{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103289503","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103289503"},"registration_number":"40103289503","company_name":"SIA \"GMT Beauty Trade\"","company_type":"SIA","registered_date":"2010-04-30","area_of_activity":{"nace_code":"4645","nace_description":"Smaržu un kosmētikas līdzekļu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,676386,-85737,278369,14,"EUR"],[2024,705932,-20168,271474,12,"EUR"],[2023,638545,-21032,253609,11,"EUR"],[2022,590305,45099,152380,9,"EUR"],[2021,468909,21228,107512,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":676386,"cogs":521145,"gross_prof":155241,"admin_exp":207701,"oth_op_exp":29419,"other_interest_revenues":77,"interest_expenses":3571,"income_before_income_taxes":-85373,"provision_for_income_taxes":364,"income_after_income_taxes":-85737,"net_income":-85737},"balance_data":{"cash":57923,"accounts_receivable":90605,"inventories":122216,"cur_assets":270744,"fixed_assets":7625,"non_cur_assets":7625,"assets":278369,"cur_liab":346583,"equity":-68214,"equities":278369},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",521145,521145,false],["net_turnover_source","gross_profit_calc",155241,155241,false],["gross_profit_calc","admin_exp",207701,207701,false],["gross_profit_calc","other_op_exp_exp",29419,29419,false],["gross_profit_calc","ebit_calc",81879,-81879,true]]}},"financial_ratios":{"current_ratio":{"value":0.7811808426841478},"quick_ratio":{"value":0.4285495826396563},"net_profit_margin":{"value":-0.12675750237290542},"roa":{"value":-0.30799765778517},"roe":{"value":1.256882751341367},"debt_to_equity":{"value":-5.080819186677222,"negative_equity":true},"interest_coverage":{"value":-22.907308877065248},"asset_turnover":{"value":2.4298179754211136},"altman_z_score":{"value":1.0263698323279276},"roce":{"value":1.1991966458498255}},"source_ids":{"financial_statement_id":"2310642","income_statement_id":"2310642","balance_sheet_id":"2310642"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":705932,"cogs":517944,"gross_prof":187988,"admin_exp":152498,"oth_op_exp":42758,"other_interest_revenues":78,"interest_expenses":11397,"income_before_income_taxes":-18587,"provision_for_income_taxes":1581,"income_after_income_taxes":-20168,"net_income":-20168},"balance_data":{"cash":23600,"accounts_receivable":106982,"inventories":129451,"cur_assets":260033,"fixed_assets":11441,"non_cur_assets":11441,"assets":271474,"cur_liab":251896,"equity":19578,"equities":271474},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",517944,517944,false],["net_turnover_source","gross_profit_calc",187988,187988,false],["gross_profit_calc","admin_exp",152498,152498,false],["gross_profit_calc","other_op_exp_exp",42758,42758,false],["gross_profit_calc","ebit_calc",7268,-7268,true]]}},"financial_ratios":{"current_ratio":{"value":1.032303013942262},"quick_ratio":{"value":0.5183964810874329},"net_profit_margin":{"value":-0.02856932395754832},"roa":{"value":-0.07429072397356654},"roe":{"value":-1.0301358667892533},"debt_to_equity":{"value":12.866278475840229,"negative_equity":false},"interest_coverage":{"value":-0.6308677722207598},"asset_turnover":{"value":2.6003668859632967},"altman_z_score":{"value":2.6280949737103194},"roce":{"value":-0.3672489529063234}},"source_ids":{"financial_statement_id":"2035037","income_statement_id":"2035037","balance_sheet_id":"2035037"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":638545,"cogs":461988,"gross_prof":176557,"sell_exp":1094,"admin_exp":127340,"oth_op_exp":42249,"other_interest_revenues":91,"interest_expenses":23947,"income_before_income_taxes":-17982,"provision_for_income_taxes":3050,"income_after_income_taxes":-21032,"net_income":-21032},"balance_data":{"cash":43148,"accounts_receivable":115496,"inventories":64602,"cur_assets":223246,"fixed_assets":30363,"non_cur_assets":30363,"assets":253609,"cur_liab":214609,"equity":39000,"equities":253609},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",461988,461988,false],["net_turnover_source","gross_profit_calc",176557,176557,false],["gross_profit_calc","selling_exp",1094,1094,false],["gross_profit_calc","admin_exp",127340,127340,false],["gross_profit_calc","other_op_exp_exp",42249,42249,false]]}},"financial_ratios":{"current_ratio":{"value":1.040245283282621},"quick_ratio":{"value":0.7392234249262613},"net_profit_margin":{"value":-0.03293738107729291},"roa":{"value":-0.0829308108150736},"roe":{"value":-0.5392820512820513},"debt_to_equity":{"value":5.502794871794872,"negative_equity":false},"interest_coverage":{"value":0.24909174426859315},"asset_turnover":{"value":2.5178325690334336},"altman_z_score":{"value":2.8168699186480084},"roce":{"value":0.15294871794871795}},"source_ids":{"financial_statement_id":"1904689","income_statement_id":"1904689","balance_sheet_id":"1904689"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":590305,"cogs":411255,"gross_prof":179050,"admin_exp":78423,"oth_op_exp":38688,"other_interest_revenues":19,"interest_expenses":14479,"income_before_income_taxes":47479,"provision_for_income_taxes":2380,"income_after_income_taxes":45099,"net_income":45099},"balance_data":{"cash":21834,"accounts_receivable":42917,"inventories":65080,"cur_assets":129831,"fixed_assets":22549,"non_cur_assets":22549,"assets":152380,"cur_liab":99153,"equity":53227,"equities":152380},