{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103284506","dati_atjaunoti":"2026-10-27","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103284506"},"registration_number":"40103284506","company_name":"SIA \"Charisma Baltic\"","company_type":"SIA","registered_date":"2010-04-07","area_of_activity":{"nace_code":"4322","nace_description":"Santehnisko sistēmu, apkures un gaisa kondicionēšanas iekārtu uzstādīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,622418,8653,588590,9,"EUR"],[2024,671125,9862,550540,8,"EUR"],[2023,678258,79461,520495,8,"EUR"],[2022,504436,16300,490651,7,"EUR"],[2021,501289,82473,380896,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":622418,"mat_exp":341510,"labour_exp":175047,"dep_exp":47847,"oth_op_exp":48449,"income_before_income_taxes":9565,"provision_for_income_taxes":912,"income_after_income_taxes":8653,"net_income":8653},"balance_data":{"cash":63060,"accounts_receivable":243726,"inventories":42100,"cur_assets":348886,"investments":57952,"fixed_assets":113152,"intangible_assets":68600,"non_cur_assets":239704,"assets":588590,"cur_liab":128815,"equity":459775,"equities":588590},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",622418,622418,false],["total_rev_calc","material_costs_exp",341510,341510,false],["total_rev_calc","labour_costs_exp",175047,175047,false],["total_rev_calc","other_op_costs_exp",48449,48449,false],["total_rev_calc","ebitda_calc",57412,57412,false]]}},"financial_ratios":{"current_ratio":{"value":2.708426813647479},"quick_ratio":{"value":2.38160152156193},"net_profit_margin":{"value":0.013902232904575382},"roa":{"value":0.014701235155201414},"roe":{"value":0.018820075036702737},"debt_to_equity":{"value":0.2801696481974879,"negative_equity":false},"asset_turnover":{"value":1.0574729438148796},"altman_z_score":{"value":3.5346545929727133},"roce":{"value":0.02080365396117666}},"source_ids":{"financial_statement_id":"2235509","income_statement_id":"2235509","balance_sheet_id":"2235509"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":671125,"mat_exp":418408,"labour_exp":162893,"dep_exp":22693,"oth_op_exp":55659,"income_before_income_taxes":11472,"provision_for_income_taxes":1610,"income_after_income_taxes":9862,"net_income":9862},"balance_data":{"cash":35014,"accounts_receivable":293254,"inventories":20360,"cur_assets":348628,"investments":10815,"fixed_assets":122497,"intangible_assets":68600,"non_cur_assets":201912,"assets":550540,"cur_liab":99418,"equity":451122,"equities":550540},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",671125,671125,false],["total_rev_calc","material_costs_exp",418408,418408,false],["total_rev_calc","labour_costs_exp",162893,162893,false],["total_rev_calc","other_op_costs_exp",55659,55659,false],["total_rev_calc","ebitda_calc",34165,34165,false]]}},"financial_ratios":{"current_ratio":{"value":3.506688929570098},"quick_ratio":{"value":3.301897040777324},"net_profit_margin":{"value":0.014694728999813746},"roa":{"value":0.017913321466196824},"roe":{"value":0.021861048674194562},"debt_to_equity":{"value":0.22037940956105,"negative_equity":false},"asset_turnover":{"value":1.219030406509972},"altman_z_score":{"value":4.205746342570227},"roce":{"value":0.025429928046071793}},"source_ids":{"financial_statement_id":"2046787","income_statement_id":"2046787","balance_sheet_id":"2046787"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":678258,"mat_exp":400401,"labour_exp":131990,"dep_exp":19842,"oth_op_exp":45911,"income_before_income_taxes":80114,"provision_for_income_taxes":653,"income_after_income_taxes":79461,"net_income":79461},"balance_data":{"cash":111322,"accounts_receivable":212354,"inventories":1193,"cur_assets":324869,"investments":15513,"fixed_assets":111513,"intangible_assets":68600,"non_cur_assets":195626,"assets":520495,"cur_liab":79791,"equity":440704,"equities":520495},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",678258,678258,false],["total_rev_calc","material_costs_exp",400401,400401,false],["total_rev_calc","labour_costs_exp",131990,131990,false],["total_rev_calc","other_op_costs_exp",45911,45911,false],["total_rev_calc","ebitda_calc",99956,99956,false]]}},"financial_ratios":{"current_ratio":{"value":4.071499291900089},"quick_ratio":{"value":4.056547730947099},"net_profit_margin":{"value":0.11715453411533665},"roa":{"value":0.15266429072325383},"roe":{"value":0.18030469430729015},"debt_to_equity":{"value":0.18105349622422306,"negative_equity":false},"asset_turnover":{"value":1.3031018549649853},"altman_z_score":{"value":5.153237753330477},"roce":{"value":0.18178641446413013}},"source_ids":{"financial_statement_id":"1890679","income_statement_id":"1890679","balance_sheet_id":"1890679"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":504436,"mat_exp":341233,"labour_exp":98515,"dep_exp":7193,"oth_op_exp":41051,"income_before_income_taxes":16444,"provision_for_income_taxes":144,"income