{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103280684","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103280684","company_name":"Pašvaldības SIA \"Garkalnes inženiertīkli\"","company_type":"SIA","registered_date":"2010-03-17","area_of_activity":{"nace_code":"3600","nace_description":"Ūdens ieguve, attīrīšana un apgāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1663532,140843,22288831,21,"EUR"],[2024,861232,-64645,4236677,16,"EUR"],[2023,428715,-83712,1085249,10,"EUR"],[2022,766344,-18508,1224248,8,"EUR"],[2021,647483,50320,1181036,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":1663532,"cogs":1121297,"gross_prof":542235,"admin_exp":335093,"oth_op_rev":158816,"oth_op_exp":216191,"income_before_income_taxes":149767,"provision_for_income_taxes":8924,"income_after_income_taxes":140843,"net_income":140843},"balance_data":{"cash":390452,"accounts_receivable":247761,"cur_assets":638213,"fixed_assets":21619948,"intangible_assets":30670,"non_cur_assets":21650618,"assets":22288831,"cur_liab":461051,"non_cur_liab":7384332,"equity":14443448,"equities":22288831},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1121297,1121297,false],["net_turnover_source","gross_profit_calc",542235,542235,false],["gross_profit_calc","admin_exp",335093,335093,false],["gross_profit_calc","other_op_exp_exp",216191,216191,false],["gross_profit_calc","ebit_calc",9049,-9049,true]]}},"financial_ratios":{"current_ratio":{"value":1.3842568392650705},"quick_ratio":{"value":1.3842568392650705},"net_profit_margin":{"value":0.08466503800347694},"roa":{"value":0.0063189944775479704},"roe":{"value":0.009751341923341296},"debt_to_equity":{"value":0.5431793710199947,"negative_equity":false},"asset_turnover":{"value":0.0746352287385552},"altman_z_score":{"value":1.4231541947620046},"roce":{"value":0.006861302432038439}},"source_ids":{"financial_statement_id":"2196326","income_statement_id":"2196326","balance_sheet_id":"2196326"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":861232,"cogs":561263,"gross_prof":299969,"admin_exp":211921,"oth_op_rev":60877,"oth_op_exp":213570,"income_before_income_taxes":-64645,"income_after_income_taxes":-64645,"net_income":-64645},"balance_data":{"cash":90202,"accounts_receivable":227099,"inventories":1519,"cur_assets":318820,"fixed_assets":3900946,"intangible_assets":16911,"non_cur_assets":3917857,"assets":4236677,"cur_liab":196877,"non_cur_liab":2871363,"equity":1168437,"equities":4236677},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",561263,561263,false],["net_turnover_source","gross_profit_calc",299969,299969,false],["gross_profit_calc","admin_exp",211921,211921,false],["gross_profit_calc","other_op_exp_exp",213570,213570,false],["gross_profit_calc","ebit_calc",125522,-125522,true]]}},"financial_ratios":{"current_ratio":{"value":1.619386723690426},"quick_ratio":{"value":1.611671246514321},"net_profit_margin":{"value":-0.07506107529678414},"roa":{"value":-0.015258420691499493},"roe":{"value":-0.055326046676029604},"debt_to_equity":{"value":2.625935330702468,"negative_equity":false},"asset_turnover":{"value":0.20328007067803375},"altman_z_score":{"value":0.5696407022280998},"roce":{"value":-0.016002029803455615}},"source_ids":{"financial_statement_id":"1975100","income_statement_id":"1975100","balance_sheet_id":"1975100"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":428715,"cogs":428360,"gross_prof":355,"admin_exp":87482,"oth_op_rev":12140,"oth_op_exp":8725,"income_before_income_taxes":-83712,"income_after_income_taxes":-83712,"net_income":-83712},"balance_data":{"cash":14164,"accounts_receivable":79044,"cur_assets":93208,"fixed_assets":992041,"non_cur_assets":992041,"assets":1085249,"cur_liab":75944,"non_cur_liab":338664,"equity":670641,"equities":1085249},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",428360,428360,false],["net_turnover_source","gross_profit_calc",355,355,false],["gross_profit_calc","admin_exp",87482,87482,false],["gross_profit_calc","other_op_exp_exp",8725,8725,false],["gross_profit_calc","ebit_calc",95852,-95852,true]]}},"financial_ratios":{"current_ratio":{"value":1.2273253976614347},"quick_ratio":{"value":1.2273253976614347},"net_profit_margin":{"value":-0.19526258703334384},"roa":{"value":-0.0771362148225891},"roe":{"value":-0.12482386254344724},"debt