{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103289471","dati_atjaunoti":"2026-10-25","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103289471"},"registration_number":"40103289471","company_name":"Sabiedrība ar ierobežotu atbildību \"Sailgroup LV\"","company_type":"SIA","registered_date":"2010-04-30","area_of_activity":{"nace_code":"1392","nace_description":"Mājsaimniecības tekstilizstrādājumu un gatavu tekstila interjera priekšmetu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,65043,-9786,26670,3,"EUR"],[2024,82835,7211,37539,3,"EUR"],[2023,100230,2558,46106,4,"EUR"],[2022,96077,7103,53899,3,"EUR"],[2021,105512,-4898,65400,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":65043,"mat_exp":12995,"labour_exp":23354,"dep_exp":7900,"oth_op_exp":29596,"interest_expenses":984,"income_before_income_taxes":-9786,"income_after_income_taxes":-9786,"net_income":-9786},"balance_data":{"accounts_receivable":37,"inventories":2503,"cur_assets":2540,"fixed_assets":24130,"non_cur_assets":24130,"assets":26670,"cur_liab":21642,"equity":5028,"equities":26670},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",65043,65043,false],["total_rev_calc","material_costs_exp",12995,12995,false],["total_rev_calc","labour_costs_exp",23354,23354,false],["total_rev_calc","other_op_costs_exp",29596,29596,false],["total_rev_calc","ebitda_calc",902,-902,true]]}},"financial_ratios":{"current_ratio":{"value":0.1173643840680159},"quick_ratio":{"value":0.001709638665557712},"net_profit_margin":{"value":-0.15045431483787647},"roa":{"value":-0.3669291338582677},"roe":{"value":-1.9463007159904535},"debt_to_equity":{"value":4.304295942720763,"negative_equity":false},"interest_coverage":{"value":-8.945121951219512},"asset_turnover":{"value":2.4388076490438695},"altman_z_score":{"value":1.1522331767095788},"roce":{"value":-1.7505966587112172}},"source_ids":{"financial_statement_id":"2301835","income_statement_id":"2301835","balance_sheet_id":"2301835"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":82835,"mat_exp":16099,"labour_exp":18367,"dep_exp":9194,"oth_op_exp":30280,"interest_expenses":1684,"income_before_income_taxes":7211,"income_after_income_taxes":7211,"net_income":7211},"balance_data":{"accounts_receivable":315,"inventories":5194,"cur_assets":5509,"fixed_assets":32030,"non_cur_assets":32030,"assets":37539,"cur_liab":20010,"non_cur_liab":2715,"equity":14814,"equities":37539},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",82835,82835,false],["total_rev_calc","material_costs_exp",16099,16099,false],["total_rev_calc","labour_costs_exp",18367,18367,false],["total_rev_calc","other_op_costs_exp",30280,30280,false],["total_rev_calc","ebitda_calc",18089,18089,false]]}},"financial_ratios":{"current_ratio":{"value":0.27531234382808595},"quick_ratio":{"value":0.015742128935532233},"net_profit_margin":{"value":0.08705257439488139},"roa":{"value":0.19209355603505687},"roe":{"value":0.4867692723099771},"debt_to_equity":{"value":1.534021871202916,"negative_equity":false},"interest_coverage":{"value":5.282066508313539},"asset_turnover":{"value":2.2066384293667918},"altman_z_score":{"value":3.26951017679567},"roce":{"value":0.5074448057504707}},"source_ids":{"financial_statement_id":"2006543","income_statement_id":"2006543","balance_sheet_id":"2006543"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":100230,"mat_exp":15600,"labour_exp":45461,"dep_exp":9186,"oth_op_exp":25411,"interest_expenses":2014,"income_before_income_taxes":2558,"income_after_income_taxes":2558,"net_income":2558},"balance_data":{"accounts_receivable":387,"inventories":5067,"cur_assets":5454,"fixed_assets":40652,"non_cur_assets":40652,"assets":46106,"cur_liab":25132,"non_cur_liab":13371,"equity":7603,"equities":46106},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",100230,100230,false],["total_rev_calc","material_costs_exp",15600,15600,false],["total_rev_calc","labour_costs_exp",45461,45461,false],["total_rev_calc","other_op_costs_exp",25411,25411,false],["total_rev_calc","ebitda_calc",13758,13758,false]]}},"financial_ratios":{"current_ratio":{"value":0.21701416520770334},"quick_ratio":{"value":0.015398694890975648},"net_profit_margin":{"value":0.02552130100768233},"roa":{"value":0.055480848479590505},"roe":{"value":0.3364461396817046},"debt_to_equity":{"value":5.064185190056556,"negative_equity":false},"interest_coverage":{"value":2.2701092353525323},"asset_turnover":{"value":2.173903613412571},"altman_z_score":{"value":2.39424752763816},"roce":{"value":0.2179841708782302}},"source_ids":{"financial_statement_id":"1897410","income_statement_id":"1897410","balance_sheet_id":"1897410"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":96077,"inv_chg":-1512,"mat_exp":13504,"labour_exp":36524,"dep_exp":9561,"oth_op_exp":26624,"interest_expenses":1249,"income_before_income_taxes":7103,"income_after_income_taxes":7103,"net_income":7103},"balance_data":{"cash":158,"accounts_receivable":653,"inventories":4583,"cur_assets":5394,"fixed_assets":48505,"non_cur_assets":48505,"assets":53899,"cur_liab":25059,"non_cur_liab":23795,"equity":5045,"equities":53899},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Krājumu