_after_income_taxes":16300,"net_income":16300},"balance_data":{"cash":80971,"accounts_receivable":215384,"inventories":1095,"cur_assets":297450,"investments":15032,"fixed_assets":108169,"intangible_assets":70000,"non_cur_assets":193201,"assets":490651,"cur_liab":129408,"equity":361243,"equities":490651},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",504436,504436,false],["total_rev_calc","material_costs_exp",341233,341233,false],["total_rev_calc","labour_costs_exp",98515,98515,false],["total_rev_calc","other_op_costs_exp",41051,41051,false],["total_rev_calc","ebitda_calc",23637,23637,false]]}},"financial_ratios":{"current_ratio":{"value":2.2985441394658754},"quick_ratio":{"value":2.2900825296735907},"net_profit_margin":{"value":0.03231331625815763},"roa":{"value":0.03322116942592596},"roe":{"value":0.045121981602411675},"debt_to_equity":{"value":0.35822977884692575,"negative_equity":false},"asset_turnover":{"value":1.0280953264132755},"altman_z_score":{"value":3.1717706219518296},"roce":{"value":0.045520605243561815}},"source_ids":{"financial_statement_id":"1731898","income_statement_id":"1731898","balance_sheet_id":"1731898"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":501289,"mat_exp":301837,"labour_exp":83270,"dep_exp":6879,"oth_op_exp":26038,"income_before_income_taxes":83265,"provision_for_income_taxes":792,"income_after_income_taxes":82473,"net_income":82473},"balance_data":{"cash":127426,"accounts_receivable":169334,"inventories":1095,"cur_assets":297855,"investments":4466,"fixed_assets":8575,"intangible_assets":70000,"non_cur_assets":83041,"assets":380896,"cur_liab":35953,"equity":344943,"equities":380896},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",501289,501289,false],["total_rev_calc","material_costs_exp",301837,301837,false],["total_rev_calc","labour_costs_exp",83270,83270,false],["total_rev_calc","other_op_costs_exp",26038,26038,false],["total_rev_calc","ebitda_calc",90144,90144,false]]}},"financial_ratios":{"current_ratio":{"value":8.284565961115902},"quick_ratio":{"value":8.254109531888854},"net_profit_margin":{"value":0.16452186263811894},"roa":{"value":0.21652367050323448},"roe":{"value":0.23909167601603742},"debt_to_equity":{"value":0.10422881461574811,"negative_equity":false},"asset_turnover":{"value":1.3160784046038814},"altman_z_score":{"value":7.2822979951791345},"roce":{"value":0.2413877075342883}},"source_ids":{"financial_statement_id":"1425118","income_statement_id":"1425118","balance_sheet_id":"1425118"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.02.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -9.25","21.58","40.64",9,"1 103.83","~ 843.89"],[2023," -23.06","15.94","32.98",9,"895.78","~ 710.93"],[2022," -19.44","12.93","27.94",8,"853.74","~ 645.91"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","-14.31","9.83","19.98",16,"1 221.03","~ 954.40"],["2026. gada 2. ceturksnis","-8.18","9.0","17.6",15,"1 147.29","~ 905.23"],["2026. gada 1. ceturksnis"," -4.90","11.68","21.07",13,"1 584.79","~ 1 196.95"],["2025. gada 4. ceturksnis"," -9.93","6.02","10.55",11,"937.80","~ 755.35"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":40.64,"employees":9,"gross_salary_raw":1103.83190465326,"gross_salary_formatted":"1 103.83","net_salary_formatted":"~ 843.89","vsaoi_employee_part":"115.90","non_taxable_minimum":"267.75","iin_part":"144.04","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":40.64,"employees":9,"gross_salary_raw":1103.83190465326,"gross_salary_formatted":"1 103.83","net_salary_formatted":"~ 843.89","vsaoi_employee_part":"115.90","non_taxable_minimum":"267.75","iin_part":"144.04","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-04-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2011,1,"LVL"],[2012,4,"LVL"],[2022,7,"EUR"],[2023,8,"EUR"],[2024,8,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-03-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV06ZZZ40103284506","K","SIA","2010-04-07","Rīga, Laimdotas iela 45 - 23",1006,112997517,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4322  ","010094","Vidzemes priekšpilsēta"," -9.25","21.58","40.64",9],[2023,"sabiedrība ar ierobežotu atbildību","4322  ","010094","Vidzemes priekšpilsēta"," -23.06","15.94","32.98",9],[2022,"sabiedrība ar ierobežotu atbildību","4322  ","010094","Vidzemes priekšpilsēta"," -19.44","12.93","27.94",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 08.05.2010 ","nav","nav"," 11.01.2011 "],["ir"," 18.02.2011 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CHARISMA BALTIC SIA","2026. gada 3. ceturksnis","-14.31","0.0","44.14","9.83","19.98","16"],["CHARISMA BALTIC SIA","2026. gada 2. ceturksnis","-8.18","-0.58","34.84","9.0","17.6","15"],["CHARISMA BALTIC SIA","2026. gada 1. ceturksnis"," -4.90","0.00","37.95","11.68","21.07","13"],["CHARISMA BALTIC SIA","2025. gada 4. ceturksnis"," -9.93","0.00","26.51","6.02","10.55","11"]]}}}