{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103290377","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103290377","company_name":"SIA \"Wonderland Media\"","company_type":"SIA","registered_date":"2010-05-07","area_of_activity":{"nace_code":"6210","nace_description":"Datorprogrammēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,-1326,1563,0,"EUR"],[2024,0,7304,9821,0,"EUR"],[2023,6068853,-1055,9931,99,"EUR"],[2022,13857184,2255275,3897310,260,"EUR"],[2021,8366514,528253,1836057,240,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":511,"oth_op_rev":800,"oth_op_exp":65,"income_before_income_taxes":224,"provision_for_income_taxes":1550,"income_after_income_taxes":-1326,"net_income":-1326},"balance_data":{"cash":1492,"accounts_receivable":71,"cur_assets":1563,"assets":1563,"equity":1563,"equities":1563},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",511,511,false],["gross_profit_calc","other_op_exp_exp",65,65,false],["gross_profit_calc","ebit_calc",576,-576,true],["other_op_rev_source","ebit_calc",800,800,false],["ebit_calc","ebt_calc",224,224,false]]}},"financial_ratios":{"roa":{"value":-0.8483685220729367},"roe":{"value":-0.8483685220729367},"debt_to_equity":{"negative_equity":false},"altman_z_score":{"value":2.009277031349968},"roce":{"value":0.1433141394753679}},"source_ids":{"financial_statement_id":"2230702","income_statement_id":"2230702","balance_sheet_id":"2230702"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":925,"oth_op_rev":9117,"oth_op_exp":888,"income_before_income_taxes":7304,"income_after_income_taxes":7304,"net_income":7304},"balance_data":{"cash":9050,"accounts_receivable":771,"cur_assets":9821,"assets":9821,"cur_liab":732,"equity":9089,"equities":9821},"cash_flow_data":{"cfo_im_ebt":7304,"cfo_im_ebwc":7304,"cfo_im_op":-472,"cfo_im_net":-472,"net_increase":-472,"at_beginning_of_year":9522,"at_end_of_year":9050},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",925,925,false],["gross_profit_calc","other_op_exp_exp",888,888,false],["gross_profit_calc","ebit_calc",1813,-1813,true],["other_op_rev_source","ebit_calc",9117,9117,false],["ebit_calc","ebt_calc",7304,7304,false]]}},"financial_ratios":{"current_ratio":{"value":13.416666666666666},"quick_ratio":{"value":13.416666666666666},"roa":{"value":0.7437124529070359},"roe":{"value":0.8036087578391462},"debt_to_equity":{"value":0.08053691275167785,"negative_equity":false},"altman_z_score":{"value":8.973143162610732},"roce":{"value":0.8036087578391462}},"source_ids":{"financial_statement_id":"2005849","income_statement_id":"2005849","balance_sheet_id":"2005849","cash_flow_statement_id":"2005849"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":99,"type_from_db":"UGP"},"income_data":{"net_turnover":6068853,"cogs":6954722,"gross_prof":-885869,"sell_exp":58878,"admin_exp":184455,"oth_op_rev":1516403,"oth_op_exp":138449,"other_interest_revenues":8091,"interest_expenses":2715,"income_before_income_taxes":254128,"provision_for_income_taxes":255183,"income_after_income_taxes":-1055,"net_income":-1055},"balance_data":{"cash":9522,"accounts_receivable":409,"cur_assets":9931,"assets":9931,"cur_liab":8146,"equity":1785,"equities":9931},"cash_flow_data":{"cfo_im_ebt":254128,"cfo_im_ebwc":316383,"cfo_im_op":-668211,"cfo_im_int":-2715,"cfo_im_tax":-326823,"cfo_im_net":-997749,"cfi_sal_stk":91834,"cfi_acq_fa":-45949,"cfi_sal_fa":309,"cfi_ln_rcv":610548,"cfi_div_rcv":45117,"cfi_net":701859,"cff_ls_repay":-16961,"cff_div_pd":-805000,"cff_net":-821961,"effect_of_exchange_rate_change":-1867,"net_increase":-1119718,"at_beginning_of_year":1129240,"at_end_of_year":9522},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6954722,6954722,false],["net_turnover_source","gross_profit_calc",885869,-885869,true],["gross_profit_calc","selling_exp",58878,58878,false],["gross_profit_calc","admin_exp",184455,184455,false],["gross_profit_calc","other_op_exp_exp",138449,138449,false]]}},"financial_ratios":{"current_ratio":{"value":1.219125951387184},"quick_ratio":{"value":1.219125951387184},"net_profit_margin":{"value":-0.00017383845019808522},"roa":{"value":-0.10623300775349914},"roe":{"value":