_to_equity":{"value":0.6182264430596996,"negative_equity":false},"asset_turnover":{"value":0.3950383736819845},"altman_z_score":{"value":1.368767275662825},"roce":{"value":-0.08294024105696494}},"source_ids":{"financial_statement_id":"1824559","income_statement_id":"1824559","balance_sheet_id":"1824559"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":766344,"cogs":730388,"gross_prof":35956,"admin_exp":64523,"oth_op_rev":10665,"oth_op_exp":606,"income_before_income_taxes":-18508,"income_after_income_taxes":-18508,"net_income":-18508},"balance_data":{"cash":81272,"accounts_receivable":108926,"cur_assets":190198,"fixed_assets":1034050,"non_cur_assets":1034050,"assets":1224248,"cur_liab":125184,"non_cur_liab":322316,"equity":776748,"equities":1224248},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",730388,730388,false],["net_turnover_source","gross_profit_calc",35956,35956,false],["gross_profit_calc","admin_exp",64523,64523,false],["gross_profit_calc","other_op_exp_exp",606,606,false],["gross_profit_calc","ebit_calc",29173,-29173,true]]}},"financial_ratios":{"current_ratio":{"value":1.5193475204498978},"quick_ratio":{"value":1.5193475204498978},"net_profit_margin":{"value":-0.024151034000396688},"roa":{"value":-0.015117851938496121},"roe":{"value":-0.02382754767311921},"debt_to_equity":{"value":0.5761199256386885,"negative_equity":false},"asset_turnover":{"value":0.6259712084479615},"altman_z_score":{"value":1.8822351044013463},"roce":{"value":-0.016839783670468688}},"source_ids":{"financial_statement_id":"1462323","income_statement_id":"1462323","balance_sheet_id":"1462323"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":647483,"cogs":552203,"gross_prof":95280,"admin_exp":56404,"oth_op_rev":11495,"oth_op_exp":51,"income_before_income_taxes":50320,"income_after_income_taxes":50320,"net_income":50320},"balance_data":{"cash":317610,"accounts_receivable":60050,"cur_assets":377660,"fixed_assets":803376,"non_cur_assets":803376,"assets":1181036,"cur_liab":52831,"non_cur_liab":332949,"equity":795256,"equities":1181036},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",552203,552203,false],["net_turnover_source","gross_profit_calc",95280,95280,false],["gross_profit_calc","admin_exp",56404,56404,false],["gross_profit_calc","other_op_exp_exp",51,51,false],["gross_profit_calc","ebit_calc",38825,38825,false]]}},"financial_ratios":{"current_ratio":{"value":7.148454505877231},"quick_ratio":{"value":7.148454505877231},"net_profit_margin":{"value":0.07771632614292576},"roa":{"value":0.04260666059290318},"roe":{"value":0.06327522206685646},"debt_to_equity":{"value":0.48510165280111056,"negative_equity":false},"asset_turnover":{"value":0.5482330767224708},"altman_z_score":{"value":2.3128465232350397},"roce":{"value":0.04460182325020719}},"source_ids":{"financial_statement_id":"1360437","income_statement_id":"1360437","balance_sheet_id":"1360437"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.11.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"190.12","36.89","69.46",16,"1 061.22","~ 816.66"],[2023,"63.65","16.36","31.53",10,"770.75","~ 631.03"],[2022,"101.00","13.97","28.14",8,"859.86","~ 649.67"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","121.5","28.33","54.1",26,"2 034.58","~ 1 496.86"],["2026. gada 1. ceturksnis","129.99","24.67","48.90",25,"1 912.58","~ 1 415.51"],["2025. gada 4. ceturksnis","112.69","19.96","40.28",23,"1 712.43","~ 1 271.86"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":69.46,"employees":16,"gross_salary_raw":1061.2227437176105,"gross_salary_formatted":"1 061.22","net_salary_formatted":"~ 816.66","vsaoi_employee_part":"111.43","non_taxable_minimum":"284.14","iin_part":"133.13","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":69.46,"employees":16,"gross_salary_raw":1061.2227437176105,"gross_salary_formatted":"1 061.22","net_salary_formatted":"~ 816.66","vsaoi_employee_part":"111.43","non_taxable_minimum":"284.14","iin_part":"133.13","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",14506714,"EUR","2025-10-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,7,"EUR"],[2018,5,"EUR"],[2010,2,"LVL"],[2011,2,"LVL"],[2012,4,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-01-27"]]},"ppi_delegated_entities":{"columns":["delegatedEntityRegisteredOn","name","registrationNumber"],"data":[["2025-05-28 