{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103286738","dati_atjaunoti":"2026-08-08","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103286738","company_name":"Sabiedrība ar ierobežotu atbildību \"AG Capital\"","company_type":"SIA","registered_date":"2010-04-16","area_of_activity":{"nace_code":"7020","nace_description":"Uzņēmējdarbības konsultācijas un citas vadības konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,37987,19494,27226,2,"EUR"],[2024,28441,13040,16004,2,"EUR"],[2023,32127,6175,7136,3,"EUR"],[2022,26112,9390,2284,2,"EUR"],[2021,28071,16153,1909,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":37987,"cogs":11877,"gross_prof":26110,"admin_exp":1212,"income_before_income_taxes":24898,"provision_for_income_taxes":3404,"income_after_income_taxes":21494,"extra_dividends":2000,"net_income":19494},"balance_data":{"cash":236,"accounts_receivable":16200,"cur_assets":16436,"investments":10790,"non_cur_assets":10790,"assets":27226,"cur_liab":4892,"equity":22334,"equities":27226},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11877,11877,false],["net_turnover_source","gross_profit_calc",26110,26110,false],["gross_profit_calc","admin_exp",1212,1212,false],["gross_profit_calc","ebit_calc",24898,24898,false],["ebit_calc","ebt_calc",24898,24898,false]]}},"financial_ratios":{"current_ratio":{"value":3.3597710547833195},"quick_ratio":{"value":3.3597710547833195},"net_profit_margin":{"value":0.5131755600600205},"roa":{"value":0.7160067582457944},"roe":{"value":0.8728396167278589},"debt_to_equity":{"value":0.21903823766454733,"negative_equity":false},"asset_turnover":{"value":1.3952471901858519},"altman_z_score":{"value":7.150084092276519},"roce":{"value":1.1148025432076654}},"source_ids":{"financial_statement_id":"2212537","income_statement_id":"2212537","balance_sheet_id":"2212537"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":28441,"cogs":11774,"gross_prof":16667,"admin_exp":971,"oth_op_exp":1,"income_before_income_taxes":15695,"provision_for_income_taxes":531,"income_after_income_taxes":15164,"extra_dividends":2124,"net_income":13040},"balance_data":{"cash":39,"accounts_receivable":15965,"cur_assets":16004,"assets":16004,"cur_liab":1549,"equity":14455,"equities":16004},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11774,11774,false],["net_turnover_source","gross_profit_calc",16667,16667,false],["gross_profit_calc","admin_exp",971,971,false],["gross_profit_calc","other_op_exp_exp",1,1,false],["gross_profit_calc","ebit_calc",15695,15695,false]]}},"financial_ratios":{"current_ratio":{"value":10.33182698515171},"quick_ratio":{"value":10.33182698515171},"net_profit_margin":{"value":0.45849302063921804},"roa":{"value":0.8147963009247688},"roe":{"value":0.9021099965409892},"debt_to_equity":{"value":0.1071601521964718,"negative_equity":false},"asset_turnover":{"value":1.7771182204448888},"altman_z_score":{"value":10.152565471729227},"roce":{"value":1.0857834659287444}},"source_ids":{"financial_statement_id":"2028549","income_statement_id":"2028549","balance_sheet_id":"2028549"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":32127,"cogs":22927,"gross_prof":9200,"admin_exp":3025,"income_before_income_taxes":6175,"income_after_income_taxes":6175,"net_income":6175},"balance_data":{"cash":4162,"accounts_receivable":2974,"cur_assets":7136,"assets":7136,"cur_liab":5721,"equity":1415,"equities":7136},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22927,22927,false],["net_turnover_source","gross_profit_calc",9200,9200,false],["gross_profit_calc","admin_exp",3025,3025,false],["gross_profit_calc","ebit_calc",6175,6175,false],["ebit_calc","ebt_calc",6175,6175,false]]}},"financial_ratios":{"current_ratio":{"value":1.2473343821010312},"quick_ratio":{"value":1.2473343821010312},"net_profit_margin":{"value":0.1922059327045787},"roa":{"value":0.8653307174887892},"roe":{"value":4.363957597173145},"debt_to_equity":{"value":4.043109540636042,"negative_equity":false},"asset_turnover":{"value":4.5021020179372195},"altman_z_score":{"value":7.595686914697679},"roce":{"value":4.363957597173145}},"source_ids":{"financial_statement_id":"1866533","income_statement_id":"1866533","balance_sheet_id":"1866533"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":26112,"cogs":15121,"gross_prof":10991,"admin_exp":1460,"oth_op_exp":15,"income_before_income_taxes":9516,"provision_for_income_taxes":25,"income_after_income_taxes":9491,"extra_dividends":101,"net_income":9390},"balance_data":{"cash":27,"accounts_receivable":2257,"cur_assets":2284,"assets":2284,"cur_liab":5984,"non_cur_liab":1010,"equity":-4710,"equities":2284},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15121,15121,false],["net_turnover_source","gross_profit_calc",10991,10991,false],["gross_profit_calc","admin_exp",1460,1460,false],["gross_