{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103281228","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103281228"},"registration_number":"40103281228","company_name":"Sabiedrība ar ierobežotu atbildību \"PINECONE\"","company_type":"SIA","registered_date":"2010-03-19","area_of_activity":{"nace_code":"9130","nace_description":"Kultūras mantojuma saglabāšanas, atjaunošanas un citas atbalsta darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,11823,-2251,1294,2,"EUR"],[2024,28704,3591,14217,2,"EUR"],[2023,6441,-47,1026,2,"EUR"],[2022,5532,367,415,2,"EUR"],[2021,4477,-7471,47,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":11823,"gross_prof":11823,"sell_exp":14074,"income_before_income_taxes":-2251,"income_after_income_taxes":-2251,"net_income":-2251},"balance_data":{"cash":1294,"cur_assets":1294,"assets":1294,"cur_liab":725,"equity":569,"equities":1294},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",11823,11823,false],["gross_profit_calc","selling_exp",14074,14074,false],["gross_profit_calc","ebit_calc",2251,-2251,true],["ebit_calc","ebt_calc",2251,-2251,true],["ebt_calc","net_income_final",2251,-2251,true]]}},"financial_ratios":{"current_ratio":{"value":1.7848275862068965},"quick_ratio":{"value":1.7848275862068965},"net_profit_margin":{"value":-0.19039160957455806},"roa":{"value":-1.739567233384853},"roe":{"value":-3.9560632688927946},"debt_to_equity":{"value":1.2741652021089631,"negative_equity":false},"asset_turnover":{"value":9.136785162287481},"altman_z_score":{"value":4.731028668123434},"roce":{"value":-3.9560632688927946}},"source_ids":{"financial_statement_id":"2318244","income_statement_id":"2318244","balance_sheet_id":"2318244"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":28704,"gross_prof":28704,"sell_exp":25113,"income_before_income_taxes":3591,"income_after_income_taxes":3591,"net_income":3591},"balance_data":{"cash":14217,"cur_assets":14217,"assets":14217,"cur_liab":11397,"equity":2820,"equities":14217},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",28704,28704,false],["gross_profit_calc","selling_exp",25113,25113,false],["gross_profit_calc","ebit_calc",3591,3591,false],["ebit_calc","ebt_calc",3591,3591,false],["ebt_calc","net_income_final",3591,3591,false]]}},"financial_ratios":{"current_ratio":{"value":1.2474335351408266},"quick_ratio":{"value":1.2474335351408266},"net_profit_margin":{"value":0.12510451505016723},"roa":{"value":0.25258493353028066},"roe":{"value":1.273404255319149},"debt_to_equity":{"value":4.041489361702127,"negative_equity":false},"asset_turnover":{"value":2.0189913483857356},"altman_z_score":{"value":3.2138826249575017},"roce":{"value":1.273404255319149}},"source_ids":{"financial_statement_id":"2047001","income_statement_id":"2047001","balance_sheet_id":"2047001"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":6441,"gross_prof":6441,"sell_exp":6488,"income_before_income_taxes":-47,"income_after_income_taxes":-47,"net_income":-47},"balance_data":{"cash":1026,"cur_assets":1026,"assets":1026,"cur_liab":1797,"equity":-771,"equities":1026},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",6441,6441,false],["gross_profit_calc","selling_exp",6488,6488,false],["gross_profit_calc","ebit_calc",47,-47,true],["ebit_calc","ebt_calc",47,-47,true],["ebt_calc","net_income_final",47,-47,true]]}},"financial_ratios":{"current_ratio":{"value":0.5709515859766278},"quick_ratio":{"value":0.5709515859766278},"net_profit_margin":{"value":-0.007297003570874088},"roa":{"value":-0.04580896686159844},"roe":{"value":0.0609597924773022},"debt_to_equity":{"value":-2.330739299610895,"negative_equity":true},"asset_turnover":{"value":6.277777777777778},"altman_z_score":{"value":4.767406878585817},"roce":{"value":0.0609597924773022}},"source_ids":{"financial_statement_id":"1898910","income_statement_id":"1898910","balance_sheet_id":"1898910"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