{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103285323","dati_atjaunoti":"2026-10-30","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103285323"},"registration_number":"40103285323","company_name":"Sabiedrība ar ierobežotu atbildību \"Media Studio\"","company_type":"SIA","registered_date":"2010-04-09","area_of_activity":{"nace_code":"5911","nace_description":"Kinofilmu, video filmu un televīzijas programmu producēšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,80571,14906,20175,1,"EUR"],[2024,64606,4525,16858,1,"EUR"],[2023,53542,-9861,19556,1,"EUR"],[2022,56054,505,23079,1,"EUR"],[2021,50131,15687,25610,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":80571,"cogs":34035,"gross_prof":46536,"admin_exp":28570,"oth_op_rev":14,"oth_op_exp":199,"income_before_income_taxes":17781,"provision_for_income_taxes":2875,"income_after_income_taxes":14906,"net_income":14906},"balance_data":{"cash":6693,"accounts_receivable":9706,"cur_assets":16399,"fixed_assets":3776,"non_cur_assets":3776,"assets":20175,"cur_liab":2383,"equity":17792,"equities":20175},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",34035,34035,false],["net_turnover_source","gross_profit_calc",46536,46536,false],["gross_profit_calc","admin_exp",28570,28570,false],["gross_profit_calc","other_op_exp_exp",199,199,false],["gross_profit_calc","ebit_calc",17767,17767,false]]}},"financial_ratios":{"current_ratio":{"value":6.881661770877046},"quick_ratio":{"value":6.881661770877046},"net_profit_margin":{"value":0.1850045301659406},"roa":{"value":0.7388351920693929},"roe":{"value":0.8377922661870504},"debt_to_equity":{"value":0.13393660071942445,"negative_equity":false},"asset_turnover":{"value":3.9936059479553903},"altman_z_score":{"value":11.104819238357614},"roce":{"value":0.9993817446043165}},"source_ids":{"financial_statement_id":"2159003","income_statement_id":"2159003","balance_sheet_id":"2159003"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":64606,"cogs":34446,"gross_prof":30160,"admin_exp":25361,"oth_op_exp":274,"income_before_income_taxes":4525,"income_after_income_taxes":4525,"net_income":4525},"balance_data":{"cash":3383,"accounts_receivable":6649,"cur_assets":10032,"fixed_assets":6826,"non_cur_assets":6826,"assets":16858,"cur_liab":2472,"equity":14386,"equities":16858},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",34446,34446,false],["net_turnover_source","gross_profit_calc",30160,30160,false],["gross_profit_calc","admin_exp",25361,25361,false],["gross_profit_calc","other_op_exp_exp",274,274,false],["gross_profit_calc","ebit_calc",4525,4525,false]]}},"financial_ratios":{"current_ratio":{"value":4.058252427184466},"quick_ratio":{"value":4.058252427184466},"net_profit_margin":{"value":0.07003993437142061},"roa":{"value":0.2684185549887294},"roe":{"value":0.314541915751425},"debt_to_equity":{"value":0.17183372723481163,"negative_equity":false},"asset_turnover":{"value":3.832364456044608},"altman_z_score":{"value":8.14723819004431},"roce":{"value":0.314541915751425}},"source_ids":{"financial_statement_id":"1966394","income_statement_id":"1966394","balance_sheet_id":"1966394"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":53542,"cogs":36145,"gross_prof":17397,"admin_exp":26645,"oth_op_exp":613,"income_before_income_taxes":-9861,"income_after_income_taxes":-9861,"net_income":-9861},"balance_data":{"cash":3128,"accounts_receivable":7118,"cur_assets":10246,"fixed_assets":9310,"non_cur_assets":9310,"assets":19556,"cur_liab":9695,"equity":9861,"equities":19556},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36145,36145,false],["net_turnover_source","gross_profit_calc",17397,17397,false],["gross_profit_calc","admin_exp",26645,26645,false],["gross_profit_calc","other_op_exp_exp",613,613,false],["gross_profit_calc","ebit_calc",9861,-9861,true]]}},"financial_ratios":{"current_ratio":{"value":1.0568334192882929},"quick_ratio":{"value":1.0568334192882929},"net_profit_margin":{"value":-0.18417317246273954},"roa":{"value":-0.5042442217222336},"roe":{"value":-1},"debt_to_equity":{"value":0.9831660075043099,"negative_equity":false},"asset_turnover":{"value":2.7378809572509715},"altman_z_score":{"value":2.0402064206245067},"roce":{"value":-1}},"source_ids":{"financial_statement_id":"1859