{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103288692","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103288692"},"registration_number":"40103288692","company_name":"Sabiedrība ar ierobežotu atbildību \"PROKB\"","company_type":"SIA","registered_date":"2010-04-27","area_of_activity":{"nace_code":"6812","nace_description":"Būvniecības projektu attīstīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,421475,180798,193810,6,"EUR"],[2024,493799,159698,189863,6,"EUR"],[2023,327938,120140,157478,6,"EUR"],[2022,285532,98797,139410,6,"EUR"],[2021,153208,-1120,130919,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":421475,"cogs":238356,"gross_prof":183119,"admin_exp":2321,"income_before_income_taxes":180798,"income_after_income_taxes":180798,"net_income":180798},"balance_data":{"cash":190264,"accounts_receivable":1001,"cur_assets":191265,"fixed_assets":1663,"intangible_assets":882,"non_cur_assets":2545,"assets":193810,"cur_liab":9599,"equity":184211,"equities":193810},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",238356,238356,false],["net_turnover_source","gross_profit_calc",183119,183119,false],["gross_profit_calc","admin_exp",2321,2321,false],["gross_profit_calc","ebit_calc",180798,180798,false],["ebit_calc","ebt_calc",180798,180798,false]]}},"financial_ratios":{"current_ratio":{"value":19.92551307427857},"quick_ratio":{"value":19.92551307427857},"net_profit_margin":{"value":0.42896494454000833},"roa":{"value":0.9328620814199474},"roe":{"value":0.9814723333568571},"debt_to_equity":{"value":0.052108723148997615,"negative_equity":false},"asset_turnover":{"value":2.174681388989216},"altman_z_score":{"value":14.60592851059545},"roce":{"value":0.9814723333568571}},"source_ids":{"financial_statement_id":"2179081","income_statement_id":"2179081","balance_sheet_id":"2179081"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":493799,"cogs":231662,"gross_prof":262137,"admin_exp":2439,"income_before_income_taxes":259698,"income_after_income_taxes":259698,"extra_dividends":100000,"net_income":159698},"balance_data":{"cash":128741,"accounts_receivable":56735,"cur_assets":185476,"fixed_assets":3295,"intangible_assets":1092,"non_cur_assets":4387,"assets":189863,"cur_liab":26931,"equity":162932,"equities":189863},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",231662,231662,false],["net_turnover_source","gross_profit_calc",262137,262137,false],["gross_profit_calc","admin_exp",2439,2439,false],["gross_profit_calc","ebit_calc",259698,259698,false],["ebit_calc","ebt_calc",259698,259698,false]]}},"financial_ratios":{"current_ratio":{"value":6.887081801641231},"quick_ratio":{"value":6.887081801641231},"net_profit_margin":{"value":0.32340689227803215},"roa":{"value":0.8411222829092556},"roe":{"value":0.9801512287334594},"debt_to_equity":{"value":0.16528981415559865,"negative_equity":false},"asset_turnover":{"value":2.600817431516409},"altman_z_score":{"value":10.712005559033186},"roce":{"value":1.5939042054353965}},"source_ids":{"financial_statement_id":"1981909","income_statement_id":"1981909","balance_sheet_id":"1981909"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":327938,"cogs":206393,"gross_prof":121545,"admin_exp":1405,"income_before_income_taxes":120140,"income_after_income_taxes":120140,"net_income":120140},"balance_data":{"cash":116598,"accounts_receivable":37430,"cur_assets":154028,"fixed_assets":2130,"intangible_assets":1320,"non_cur_assets":3450,"assets":157478,"cur_liab":28244,"equity":129234,"equities":157478},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",206393,206393,false],["net_turnover_source","gross_profit_calc",121545,121545,false],["gross_profit_calc","admin_exp",1405,1405,false],["gross_profit_calc","ebit_calc",120140,120140,false],["ebit_calc","ebt_calc",120140,120140,false]]}},"financial_ratios":{"current_ratio":{"value":5.453476844639569},"quick_ratio":{"value":5.453476844639569},"net_profit_margin":{"value":0.3663497368405003},"roa":{"value":0.7629002146331552},"roe":{"value":0.929631521116734},"debt_to_equity":{"value":0.2185492981723076,"negative_equity":false},"asset_turnover":{"value":2.0824369118226036},"altman_z_score":{"value":7.638151717755829},"roce":{"value":0.929631521116734}},"source_ids":{"financial_statement_id":"1824618","income_statement_id":"1824618","balance_sheet_id":"1824618"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":285532,"cogs":185095,"gross_prof":100437,"admin_exp":1620,"oth_op_exp":20,"income_before_income_taxes":98797,"income_after_income_taxes":98797,"net_income":98797},"balance_data":{"cash":111737,"accounts_receivable":21910,"cur_assets":133647,"fixed_assets":4214,"intangible_assets":1549,"non_cur_assets":5763,"assets":139410,"cur_liab":30316,"equity":109094,"equities":139410},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",185095,185095,false],["net_turnover_source","gross_profit_calc",100437,100437,false],["gross_profit_calc","admin_exp",1620,1620,false],["gross_profit_calc","other_op_exp_exp",20,20,false],["gross_profit_calc","ebit_calc",98797,98797,false]]}},"financial_ratios":{"current_ratio":{"value":4.408464177332102},"quick_ratio":{"value":4.408464177332102},"net_profit_margin":{"value":0.34601025454239803},"roa":{"value":0.7086794347607775},"roe":{"value":0.9056135076172842},"debt_to_equity":{"value":0.27788879315086074,"negative_equity":false},"asset_turnover":{"value":2.0481457571192885},"altman_z_score":{"value":6.951566395065158},"roce":{"value":0.9056135076172842}},"source_ids":{"financial_statement_id":"1475790","income_statement_id":"1475790","balance_sheet_id":"1475790"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":153208,"cogs":153665,"gross_prof":-457,"admin_exp":663,"income_before_income_taxes":-1120,"income_after_income_taxes":-1120,"net_income":-1120},"balance_data":{"cash":116554,"accounts_receivable":7113,"cur_assets":123667,"fixed_assets":6370,"intangible_assets":882,"non_cur_assets":7252,"assets":130919,"cur_liab":10622,"equity":120297,"equities":130919},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",153665,153665,false],["net_turnover_source","gross_profit_calc",457,-457,true],["gross_profit_calc","admin_exp",663,663,false],["gross_profit_calc","ebit_calc",1120,-1120,true],["ebit_calc","ebt_calc",1120,-1120,true]]}},"financial_ratios":{"current_ratio":{"value":11.64253436264357},"quick_ratio":{"value":11.64253436264357},"net_profit_margin":{"value":-0.007310323220719545},"roa":{"value":-0.008554907996547484},"roe":{"value":-0.009310290364680748},"debt_to_equity":{"value":0.08829812879789188,"negative_equity":false},"asset_turnover":{"value":1.170250307442006},"altman_z_score":{"value":7.29533180704228},"roce":{"value":-0.009310290364680748}},"source_ids":{"financial_statement_id":"1333871","income_statement_id":"1333871","balance_sheet_id":"1333871"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.06.