":5532,"gross_prof":5532,"sell_exp":5165,"income_before_income_taxes":367,"income_after_income_taxes":367,"net_income":367},"balance_data":{"cash":415,"cur_assets":415,"assets":415,"cur_liab":1139,"equity":-724,"equities":415},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",5532,5532,false],["gross_profit_calc","selling_exp",5165,5165,false],["gross_profit_calc","ebit_calc",367,367,false],["ebit_calc","ebt_calc",367,367,false],["ebt_calc","net_income_final",367,367,false]]}},"financial_ratios":{"current_ratio":{"value":0.36435469710272167},"quick_ratio":{"value":0.36435469710272167},"net_profit_margin":{"value":0.0663412870571222},"roa":{"value":0.8843373493975903},"roe":{"value":-0.5069060773480663},"debt_to_equity":{"value":-1.5732044198895028,"negative_equity":true},"asset_turnover":{"value":13.330120481927711},"altman_z_score":{"value":13.055604876397602},"roce":{"value":-0.5069060773480663}},"source_ids":{"financial_statement_id":"1738011","income_statement_id":"1738011","balance_sheet_id":"1738011"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":4477,"gross_prof":4477,"sell_exp":11948,"income_before_income_taxes":-7471,"income_after_income_taxes":-7471,"net_income":-7471},"balance_data":{"cash":47,"cur_assets":47,"assets":47,"cur_liab":1138,"equity":-1091,"equities":47},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",4477,4477,false],["gross_profit_calc","selling_exp",11948,11948,false],["gross_profit_calc","ebit_calc",7471,-7471,true],["ebit_calc","ebt_calc",7471,-7471,true],["ebt_calc","net_income_final",7471,-7471,true]]}},"financial_ratios":{"current_ratio":{"value":0.04130052724077329},"quick_ratio":{"value":0.04130052724077329},"net_profit_margin":{"value":-1.6687513960241234},"roa":{"value":-158.95744680851064},"roe":{"value":6.847846012832264},"debt_to_equity":{"value":-1.0430797433547205,"negative_equity":true},"asset_turnover":{"value":95.25531914893617},"altman_z_score":{"value":-435.5233984594099},"roce":{"value":6.847846012832264}},"source_ids":{"financial_statement_id":"1424989","income_statement_id":"1424989","balance_sheet_id":"1424989"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"7.58","2.01","5.57",2,"***","***"],[2023,"1.63","0.18","1.44",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.98","0.16","0.82",2,"***","***"],["2026. gada 1. ceturksnis","0.00","0.00","0.00",2,"—","—"],["2025. gada 4. ceturksnis","0.00","0.00","0.00",2,"—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2844,"EUR","2022-12-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2010,1,"LVL"],[2011,1,"LVL"],[2017,3,"EUR"],[2018,2,"EUR"],[2019,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-03-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV48ZZZ40103281228","K","SIA","2010-03-19","Aizkraukles nov., Aizkraukles pag., \"Bērzkalni\"",5101,101093111,100016630]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9130  ","020410","Aizkraukles pag.","7.58","2.01","5.57",2],[2023,"sabiedrība ar ierobežotu atbildību","4339  ","020410","Aizkraukles pag.","1.63","0.18","1.44",2]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PINECONE SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","2"],["PINECONE SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","2"],["PINECONE SIA","2026. gada 2. ceturksnis","0.98","0.0","0.0","0.16","0.82","2"]]},"income_statements":{"columns":["net_turnover","gross_prof","sell_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[15600,15600,19889,-4289,-4289,-4289],[21172,21172,18346,2826,2826,2826],[17684,17684,16746,938,938,938],[15087,15087,13725,1362,1362,1362],[4477,4477,11948,-7471,-7471,-7471]]},"balance_sheets":{"columns":["cash","cur_assets","assets","cur_liab","equity","equities"],"data":[[1940,1940,1940,3532,-1592,1940],[3336,3336,3336,2102,1234,3336],[2172,2172,2172,null,2172,2172],[8518,8518,8518,2138,6380,8518],[47,47,47,1138,-1091,47]]}}}