{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103281302","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103281302"},"registration_number":"40103281302","company_name":"Sabiedrība ar ierobežotu atbildību \"Zinātniski pētnieciskā firma Uni-Tots\"","company_type":"SIA","registered_date":"2010-03-19","area_of_activity":{"nace_code":"7210","nace_description":"Pētniecība un eksperimentālā izstrāde dabaszinātnēs un inženierzinātnēs"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,175564,5378,71193,3,"EUR"],[2024,217369,29365,74703,4,"EUR"],[2023,677641,-98023,161456,9,"EUR"],[2022,813857,54972,178938,5,"EUR"],[2021,112287,9286,74232,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":175564,"cogs":124181,"gross_prof":51383,"sell_exp":42912,"admin_exp":3093,"income_before_income_taxes":5378,"income_after_income_taxes":5378,"net_income":5378},"balance_data":{"cash":24434,"accounts_receivable":7425,"cur_assets":31859,"investments":1400,"fixed_assets":37934,"non_cur_assets":39334,"assets":71193,"cur_liab":57248,"equity":13945,"equities":71193},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",124181,124181,false],["net_turnover_source","gross_profit_calc",51383,51383,false],["gross_profit_calc","selling_exp",42912,42912,false],["gross_profit_calc","admin_exp",3093,3093,false],["gross_profit_calc","ebit_calc",5378,5378,false]]}},"financial_ratios":{"current_ratio":{"value":0.5565085243152599},"quick_ratio":{"value":0.5565085243152599},"net_profit_margin":{"value":0.030632703743364242},"roa":{"value":0.07554113466211566},"roe":{"value":0.38565794191466474},"debt_to_equity":{"value":4.105270706346361,"negative_equity":false},"asset_turnover":{"value":2.4660289635216945},"altman_z_score":{"value":2.708319612124246},"roce":{"value":0.38565794191466474}},"source_ids":{"financial_statement_id":"2175285","income_statement_id":"2175285","balance_sheet_id":"2175285"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":217369,"cogs":146600,"gross_prof":70769,"sell_exp":33707,"admin_exp":7697,"income_before_income_taxes":29365,"income_after_income_taxes":29365,"net_income":29365},"balance_data":{"cash":1362,"accounts_receivable":4758,"cur_assets":6120,"investments":1400,"fixed_assets":67183,"non_cur_assets":68583,"assets":74703,"cur_liab":66136,"equity":8567,"equities":74703},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",146600,146600,false],["net_turnover_source","gross_profit_calc",70769,70769,false],["gross_profit_calc","selling_exp",33707,33707,false],["gross_profit_calc","admin_exp",7697,7697,false],["gross_profit_calc","ebit_calc",29365,29365,false]]}},"financial_ratios":{"current_ratio":{"value":0.09253659126648119},"quick_ratio":{"value":0.09253659126648119},"net_profit_margin":{"value":0.13509286052749012},"roa":{"value":0.3930899696130008},"roe":{"value":3.4276876386132837},"debt_to_equity":{"value":7.719855258550251,"negative_equity":false},"asset_turnover":{"value":2.9097760464773836},"altman_z_score":{"value":3.700792780069533},"roce":{"value":3.4276876386132837}},"source_ids":{"financial_statement_id":"1990300","income_statement_id":"1990300","balance_sheet_id":"1990300"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":677641,"cogs":718837,"gross_prof":-41196,"sell_exp":37920,"admin_exp":18031,"income_before_income_taxes":-97147,"provision_for_income_taxes":876,"income_after_income_taxes":-98023,"net_income":-98023},"balance_data":{"cash":3267,"accounts_receivable":45366,"cur_assets":48633,"fixed_assets":112793,"intangible_assets":30,"non_cur_assets":112823,"assets":161456,"cur_liab":182254,"equity":-20798,"equities":161456},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",718837,718837,false],["net_turnover_source","gross_profit_calc",41196,-41196,true],["gross_profit_calc","selling_exp",37920,37920,false],["gross_profit_calc","admin_exp",18031,18031,false],["gross_profit_calc","ebit_calc",97147,-97147,true]]}},"financial_ratios":{"current_ratio":{"value":0.26684188001360737},"quick_ratio":{"value":0.26684188001360737},"net_profit_margin":{"value":-0.14465328986882434},"roa":{"value":-0.6071189673966901},"roe":{"value":4.713097413212809},"debt_to_equity":{"value":-8.763054139821136,"negative_equity":true},"asset_turnover":{"value":4.197062976910118},"altman_z_score":{"value":1.5687833394067559},"roce":{"value":4.670977978651793}},"source_ids":{"financial_statement_id":"1856954","income_statement_id":"1856954","balance_sheet_id":"1856954"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":813857,"cogs":470937,"gross_prof":342920,"sell_exp":274040,"admin_exp":11369,"income_before_income_taxes":57511,"provision_for_income_taxes":2539,"income_after_income_taxes":54972,"net_income":54972},"balance_data":{"cash":23226,"accounts_receivable":40054,"cur_assets":63280,"fixed_assets":115582,"intangible_assets":76,"non_cur_assets":115658,"assets":178938,"cur_liab":101713,"equity":77225,"equities":178938},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",470937,470937,false],["net_turnover_source","gross_profit_calc",342920,342920,false],["gross_profit_calc","selling_exp",274040,274040,false],["gross