profit_calc","other_op_exp_exp",15,15,false],["gross_profit_calc","ebit_calc",9516,9516,false]]}},"financial_ratios":{"current_ratio":{"value":0.38168449197860965},"quick_ratio":{"value":0.38168449197860965},"net_profit_margin":{"value":0.3596047794117647},"roa":{"value":4.111208406304729},"roe":{"value":-1.9936305732484076},"debt_to_equity":{"value":-1.4849256900212313,"negative_equity":true},"asset_turnover":{"value":11.432574430823117},"altman_z_score":{"value":21.163619034729294},"roce":{"value":-2.571891891891892}},"source_ids":{"financial_statement_id":"1754647","income_statement_id":"1754647","balance_sheet_id":"1754647"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":28071,"cogs":11065,"gross_prof":17006,"admin_exp":843,"oth_op_exp":10,"income_before_income_taxes":16153,"income_after_income_taxes":16153,"net_income":16153},"balance_data":{"cash":913,"accounts_receivable":996,"cur_assets":1909,"assets":1909,"cur_liab":8409,"non_cur_liab":7600,"equity":-14100,"equities":1909},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11065,11065,false],["net_turnover_source","gross_profit_calc",17006,17006,false],["gross_profit_calc","admin_exp",843,843,false],["gross_profit_calc","other_op_exp_exp",10,10,false],["gross_profit_calc","ebit_calc",16153,16153,false]]}},"financial_ratios":{"current_ratio":{"value":0.22701867047211322},"quick_ratio":{"value":0.22701867047211322},"net_profit_margin":{"value":0.575433721634427},"roa":{"value":8.46149816657936},"roe":{"value":-1.1456028368794327},"debt_to_equity":{"value":-1.1353900709219857,"negative_equity":true},"asset_turnover":{"value":14.70455735987428},"altman_z_score":{"value":31.897777682773448},"roce":{"value":-2.485076923076923}},"source_ids":{"financial_statement_id":"1401259","income_statement_id":"1401259","balance_sheet_id":"1401259"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"23.07.2026"},"pvn":{"Aktivs":"nav","Registrets":" 20.05.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 15.05.2019 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"6.19","2.15","3.50",2,"—","—"],[2023,"10.22","3.87","6.31",3,"514.16","~ 460.17"],[2022,"6.33","2.40","3.92",2,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.37","0.55","0.82",1,"—","—"],["2026. gada 1. ceturksnis","4.77","0.55","0.82",1,"—","—"],["2025. gada 4. ceturksnis","1.37","0.55","0.82",2,"—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2015-06-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,5,"EUR"],[2010,3,"LVL"],[2011,5,"LVL"],[2012,5,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-04-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV76ZZZ40103286738","K","SIA","2010-04-16","Ķekavas nov., Ķekavas pag., Lapenieki, Magnoliju iela 12",2111,105535350,100015950,800870]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7020  ","034421","Ķekavas pag.","6.19","2.15","3.50",2],[2023,"sabiedrība ar ierobežotu atbildību","7022  ","034421","Ķekavas pag.","10.22","3.87","6.31",3],[2022,"sabiedrība ar ierobežotu atbildību","7022  ","034421","Ķekavas pag.","6.33","2.40","3.92",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 20.05.2010 ","nav","nav"," 15.05.2019 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","23.07.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AG CAPITAL SIA","2025. gada 4. ceturksnis","1.37","0.00","0.00","0.55","0.82","2"],["AG CAPITAL SIA","2026. gada 1. ceturksnis","4.77","0.00","0.00","0.55","0.82","1"],["AG CAPITAL SIA","2026. gada 2. ceturksnis","1.37","0.0","0.0","0.55","0.82","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","provision_for_income_taxes","extra_dividends"],"data":[[31419,36533,-5114,1152,4733,-10999,-10999,-10999,null,null,null],[39585,40703,-1118,1093,5951,-8162,-8162,-8162,null,null,null],[60795,17081,43714,18683,419,18506,null,13059,6106,null,null],[28071,11065,17006,843,10,16153,16153,16153,null,null,null],[26112,15121,10991,1460,15,9516,9491,9390,null,25,101]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","non_cur_liab","fixed_assets","non_cur_assets"],"data":[[14,3206,1,3221,3221,25312,-22091,3221,null,null,null],[null,38,null,38,38,26541,-30253,38,3750,null,null],[2234,27289,null,29523,30490,12749,17741,30490,null,967,967],[913,996,null,1909,1909,8409,-14100,1909,7600,null,null],[27,2257,null,2284,2284,5984,-4710,2284,1010,null,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_ln_md","cfi_ln_rcv","cfi_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_tax","cff_iss_cap","cff_net"],"data":[[18506,19008,24376,18929,441,19746,2139,-18048,-23,858,1376,2234,null,null,null],[-2932,-2420,-5691,-8425,507,11843,18081,6238,-5,-2194,2234,40,null,null,null],[6165,6553,5725,2792,null,14085,11922,-2163,null,629,40,669,null,null,null],[3031,3242,942,593,1217,null,null,-1217,null,1376,null,1376,349,2000,2000]]}}}