izmaiņa (neto izmaksa)"],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",96077,96077,false],["total_rev_calc","inventory_cost_exp",1512,1512,false],["total_rev_calc","material_costs_exp",13504,13504,false],["total_rev_calc","labour_costs_exp",36524,36524,false],["total_rev_calc","other_op_costs_exp",26624,26624,false]]}},"financial_ratios":{"current_ratio":{"value":0.21525200526756855},"quick_ratio":{"value":0.03236362185242827},"net_profit_margin":{"value":0.073930285083839},"roa":{"value":0.13178352103007476},"roe":{"value":1.40792864222002},"debt_to_equity":{"value":9.683647175421209,"negative_equity":false},"interest_coverage":{"value":6.686949559647718},"asset_turnover":{"value":1.7825377094194697},"altman_z_score":{"value":2.121477804510042},"roce":{"value":0.2895977808599168}},"source_ids":{"financial_statement_id":"1448809","income_statement_id":"1448809","balance_sheet_id":"1448809"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":105512,"inv_chg":72,"mat_exp":15649,"labour_exp":37697,"dep_exp":8225,"oth_op_exp":42243,"interest_expenses":986,"income_before_income_taxes":784,"provision_for_income_taxes":5682,"income_after_income_taxes":-4898,"net_income":-4898},"balance_data":{"cash":55,"accounts_receivable":2324,"inventories":4954,"cur_assets":7333,"fixed_assets":58067,"non_cur_assets":58067,"assets":65400,"cur_liab":33474,"non_cur_liab":33984,"equity":-2058,"equities":65400},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",105512,105512,false],["other_rev_source","total_rev_calc",72,72,false],["total_rev_calc","material_costs_exp",15649,15649,false],["total_rev_calc","labour_costs_exp",37697,37697,false],["total_rev_calc","other_op_costs_exp",42243,42243,false]]}},"financial_ratios":{"current_ratio":{"value":0.21906554340682322},"quick_ratio":{"value":0.07107008424448825},"net_profit_margin":{"value":-0.04642126014102661},"roa":{"value":-0.07489296636085627},"roe":{"value":2.379980563654033},"debt_to_equity":{"value":-32.778425655976676,"negative_equity":true},"interest_coverage":{"value":1.795131845841785},"asset_turnover":{"value":1.6133333333333333},"altman_z_score":{"value":1.3681368927196562},"roce":{"value":0.055440706634091334}},"source_ids":{"financial_statement_id":"1397565","income_statement_id":"1397565","balance_sheet_id":"1397565"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.05.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"5.87","3.71","5.50",3,"448.16","~ 401.10"],[2023,"16.66","7.44","12.32",4,"752.91","~ 619.63"],[2022,"12.02","5.12","10.20",3,"831.13","~ 631.98"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","2.15","0.78","1.68",3,"547.57","~ 490.08"],["2026. gada 2. ceturksnis","0.16","0.45","0.43",2,"***","***"],["2026. gada 1. ceturksnis","0.92","0.27","0.30",2,"***","***"],["2025. gada 4. ceturksnis","0.61","0.27","0.69",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.5,"employees":3,"gross_salary_raw":448.1600990841237,"gross_salary_formatted":"448.16","net_salary_formatted":"~ 401.10","vsaoi_employee_part":"47.06","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.5,"employees":3,"gross_salary_raw":448.1600990841237,"gross_salary_formatted":"448.16","net_salary_formatted":"~ 401.10","vsaoi_employee_part":"47.06","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-08-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2010,2,"LVL"],[2011,2,"LVL"],[2013,3,"LVL"],[2014,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-04-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV05ZZZ40103289471","K","SIA","2010-04-30","Tukuma nov., Engures pag., Engure, Zaru iela 7A",3113,105318930,100016710,"0905150"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1392  ","052430","Engures pag.","5.87","3.71","5.50",3],[2023,"sabiedrība ar ierobežotu atbildību","1392  ","052430","Engures pag.","16.66","7.44","12.32",4],[2022,"sabiedrība ar ierobežotu atbildību","1392  ","052430","Engures pag.","12.02","5.12","10.20",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.05.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SAILGROUP LV SIA","2026. gada 3. ceturksnis","2.15","0.06","0.37","0.78","1.68","3"],["SAILGROUP LV SIA","2026. gada 2. ceturksnis","0.16","0.23","0.95","0.45","0.43","2"],["SAILGROUP LV SIA","2026. gada 1. ceturksnis","0.92","0.44","0.09","0.27","0.30","2"],["SAILGROUP LV SIA","2025. gada 4. ceturksnis","0.61","0.00","0.34","0.27","0.69","2"]]}}}