_profit_calc","admin_exp",11369,11369,false],["gross_profit_calc","ebit_calc",57511,57511,false]]}},"financial_ratios":{"current_ratio":{"value":0.6221426956239615},"quick_ratio":{"value":0.6221426956239615},"net_profit_margin":{"value":0.06754503555292883},"roa":{"value":0.30721255406900716},"roe":{"value":0.7118420200712204},"debt_to_equity":{"value":1.3170993849142116,"negative_equity":false},"asset_turnover":{"value":4.548262526685221},"altman_z_score":{"value":6.068187200651438},"roce":{"value":0.744719974101651}},"source_ids":{"financial_statement_id":"1478991","income_statement_id":"1478991","balance_sheet_id":"1478991"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":112287,"cogs":65623,"gross_prof":46664,"sell_exp":39035,"admin_exp":8934,"oth_op_rev":12841,"income_before_income_taxes":11536,"provision_for_income_taxes":2250,"income_after_income_taxes":9286,"net_income":9286},"balance_data":{"cash":42969,"accounts_receivable":455,"cur_assets":43424,"fixed_assets":30808,"non_cur_assets":30808,"assets":74232,"cur_liab":42693,"equity":31539,"equities":74232},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",65623,65623,false],["net_turnover_source","gross_profit_calc",46664,46664,false],["gross_profit_calc","selling_exp",39035,39035,false],["gross_profit_calc","admin_exp",8934,8934,false],["gross_profit_calc","ebit_calc",1305,-1305,true]]}},"financial_ratios":{"current_ratio":{"value":1.0171222448644976},"quick_ratio":{"value":1.0171222448644976},"net_profit_margin":{"value":0.08269879861426523},"roa":{"value":0.12509429895462873},"roe":{"value":0.29442911950283773},"debt_to_equity":{"value":1.3536573765813755,"negative_equity":false},"asset_turnover":{"value":1.5126495311994828},"altman_z_score":{"value":2.6696632239431004},"roce":{"value":0.365769364913282}},"source_ids":{"financial_statement_id":"1376683","income_statement_id":"1376683","balance_sheet_id":"1376683"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.11.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"27.64","11.32","19.68",4,"1 202.70","~ 907.08"],[2023,"10.13","29.13","53.32",8,"1 629.27","~ 1 179.69"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.21","1.61","3.03",3,"987.58","~ 798.74"],["2026. gada 1. ceturksnis","2.99","1.58","2.98",3,"971.29","~ 787.88"],["2025. gada 4. ceturksnis","4.28","1.61","2.98",3,"971.29","~ 777.68"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.68,"employees":4,"gross_salary_raw":1202.6987386330304,"gross_salary_formatted":"1 202.70","net_salary_formatted":"~ 907.08","vsaoi_employee_part":"126.28","non_taxable_minimum":"229.73","iin_part":"169.34","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.68,"employees":4,"gross_salary_raw":1202.6987386330304,"gross_salary_formatted":"1 202.70","net_salary_formatted":"~ 907.08","vsaoi_employee_part":"126.28","non_taxable_minimum":"229.73","iin_part":"169.34","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-04-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2010,1,"LVL"],[2011,1,"LVL"],[2012,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-03-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV87ZZZ40103281302","K","SIA","2010-03-19","Saulkrastu nov., Saulkrasti, Tallinas iela 7A - 11",2161,118970682,100016550,100003583,"0801433"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7210  ","047200","Saulkrasti","27.64","11.32","19.68",4],[2023,"sabiedrība ar ierobežotu atbildību","7219  ","047400","Saulkrastu pag.","10.13","29.13","53.32",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.11.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ZINĀTNISKI PĒTNIECISKĀ FIRMA UNI-TOTS SIA","2025. gada 4. ceturksnis","4.28","3.00","3.32","1.61","2.98","3"],["ZINĀTNISKI PĒTNIECISKĀ FIRMA UNI-TOTS SIA","2026. gada 1. ceturksnis","2.99"," -0.05","1.53","1.58","2.98","3"],["ZINĀTNISKI PĒTNIECISKĀ FIRMA UNI-TOTS SIA","2026. gada 2. ceturksnis","4.21","0.09","0.52","1.61","3.03","3"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","lidz_dat","apraksts"],"data":[["zemes","CS21ZD0023","Beidzies termiņš","2021-02-12","2022-02-11","Ģeofizikālā izpēte"],["zemes","CS20ZD0043","Beidzies termiņš","2020-02-11","2021-02-10","Ģeofizikālā izpēte"],["zemes","CS19ZD0007","Beidzies termiņš","2019-01-14","2020-01-13","Ģeofizikālā izpēte"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","other_taxes","oth_op_rev","provision_for_income_taxes"],"data":[[63703,48705,14998,26101,5444,-16547,-16547,-16547,null,null,null],[0,null,null,null,null,null,null,0,null,null,null],[4000,1025,2975,null,375,2600,null,2381,219,null,null],[160993,41083,119910,62759,6143,51008,51008,51008,null,null,null],[112287,65623,46664,39035,8934,11536,9286,9286,null,12841,2250]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[4235,569,4804,15343,15343,20147,39896,-19749,20147],[2000,null,2000,null,null,2000,null,2000,2000],[1409,1909,3318,2092,2092,5410,1029,4381,5410],[36950,9088,46038,16840,16840,62878,31619,31259,62878],[42969,455,43424,30808,30808,74232,42693,31539,74232]]},"cash_flow_statements":{"columns":["at_beginning_of_year","at_end_of_year"],"data":[[2000,2000]]}}}