709","income_statement_id":"1859709","balance_sheet_id":"1859709"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":56054,"cogs":33997,"gross_prof":22057,"admin_exp":20886,"oth_op_rev":130,"oth_op_exp":96,"income_before_income_taxes":1205,"provision_for_income_taxes":700,"income_after_income_taxes":505,"net_income":505},"balance_data":{"cash":4391,"accounts_receivable":5561,"cur_assets":9952,"fixed_assets":13127,"non_cur_assets":13127,"assets":23079,"cur_liab":3357,"equity":19722,"equities":23079},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",33997,33997,false],["net_turnover_source","gross_profit_calc",22057,22057,false],["gross_profit_calc","admin_exp",20886,20886,false],["gross_profit_calc","other_op_exp_exp",96,96,false],["gross_profit_calc","ebit_calc",1075,1075,false]]}},"financial_ratios":{"current_ratio":{"value":2.9645516830503427},"quick_ratio":{"value":2.9645516830503427},"net_profit_margin":{"value":0.00900916972918971},"roa":{"value":0.02188136401057238},"roe":{"value":0.025605922320251495},"debt_to_equity":{"value":0.17021600243383023,"negative_equity":false},"asset_turnover":{"value":2.42878807573985},"altman_z_score":{"value":5.982292374240384},"roce":{"value":0.06109927999188723}},"source_ids":{"financial_statement_id":"1464215","income_statement_id":"1464215","balance_sheet_id":"1464215"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":50131,"cogs":27954,"gross_prof":22177,"admin_exp":10312,"oth_op_rev":5189,"oth_op_exp":117,"income_before_income_taxes":16937,"provision_for_income_taxes":1250,"income_after_income_taxes":15687,"net_income":15687},"balance_data":{"cash":11119,"accounts_receivable":2986,"cur_assets":14105,"fixed_assets":11505,"non_cur_assets":11505,"assets":25610,"cur_liab":3593,"equity":22017,"equities":25610},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27954,27954,false],["net_turnover_source","gross_profit_calc",22177,22177,false],["gross_profit_calc","admin_exp",10312,10312,false],["gross_profit_calc","other_op_exp_exp",117,117,false],["gross_profit_calc","ebit_calc",11748,11748,false]]}},"financial_ratios":{"current_ratio":{"value":3.925688839409964},"quick_ratio":{"value":3.925688839409964},"net_profit_margin":{"value":0.31292014920907224},"roa":{"value":0.6125341663412729},"roe":{"value":0.7124948903120316},"debt_to_equity":{"value":0.16319207884816278,"negative_equity":false},"asset_turnover":{"value":1.9574775478328779},"altman_z_score":{"value":7.604482129499711},"roce":{"value":0.769269201071899}},"source_ids":{"financial_statement_id":"1342806","income_statement_id":"1342806","balance_sheet_id":"1342806"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.04.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"8.62","4.90","5.30",1,"***","***"],[2023,"6.92","3.44","4.42",1,"***","***"],[2022,"8.94","3.53","4.78",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","2.42","1.47","1.24",1,"***","***"],["2026. gada 2. ceturksnis","3.75","2.43","1.66",1,"***","***"],["2026. gada 1. ceturksnis","1.09","0.71","0.41",1,"***","***"],["2025. gada 4. ceturksnis","2.22","1.26","1.24",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-08-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,3,"EUR"],[2013,3,"LVL"],[2015,3,"EUR"],[2016,2,"EUR"],[2020,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-03-30"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV63ZZZ40103285323","K","SIA","2010-04-09","Rīga, Talsu iela 28 - 9",1002,113764726,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5911  ","010095","Zemgales priekšpilsēta","8.62","4.90","5.30",1],[2023,"sabiedrība ar ierobežotu atbildību","5911  ","010095","Zemgales priekšpilsēta","6.92","3.44","4.42",1],[2022,"sabiedrība ar ierobežotu atbildību","5911  ","010095","Zemgales priekšpilsēta","8.94","3.53","4.78",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.04.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MEDIA STUDIO SIA","2026. gada 3. ceturksnis","2.42","0.0","0.29","1.47","1.24","1"],["MEDIA STUDIO SIA","2026. gada 2. ceturksnis","3.75","0.0","0.35","2.43","1.66","1"],["MEDIA STUDIO SIA","2026. gada 1. ceturksnis","1.09","0.00","0.03","0.71","0.41","1"],["MEDIA STUDIO SIA","2025. gada 4. ceturksnis","2.22","0.00","0.28","1.26","1.24","1"]]}}}