{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103283002","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103283002"},"registration_number":"40103283002","company_name":"Sabiedrība ar ierobežotu atbildību \"BaltCeltne LTD\"","company_type":"SIA","registered_date":"2010-03-29","area_of_activity":{"nace_code":"4341","nace_description":"Jumiķu darbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,915697,97471,334433,13,"EUR"],[2024,804779,32527,302887,13,"EUR"],[2023,745615,33865,409759,20,"EUR"],[2022,955038,115085,502744,20,"EUR"],[2021,690228,113241,436960,20,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":915697,"cogs":604309,"gross_prof":311388,"sell_exp":200058,"admin_exp":8033,"oth_op_rev":35,"oth_op_exp":5861,"income_before_income_taxes":97471,"income_after_income_taxes":97471,"net_income":97471},"balance_data":{"cash":262637,"accounts_receivable":60749,"inventories":1857,"cur_assets":325243,"fixed_assets":9190,"non_cur_assets":9190,"assets":334433,"cur_liab":53654,"equity":280779,"equities":334433},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",604309,604309,false],["net_turnover_source","gross_profit_calc",311388,311388,false],["gross_profit_calc","selling_exp",200058,200058,false],["gross_profit_calc","admin_exp",8033,8033,false],["gross_profit_calc","other_op_exp_exp",5861,5861,false]]}},"financial_ratios":{"current_ratio":{"value":6.061859320833489},"quick_ratio":{"value":6.027248667387334},"net_profit_margin":{"value":0.10644459903221262},"roa":{"value":0.29145150149656285},"roe":{"value":0.3471449075607506},"debt_to_equity":{"value":0.19108978947855787,"negative_equity":false},"asset_turnover":{"value":2.7380581461757663},"altman_z_score":{"value":7.129421993917364},"roce":{"value":0.3471449075607506}},"source_ids":{"financial_statement_id":"2266125","income_statement_id":"2266125","balance_sheet_id":"2266125"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":804779,"cogs":539513,"gross_prof":265266,"sell_exp":179859,"admin_exp":6922,"oth_op_exp":5958,"income_before_income_taxes":72527,"provision_for_income_taxes":40000,"income_after_income_taxes":32527,"net_income":32527},"balance_data":{"cash":202520,"accounts_receivable":84916,"inventories":1541,"cur_assets":288977,"fixed_assets":13910,"non_cur_assets":13910,"assets":302887,"cur_liab":119579,"equity":183308,"equities":302887},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",539513,539513,false],["net_turnover_source","gross_profit_calc",265266,265266,false],["gross_profit_calc","selling_exp",179859,179859,false],["gross_profit_calc","admin_exp",6922,6922,false],["gross_profit_calc","other_op_exp_exp",5958,5958,false]]}},"financial_ratios":{"current_ratio":{"value":2.4166199750792363},"quick_ratio":{"value":2.4037330969484607},"net_profit_margin":{"value":0.04041730711164183},"roa":{"value":0.1073898846764635},"roe":{"value":0.1774445196063456},"debt_to_equity":{"value":0.6523392323302857,"negative_equity":false},"asset_turnover":{"value":2.657027208166742},"altman_z_score":{"value":4.953137203149364},"roce":{"value":0.39565649071508063}},"source_ids":{"financial_statement_id":"2034191","income_statement_id":"2034191","balance_sheet_id":"2034191"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":745615,"cogs":541609,"gross_prof":204006,"sell_exp":165965,"admin_exp":6981,"oth_op_rev":29709,"oth_op_exp":1904,"income_before_income_taxes":58865,"provision_for_income_taxes":25000,"income_after_income_taxes":33865,"net_income":33865},"balance_data":{"cash":234055,"accounts_receivable":126661,"inventories":24467,"cur_assets":385183,"fixed_assets":24566,"intangible_assets":10,"non_cur_assets":24576,"assets":409759,"cur_liab":98978,"equity":310781,"equities":409759},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",541609,541609,false],["net_turnover_source","gross_profit_calc",204006,204006,false],["gross_profit_calc","selling_exp",165965,165965,false],["gross_profit_calc","admin_exp",6981,6981,false],["gross_profit_calc","other_op_exp_exp",1904,1904,false]]}},"financial_ratios":{"current_ratio":{"value":3.891602174220534},"quick_ratio":{"value":3.644405827557639},"net_profit_margin":{"value":0.04541888239909336},"roa":{"value":0.08264614078031234},"roe":{"value":0.10896740791747243},"debt_to_equity":{"value":0.31848150305198836,"negative_equity":false},"asset_turnover":{"value":1.8196427656256482},"altman_z_score":{"value":4.724315360300993},"roce":{"value":0.18940990601098523}},"source_ids":{"financial_statement_id":"1845289","income_statement_id":"1845289","balance_sheet_id":"1845289"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":955038,"cogs":627988,"gross_prof":327050,"sell_exp":181433,"admin_exp":4883,"oth_op_exp":8127,"interest_expenses":22,"income_before_income_taxes":132585,"provision_for_income_taxes":17500,"income_after_income_taxes":115085,"net_income":115085},"balance_data":{"cash":229022,"accounts_receivable":232803,