08:01:04.934","Ropažu novada pašvaldība","90000067986"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV89ZZZ40103280684","K","SIA","2010-03-17","Ropažu nov., Stopiņu pag., Ulbroka, Institūta iela 14 - 8",2130,118726794,100016784]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["DIVISION","Sadalīta sašķelšanas ceļā","40103217948","2025-09-25"],["DIVISION","Sadalīta sašķelšanas ceļā","40003274925","2024-08-22"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3600  ","044420","Stopiņu pag.","190.12","36.89","69.46",16],[2023,"sabiedrība ar ierobežotu atbildību","3600  ","044420","Stopiņu pag.","63.65","16.36","31.53",10],[2022,"sabiedrība ar ierobežotu atbildību","3600  ","010094","Vidzemes priekšpilsēta","101.00","13.97","28.14",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.11.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GARKALNES INŽENIERTĪKLI SIA","2025. gada 4. ceturksnis","112.69","48.04","0.00","19.96","40.28","23"],["GARKALNES INŽENIERTĪKLI SIA","2026. gada 1. ceturksnis","129.99","43.26","0.00","24.67","48.90","25"],["GARKALNES INŽENIERTĪKLI SIA","2026. gada 2. ceturksnis","121.5","35.01","0.0","28.33","54.1","26"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-04-23",10927.06,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"],["2026-01-30",210,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b51e7f19"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","RI19IB0009","Izsniegta","2019-05-28","Amatnieku ciema NAI","notekūdeņu attīrīšanas darbības (iekārtas) ar jaudu 20 un vairāk kubikmetru diennaktī, kuras attīrītos notekūdeņus novada vidē"],["ab","RI18IB0017","Izsniegta","2018-05-31","Cekules NAI","notekūdeņu attīrīšanas darbības (iekārtas) ar jaudu 20 un vairāk kubikmetru diennaktī, kuras attīrītos notekūdeņus novada vidē"],["ab","RI10IB0163","Izsniegta","2010-12-16","ūdens un siltumapgāde","notekūdeņu attīrīšanas darbības (iekārtas) ar jaudu 20 un vairāk kubikmetru diennaktī, kuras attīrītos notekūdeņus novada vidē"],["ab","RI10IB0163","Izsniegta","2010-12-16","ūdens un siltumapgāde","apglabāšanas, uzglabāšanas vai kompostēšanas vietas tādām notekūdeņu dūņām, kas saskaņā ar normatīvajiem aktiem nav pielīdzināmas bīstamajiem atkritumiem"],["ab","RI10IB0159","Izsniegta","2010-12-14","Upesleju ciemata notekūdeņu attīrīšanas iekārtas","notekūdeņu attīrīšanas darbības (iekārtas) ar jaudu 20 un vairāk kubikmetru diennaktī, kuras attīrītos notekūdeņus novada vidē"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[449120,409959,39161,49675,14363,1178,2671,2671,2671,null],[600336,554427,45909,55011,12375,6,3267,3267,3267,null],[65435,43346,22089,18278,null,8197,-4376,null,-4376,10],[647483,552203,95280,56404,11495,51,50320,50320,50320,null],[766344,730388,35956,64523,10665,606,-18508,-18508,-18508,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets","provisions"],"data":[[16633,32447,49080,702367,702367,751447,45563,354215,351669,751447,null,null],[11061,114318,125379,690052,690052,815431,116913,343582,354936,815431,null,null],[9175,8107,17282,21878,22018,39300,28378,null,10310,39300,140,612],[317610,60050,377660,803376,803376,1181036,52831,332949,795256,1181036,null,null],[81272,108926,190198,1034050,1034050,1224248,125184,322316,776748,1224248,null,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfi_acq_fa","cff_iss_cap","at_beginning_of_year","at_end_of_year","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_net","cff_net","net_increase"],"data":[[1855,-298,30000,9175,171393,null,null,null,null,null,null],[-9605,-361,45000,171393,89228,null,null,null,null,null,null],[-9814,25644,22500,2010,525,2249,1659,1659,-25644,22500,-1485]]}},"eu_funds":{"periods":{"no":"2017-12-06","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_finansejuma_sanemejs":{"projektu_skaits":1,"pabeigti":1,"es_finansejums_eur":895377,"attiecinamas_izmaksas_eur":1221029,"lielakie_projekti":{"columns":["projekts","programma","fonds","es_finansejums_eur","attiecinamas_izmaksas_eur","statuss","sakums","beigas"],"data":[["Ūdenssaimniecības pakalpojumu attīstība Baltezerā, II kārta","Attīstīt un uzlabot ūdensapgādes un kanalizācijas sistēmas pakalpojumu kvalitāti un nodrošināt pieslēgšanas iespējas","KF",895377,1221029,"Pabeigts","2017-12-06","2023-12-31"]]}}}}