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"162.03","15.09","32.50",6,"1 324.11","~ 984.67"],[2023,"121.97","17.07","34.56",6,"1 408.04","~ 1 038.31"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","41.08","3.75","7.93",6,"1 292.33","~ 1 001.94"],["2026. gada 1. ceturksnis","16.49","4.32","8.74",6,"1 424.33","~ 1 089.96"],["2025. gada 4. ceturksnis","63.47","5.51","10.43",6,"1 699.75","~ 1 263.40"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":32.5,"employees":6,"gross_salary_raw":1324.1093836576383,"gross_salary_formatted":"1 324.11","net_salary_formatted":"~ 984.67","vsaoi_employee_part":"139.03","non_taxable_minimum":"183.03","iin_part":"200.41","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":32.5,"employees":6,"gross_salary_raw":1324.1093836576383,"gross_salary_formatted":"1 324.11","net_salary_formatted":"~ 984.67","vsaoi_employee_part":"139.03","non_taxable_minimum":"183.03","iin_part":"200.41","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-06-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2010,5,"LVL"],[2011,7,"LVL"],[2012,5,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-04-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV86ZZZ40103288692","K","SIA","2010-04-27","Rīga, Skolas iela 21",1010,101992046,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6812  ","010094","Vidzemes priekšpilsēta","162.03","15.09","32.50",6],[2023,"sabiedrība ar ierobežotu atbildību","4110  ","010091","Centra rajons","121.97","17.07","34.56",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.06.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PROKB SIA","2025. gada 4. ceturksnis","63.47","35.67","0.15","5.51","10.43","6"],["PROKB SIA","2026. gada 1. ceturksnis","16.49","3.73","0.30","4.32","8.74","6"],["PROKB SIA","2026. gada 2. ceturksnis","41.08","10.29","0.9","3.75","7.93","6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","provision_for_income_taxes"],"data":[[348397,233950,114447,611,28,113808,113808,113808,null,null],[371543,263795,107748,1769,null,105982,null,90720,3,15262],[251167,174841,76326,1567,null,74759,74759,74759,null,null],[153208,153665,-457,663,null,-1120,-1120,-1120,null,null],[285532,185095,100437,1620,20,98797,98797,98797,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[124391,5962,130353,11477,1279,12756,143109,26451,116658,143109],[49330,82289,131619,4069,2937,7006,138625,35231,103394,138625],[85865,44370,130235,10186,882,11068,141303,19886,121417,141303],[116554,7113,123667,6370,882,7252,130919,10622,120297,130919],[111737,21910,133647,4214,1549,5763,139410,30316,109094,139410]]}},"public_procurement":{"kopa_eur":126236,"ligumu_skaits":6,"periods":{"no":"2020-03-16","lidz":"2026-09-07"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[33878,"2025-04-11","\"Augstsprieguma tīkls\" AS","Būvprojekta ekspertīze 330 kV apakšstacijas \"Ēdole\" izbūvei"],[32034,"2025-09-29","\"Augstsprieguma tīkls\" AS","Būvprojektu \"Dzelzsbetona starpbalstu maiņa 110 kV gaisvadu līnijā LNr. 651 Skrunda – Tume\" ekspertīzes veikšana"],[22412,"2025-03-05","\"Augstsprieguma tīkls\" AS","Būvprojekta ekspertīze 110/20 kV apakšstacijas \"Launkalne-2\" izbūvei"],[21054,"2026-09-07","\"Augstsprieguma tīkls\" AS","Jaunas 110 kV apakšstacijas \"Bajāri\" būvprojekta ekspertīze"],[11000,"2025-02-18","\"Augstsprieguma tīkls\" AS","Būvprojekta ekspertīze 110 kV transformatora TNr.3 uzstādīšana apakšstacijā \"TEC-2\""]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["\"Augstsprieguma tīkls\" AS",126236,6]]},"pa_gadiem":{"2026":{"summa_eur":26912,"ligumu_skaits":2},"2025":{"summa_eur":99324,"ligumu_skaits":4}},"kopigas_vienosanas_skaits":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2020-02-01","lidz":"2026-07-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":3,"kopa_bez_pvn_eur":43490,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[18360,"2023-12-08","Akciju sabiedrība \"Augstsprieguma tīkls\"","7.1.1.2.i Elektroenerģijas pārvades un sadales tīklu modernizācija"],[17640,"2023-12-08","Akciju sabiedrība \"Augstsprieguma tīkls\"","7.1.1.2.i Elektroenerģijas pārvades un sadales tīklu modernizācija"],[7490,"2023-02-09","Akciju sabiedrība \"Sadales tīkls\"","AS \"Sadales tīkls\" elektroenerģijas sadales sistēmas modernizācija"]]}}}}