"inventories":520,"cur_assets":462345,"fixed_assets":40272,"intangible_assets":127,"non_cur_assets":40399,"assets":502744,"cur_liab":125828,"equity":376916,"equities":502744},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",627988,627988,false],["net_turnover_source","gross_profit_calc",327050,327050,false],["gross_profit_calc","selling_exp",181433,181433,false],["gross_profit_calc","admin_exp",4883,4883,false],["gross_profit_calc","other_op_exp_exp",8127,8127,false]]}},"financial_ratios":{"current_ratio":{"value":3.6744206376959023},"quick_ratio":{"value":3.67028801220714},"net_profit_margin":{"value":0.12050305851704331},"roa":{"value":0.2289137214964276},"roe":{"value":0.305333283808594},"debt_to_equity":{"value":0.33383565568986195,"negative_equity":false},"interest_coverage":{"value":6027.590909090909},"asset_turnover":{"value":1.8996507168658403},"altman_z_score":{"value":5.088420132081864},"roce":{"value":0.3518210954164854}},"source_ids":{"financial_statement_id":"1473209","income_statement_id":"1473209","balance_sheet_id":"1473209"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":690228,"cogs":387317,"gross_prof":302911,"sell_exp":156641,"admin_exp":3825,"oth_op_rev":1429,"oth_op_exp":2797,"interest_expenses":336,"income_before_income_taxes":140741,"provision_for_income_taxes":27500,"income_after_income_taxes":113241,"net_income":113241},"balance_data":{"cash":236436,"accounts_receivable":161394,"inventories":3400,"cur_assets":401230,"fixed_assets":35467,"intangible_assets":263,"non_cur_assets":35730,"assets":436960,"cur_liab":101312,"equity":335648,"equities":436960},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",387317,387317,false],["net_turnover_source","gross_profit_calc",302911,302911,false],["gross_profit_calc","selling_exp",156641,156641,false],["gross_profit_calc","admin_exp",3825,3825,false],["gross_profit_calc","other_op_exp_exp",2797,2797,false]]}},"financial_ratios":{"current_ratio":{"value":3.960340334807328},"quick_ratio":{"value":3.926780638029059},"net_profit_margin":{"value":0.16406317912342008},"roa":{"value":0.2591564445258147},"roe":{"value":0.3373802316712747},"debt_to_equity":{"value":0.30184002288111356,"negative_equity":false},"interest_coverage":{"value":419.8720238095238},"asset_turnover":{"value":1.5796136946173562},"altman_z_score":{"value":5.1137944919666065},"roce":{"value":0.420312351034417}},"source_ids":{"financial_statement_id":"1394625","income_statement_id":"1394625","balance_sheet_id":"1394625"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.04.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"47.98","12.43","37.72",16,"576.29","~ 506.76"],[2023," -64.53","7.64","32.21",15,"524.92","~ 469.80"],[2022," -31.21","12.63","39.02",16,"596.15","~ 487.23"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","-0.15","1.78","7.03",14,"491.00","~ 439.44"],["2026. gada 2. ceturksnis","-12.05","1.72","9.22",10,"901.54","~ 741.37"],["2026. gada 1. ceturksnis"," -21.09","1.94","7.03",11,"624.91","~ 556.92"],["2025. gada 4. ceturksnis"," -12.62","3.01","9.74",12,"793.65","~ 659.24"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":37.72,"employees":16,"gross_salary_raw":576.2931455949937,"gross_salary_formatted":"576.29","net_salary_formatted":"~ 506.76","vsaoi_employee_part":"60.51","non_taxable_minimum":"470.66","iin_part":"9.03","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":37.72,"employees":16,"gross_salary_raw":576.2931455949937,"gross_salary_formatted":"576.29","net_salary_formatted":"~ 506.76","vsaoi_employee_part":"60.51","non_taxable_minimum":"470.66","iin_part":"9.03","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2014-07-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,19,"EUR"],[2010,2,"LVL"],[2016,20,"EUR"],[2019,25,"EUR"],[2020,18,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-03-18"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2012-08-07","Sabiedrība ar ierobežotu atbildību \"ELTEKO\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV68ZZZ40103283002","K","SIA","2010-03-29","Rīga, Lubānas iela 82",1073,102999800,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4341  ","010093","Latgales priekšpilsēta","47.98","12.43","37.72",16],[2023,"sabiedrība ar ierobežotu atbildību","4120  ","010093","Latgales priekšpilsēta"," -64.53","7.64","32.21",15],[2022,"sabiedrība ar ierobežotu atbildību","4120  ","010093","Latgales priekšpilsēta"," -31.21","12.63","39.02",16]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.04.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTCELTNE LTD SIA","2026. gada 3. ceturksnis","-0.15","0.08","9.05","1.78","7.03","14"],["BALTCELTNE LTD SIA","2026. gada 2. ceturksnis","-12.05","-1.34","21.67","1.72","9.22","10"],["BALTCELTNE LTD SIA","2026. gada 1. ceturksnis"," -21.09","0.00","30.08","1.94","7.03","11"],["BALTCELTNE LTD SIA","2025. gada 4. ceturksnis"," -12.62","0.93","26.31","3.01","9.74","12"]]}}}