{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103280608","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103280608"},"registration_number":"40103280608","company_name":"SIA \"VALTS UN MĀSAS\"","company_type":"SIA","registered_date":"2010-03-17","area_of_activity":{"nace_code":"4779","nace_description":"Lietotu preču mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,134899,-18606,48505,3,"EUR"],[2024,150176,-7591,65560,3,"EUR"],[2023,163550,17149,67887,3,"EUR"],[2022,129089,41598,49456,3,"EUR"],[2021,70695,28462,11547,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":134899,"cogs":112880,"gross_prof":22019,"admin_exp":40406,"oth_op_exp":80,"interest_expenses":119,"income_before_income_taxes":-18586,"provision_for_income_taxes":20,"income_after_income_taxes":-18606,"net_income":-18606},"balance_data":{"cash":24124,"accounts_receivable":1018,"inventories":8000,"cur_assets":33142,"fixed_assets":15363,"non_cur_assets":15363,"assets":48505,"cur_liab":20801,"equity":27704,"equities":48505},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",112880,112880,false],["net_turnover_source","gross_profit_calc",22019,22019,false],["gross_profit_calc","admin_exp",40406,40406,false],["gross_profit_calc","other_op_exp_exp",80,80,false],["gross_profit_calc","ebit_calc",18467,-18467,true]]}},"financial_ratios":{"current_ratio":{"value":1.5932887841930676},"quick_ratio":{"value":1.2086918898129897},"net_profit_margin":{"value":-0.1379254108629419},"roa":{"value":-0.3835893206885888},"roe":{"value":-0.6715997689864279},"debt_to_equity":{"value":0.7508302050245452,"negative_equity":false},"interest_coverage":{"value":-155.18487394957984},"asset_turnover":{"value":2.7811359653643954},"altman_z_score":{"value":2.818241081445157},"roce":{"value":-0.6665824429685244}},"source_ids":{"financial_statement_id":"2291262","income_statement_id":"2291262","balance_sheet_id":"2291262"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":150176,"cogs":114000,"gross_prof":36176,"admin_exp":43573,"other_interest_revenues":3,"interest_expenses":197,"income_before_income_taxes":-7591,"income_after_income_taxes":-7591,"net_income":-7591},"balance_data":{"cash":33398,"accounts_receivable":419,"inventories":8000,"cur_assets":41817,"fixed_assets":23743,"non_cur_assets":23743,"assets":65560,"cur_liab":19250,"equity":46310,"equities":65560},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",114000,114000,false],["net_turnover_source","gross_profit_calc",36176,36176,false],["gross_profit_calc","admin_exp",43573,43573,false],["gross_profit_calc","ebit_calc",7397,-7397,true],["ebit_calc","ebt_calc",7397,-7397,true]]}},"financial_ratios":{"current_ratio":{"value":2.172311688311688},"quick_ratio":{"value":1.7567272727272727},"net_profit_margin":{"value":-0.050547357766886854},"roa":{"value":-0.11578706528370958},"roe":{"value":-0.16391708054415893},"debt_to_equity":{"value":0.4156769596199525,"negative_equity":false},"interest_coverage":{"value":-37.53299492385787},"asset_turnover":{"value":2.2906650396583284},"altman_z_score":{"value":3.7911748474679685},"roce":{"value":-0.15966313971064564}},"source_ids":{"financial_statement_id":"1976818","income_statement_id":"1976818","balance_sheet_id":"1976818"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":163550,"cogs":107177,"gross_prof":56373,"admin_exp":41344,"oth_op_exp":357,"other_interest_revenues":2477,"income_before_income_taxes":17149,"income_after_income_taxes":17149,"net_income":17149},"balance_data":{"cash":27760,"accounts_receivable":4,"inventories":8000,"cur_assets":35764,"fixed_assets":32123,"non_cur_assets":32123,"assets":67887,"cur_liab":14925,"equity":52962,"equities":67887},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",107177,107177,false],["net_turnover_source","gross_profit_calc",56373,56373,false],["gross_profit_calc","admin_exp",41344,41344,false],["gross_profit_calc","other_op_exp_exp",357,357,false],["gross_profit_calc","ebit_calc",14672,14672,false]]}},"financial_ratios":{"current_ratio":{"value":2.396247906197655},"quick_ratio":{"value":1.8602345058626466},"net_profit_margin":{"value":0.10485478446958117},"roa":{"value":0.2526109564423233},"roe":{"value":0.32379819493221557},"debt_to_equity":{"value":0.28180582304293644,"negative_equity":false},"asset_turnover":{"value":2.4091505000957474},"altman_z_score":{"value":5.560463506449122},"roce":{"value":0.32379819493221557}},"source_ids":{"financial_statement_id":"1829477","income_statement_id":"1829477","balance_sheet_id":"1829477"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":129089,"cogs":61918,"gross_prof":67171,"admin_exp":28586,"oth_op_exp":472,"other_interest_revenues":3485,"income_before_income_taxes":41598,"income_after_income_taxes":41598,"net_income":41598},"balance_data":{"cash":953,"inventories":8000,"cur_assets":8953,"fixed_assets":40503,"non_cur_assets":40503,"assets":49456,"cur_liab":13644,"equity":35812,"equities":49456},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",61918,61918,false],["net_turnover_source","gross_profit_calc",67171,67171,false],["gross_profit_calc","admin_exp",28586,28586,false],["gross_profit_calc","other_op_exp_exp",472,472,false],