",2166,118531732,100016583]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0812  ","039411","Mārupes pag.","37.45","10.40","18.31",4],[2023,"sabiedrība ar ierobežotu atbildību","0812  ","039411","Mārupes pag.","116.61","15.92","21.94",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.04.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BĒRZIŅŠ & CO SIA","2025. gada 4. ceturksnis","9.71","8.44","0.72","0.41","1.57","2"],["BĒRZIŅŠ & CO SIA","2026. gada 1. ceturksnis","4.38","1.13","0.00","0.74","2.51","2"],["BĒRZIŅŠ & CO SIA","2026. gada 2. ceturksnis","2.35","0.33","0.5","0.42","2.07","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","extra_expenses"],"data":[[360632,357459,3173,265,19008,3935,4060,13921,13921,13921,null],[204549,293016,-88467,null,30080,4978,4541,-67906,-67906,-67906,null],[335475,322383,13092,null,14379,5239,3758,18474,18474,18474,null],[151082,126955,24127,null,2104,34651,2141,-10593,null,-10593,32],[401153,329880,71273,null,1159,5979,2428,64025,64025,64025,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories","provisions","intangible_assets"],"data":[[10791,15623,26414,378975,378975,405389,76084,233778,95527,405389,null,null,null],[3029,12773,15802,234165,234165,249967,47874,174472,27621,249967,null,null,null],[42192,11173,61945,144952,144952,206897,38833,117344,46095,206897,8580,4625,null],[1080,29039,30153,47864,48681,78834,22900,63010,-7076,78834,34,null,73],[27914,45923,74106,127976,127976,202082,30240,57097,110120,202082,269,4625,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_ext","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_ln_md","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[1750,4825,-24218,-18,-24236,18274,10982,1039,-8331,46468,10572,34658,-376,1715,1,1716]]}}}