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",411255,411255,false],["net_turnover_source","gross_profit_calc",179050,179050,false],["gross_profit_calc","admin_exp",78423,78423,false],["gross_profit_calc","other_op_exp_exp",38688,38688,false],["gross_profit_calc","ebit_calc",61939,61939,false]]}},"financial_ratios":{"current_ratio":{"value":1.3094006232791746},"quick_ratio":{"value":0.6530412594676913},"net_profit_margin":{"value":0.07639948840006437},"roa":{"value":0.29596403727523296},"roe":{"value":0.8472955454938284},"debt_to_equity":{"value":1.8628327728408514,"negative_equity":false},"interest_coverage":{"value":4.27916292561641},"asset_turnover":{"value":3.8739007743798397},"altman_z_score":{"value":5.795139479886766},"roce":{"value":1.1640332913746783}},"source_ids":{"financial_statement_id":"1738893","income_statement_id":"1738893","balance_sheet_id":"1738893"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":468909,"cogs":353257,"gross_prof":115652,"admin_exp":55336,"oth_op_exp":19586,"other_interest_revenues":3,"interest_expenses":15945,"income_before_income_taxes":24788,"provision_for_income_taxes":3560,"income_after_income_taxes":21228,"net_income":21228},"balance_data":{"cash":13371,"accounts_receivable":24859,"inventories":46316,"cur_assets":84546,"fixed_assets":22966,"non_cur_assets":22966,"assets":107512,"cur_liab":99384,"equity":8128,"equities":107512},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",353257,353257,false],["net_turnover_source","gross_profit_calc",115652,115652,false],["gross_profit_calc","admin_exp",55336,55336,false],["gross_profit_calc","other_op_exp_exp",19586,19586,false],["gross_profit_calc","ebit_calc",40730,40730,false]]}},"financial_ratios":{"current_ratio":{"value":0.8507003139338324},"quick_ratio":{"value":0.38466956451742734},"net_profit_margin":{"value":0.04527104406185422},"roa":{"value":0.19744772676538433},"roe":{"value":2.6117125984251968},"debt_to_equity":{"value":12.22736220472441,"negative_equity":false},"interest_coverage":{"value":2.554593916588272},"asset_turnover":{"value":4.361457325693876},"altman_z_score":{"value":5.529309595436634},"roce":{"value":5.011441929133858}},"source_ids":{"financial_statement_id":"1394688","income_statement_id":"1394688","balance_sheet_id":"1394688"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.05.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"136.23","17.73","41.54",12,"846.21","~ 679.25"],[2023,"100.55","8.11","31.44",12,"640.46","~ 547.77"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","43.0","8.13","16.37",13,"1 231.28","~ 961.24"],["2026. gada 1. ceturksnis","41.00","4.22","17.42",13,"1 310.26","~ 1 013.90"],["2025. gada 4. ceturksnis","36.18","5.95","15.79",15,"1 029.30","~ 816.36"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":41.54,"employees":12,"gross_salary_raw":846.2077507252046,"gross_salary_formatted":"846.21","net_salary_formatted":"~ 679.25","vsaoi_employee_part":"88.85","non_taxable_minimum":"366.84","iin_part":"78.10","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":41.54,"employees":12,"gross_salary_raw":846.2077507252046,"gross_salary_formatted":"846.21","net_salary_formatted":"~ 679.25","vsaoi_employee_part":"88.85","non_taxable_minimum":"366.84","iin_part":"78.10","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",85000,"EUR","2015-08-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2018,5,"EUR"],[2010,4,"LVL"],[2011,4,"LVL"],[2012,5,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-04-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV14ZZZ40103289503","K","SIA","2010-04-30","Rīga, Pulkveža Brieža iela 39",1045,101971988,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4645  ","010096","Ziemeļu rajons","136.23","17.73","41.54",12],[2023,"sabiedrība ar ierobežotu atbildību","4645  ","010096","Ziemeļu rajons","100.55","8.11","31.44",12]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.05.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GMT BEAUTY TRADE SIA","2025. gada 4. ceturksnis","36.18","14.43","0.00","5.95","15.79","15"],["GMT BEAUTY TRADE SIA","2026. gada 1. ceturksnis","41.00","19.35","0.00","4.22","17.42","13"],["GMT BEAUTY TRADE SIA","2026. gada 2. ceturksnis","43.0","18.12","0.0","8.13","16.37","13"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","sell_exp"],"data":[[209998,159065,50933,35770,13562,4203,-2602,837,-3439,-3439,null,null],[441956,353345,88611,35190,7246,4304,41872,326,41546,41546,1,null],[40978,38308,2670,3376,637,168,-3273,null,null,-3273,17,1779],[468909,353257,115652,55336,19586,15945,24788,3560,21228,21228,3,null],[590305,411255,179050,78423,38688,14479,47479,2380,45099,45099,19,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[1132,19519,28251,48902,1980,1980,50882,105366,-54484,50882,null],[12220,21425,38212,71857,26099,26099,97956,111056,-13100,97956,null],[1179,5329,6221,12729,348,348,13077,null,-9176,13077,22253],[13371,24859,46316,84546,22966,22966,107512,99384,8128,107512,null],[21834,42917,65080,129831,22549,22549,152380,99153,53227,152380,null]]}},"eu_funds":{"periods":{"no":"2018-10-01","lidz":"2023-03-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":991.73,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts"],"data":[[991.73,"Latvijas Universitāte","Akadēmiskā personāla atjaunotne un kompetenču pilnveide Latvijas Universitātē"]]}}}}