["gross_profit_calc","ebit_calc",38113,38113,false]]}},"financial_ratios":{"current_ratio":{"value":0.6561858692465553},"quick_ratio":{"value":0.06984755203752566},"net_profit_margin":{"value":0.3222427937314566},"roa":{"value":0.841111290844387},"roe":{"value":1.1615659555456272},"debt_to_equity":{"value":0.38098961242041773,"negative_equity":false},"asset_turnover":{"value":2.6101787447428015},"altman_z_score":{"value":6.866002843478826},"roce":{"value":1.1615659555456272}},"source_ids":{"financial_statement_id":"1710665","income_statement_id":"1710665","balance_sheet_id":"1710665"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":70695,"cogs":32445,"gross_prof":38250,"sell_exp":413,"admin_exp":17165,"oth_op_exp":40,"other_interest_revenues":7830,"income_before_income_taxes":28462,"income_after_income_taxes":28462,"net_income":28462},"balance_data":{"cash":3547,"inventories":8000,"cur_assets":11547,"assets":11547,"cur_liab":16968,"provisions":631,"equity":-6052,"equities":11547},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",32445,32445,false],["net_turnover_source","gross_profit_calc",38250,38250,false],["gross_profit_calc","selling_exp",413,413,false],["gross_profit_calc","admin_exp",17165,17165,false],["gross_profit_calc","other_op_exp_exp",40,40,false]]}},"financial_ratios":{"current_ratio":{"value":0.6805162659123055},"quick_ratio":{"value":0.20904054691183405},"net_profit_margin":{"value":0.402602730037485},"roa":{"value":2.4648826535030746},"roe":{"value":-4.702908129543952},"debt_to_equity":{"value":-2.803701255783212,"negative_equity":true},"asset_turnover":{"value":6.122369446609509},"altman_z_score":{"value":12.83817264524582},"roce":{"value":-5.250322818668143}},"source_ids":{"financial_statement_id":"1352969","income_statement_id":"1352969","balance_sheet_id":"1352969"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.09.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"34.25","2.69","8.21",3,"668.98","~ 565.99"],[2023,"42.22","4.15","8.82",3,"718.69","~ 597.76"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","9.0","0.6","3.29",3,"1 072.32","~ 855.25"],["2026. gada 1. ceturksnis","6.60","0.41","1.41",3,"459.57","~ 411.31"],["2025. gada 4. ceturksnis","10.41","0.66","3.19",3,"1 039.73","~ 823.32"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.21,"employees":3,"gross_salary_raw":668.9808024510284,"gross_salary_formatted":"668.98","net_salary_formatted":"~ 565.99","vsaoi_employee_part":"70.24","non_taxable_minimum":"435.01","iin_part":"32.75","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.21,"employees":3,"gross_salary_raw":668.9808024510284,"gross_salary_formatted":"668.98","net_salary_formatted":"~ 565.99","vsaoi_employee_part":"70.24","non_taxable_minimum":"435.01","iin_part":"32.75","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2018-07-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,8,"EUR"],[2018,8,"EUR"],[2010,3,"LVL"],[2011,3,"LVL"],[2012,3,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-03-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV07ZZZ40103280608","K","SIA","2010-03-17","Ādažu nov., Carnikavas pag., Garciems, Caunu iela 10",2163,103904178,100016501,"0805200"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","date_from","case_number","institution_identifier","institution_registration_number","institution_name"],"data":[["PROHIBITION","Aizliegums","2024-04-24","30.4/17.19.3/47524",1000057137,90000069281,"Valsts ieņēmumu dienests"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4779  ","023410","Carnikavas pag.","34.25","2.69","8.21",3],[2023,"sabiedrība ar ierobežotu atbildību","4779  ","023410","Carnikavas pag.","42.22","4.15","8.82",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.09.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VALTS UN MĀSAS SIA","2025. gada 4. ceturksnis","10.41","6.55","0.00","0.66","3.19","3"],["VALTS UN MĀSAS SIA","2026. gada 1. ceturksnis","6.60","4.76","0.00","0.41","1.41","3"],["VALTS UN MĀSAS SIA","2026. gada 2. ceturksnis","9.0","5.11","0.0","0.6","3.29","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","oth_op_rev"],"data":[[81313,105933,-24620,644,1457,485,391,-27597,-27597,-27597,null,null],[50173,35034,15139,610,23281,49,null,-8801,-8801,-8801,null,null],[70695,32445,38250,413,17165,40,null,28462,28462,28462,7830,null],[24758,7330,17428,845,8251,10105,null,-1772,null,-1772,null,1],[129089,61918,67171,null,28586,472,null,41598,41598,41598,3485,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","provisions"],"data":[[1542,85,7770,9397,1084,1084,10481,36352,-25871,10481,null],[802,null,7744,8546,250,250,8796,42836,-34672,8796,632],[3547,null,8000,11547,null,null,11547,16968,-6052,11547,631],[10,null,5355,5365,639,639,6004,6448,-444,6004,null],[953,null,8000,8953,40503,40503,49456,13644,35812,49456,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_net"],"data":[[-1772,-1298,-194,-194,-194,204,10,null,null,null,null],[-6956,-6473,-6602,-6602,85,10,95,313,-313,7000,7000],[-4300,-4031,2537,2537,2537,95,2632,null,null,null,null],[-5649,-5501,1038,1038,1038,3745,4783,null,null,null,null],[12136,12272,-4753,-4753,-4753,4783,30,null,null,null,null]]}}}