-0.5910364145658263},"debt_to_equity":{"value":4.563585434173669,"negative_equity":false},"interest_coverage":{"value":94.60147329650093},"asset_turnover":{"value":611.1019031316081},"altman_z_score":{"value":690.6084194668971},"roce":{"value":143.88963585434175}},"source_ids":{"financial_statement_id":"1852409","income_statement_id":"1852409","balance_sheet_id":"1852409","cash_flow_statement_id":"1852409"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":260,"type_from_db":"UGP"},"income_data":{"net_turnover":13857184,"cogs":10612006,"gross_prof":3245178,"sell_exp":163063,"admin_exp":179163,"oth_op_rev":419683,"oth_op_exp":144294,"other_interest_revenues":22903,"interest_expenses":5237,"income_before_income_taxes":3196007,"provision_for_income_taxes":280582,"income_after_income_taxes":2915425,"extra_dividends":660150,"net_income":2255275},"balance_data":{"cash":1129240,"accounts_receivable":2098125,"cur_assets":3227365,"investments":476808,"fixed_assets":193137,"non_cur_assets":669945,"assets":3897310,"cur_liab":1629115,"non_cur_liab":10057,"equity":2258138,"equities":3897310},"cash_flow_data":{"cfo_im_ebt":3196007,"cfo_im_int":-5237,"cfo_im_tax":-330351,"cfi_acq_fa":-110174,"cfi_sal_fa":312,"cfi_ln_md":-416352,"cfi_div_rcv":100000,"cff_ln_rcv":115000,"cff_ln_repay":-4000,"cff_ls_repay":-31143,"cff_div_pd":-1089011,"cff_net":-1009154,"effect_of_exchange_rate_change":-29859,"net_increase":988495,"at_beginning_of_year":140745,"at_end_of_year":1129240},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10612006,10612006,false],["net_turnover_source","gross_profit_calc",3245178,3245178,false],["gross_profit_calc","selling_exp",163063,163063,false],["gross_profit_calc","admin_exp",179163,179163,false],["gross_profit_calc","other_op_exp_exp",144294,144294,false]]}},"financial_ratios":{"current_ratio":{"value":1.98105413061693},"quick_ratio":{"value":1.98105413061693},"net_profit_margin":{"value":0.16275132090329464},"roa":{"value":0.5786747782444814},"roe":{"value":0.9987321412597459},"debt_to_equity":{"value":0.7258954058609349,"negative_equity":false},"interest_coverage":{"value":611.2743937368723},"asset_turnover":{"value":3.555576538689506},"altman_z_score":{"value":7.463940486064457},"roce":{"value":1.4113618978967857}},"source_ids":{"financial_statement_id":"1729746","income_statement_id":"1729746","balance_sheet_id":"1729746","cash_flow_statement_id":"1729746"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":240,"type_from_db":"UGP"},"income_data":{"net_turnover":8366514,"cogs":7295991,"gross_prof":1070523,"sell_exp":5283,"admin_exp":110978,"oth_op_rev":10280,"oth_op_exp":319954,"other_interest_revenues":10370,"interest_expenses":8036,"income_before_income_taxes":646922,"provision_for_income_taxes":118669,"income_after_income_taxes":528253,"net_income":528253},"balance_data":{"cash":140745,"accounts_receivable":1307201,"cur_assets":1447946,"investments":254932,"fixed_assets":133179,"non_cur_assets":388111,"assets":1836057,"cur_liab":1287632,"non_cur_liab":16697,"equity":531728,"equities":1836057},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7295991,7295991,false],["net_turnover_source","gross_profit_calc",1070523,1070523,false],["gross_profit_calc","selling_exp",5283,5283,false],["gross_profit_calc","admin_exp",110978,110978,false],["gross_profit_calc","other_op_exp_exp",319954,319954,false]]}},"financial_ratios":{"current_ratio":{"value":1.1245029635796564},"quick_ratio":{"value":1.1245029635796564},"net_profit_margin":{"value":0.06313896086231374},"roa":{"value":0.28771056671987855},"roe":{"value":0.9934647037583125},"debt_to_equity":{"value":2.4530004062227304,"negative_equity":false},"interest_coverage":{"value":81.50298656047785},"asset_turnover":{"value":4.556783367836619},"altman_z_score":{"value":6.1351155593124815},"roce":{"value":1.1942526325386333}},"source_ids":{"financial_statement_id":"1351074","income_statement_id":"1351074","balance_sheet_id":"1351074"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.12.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024," -8.63","0.67"," -7.42","—","—",null],[2023,"2 654.47","802.01","1 443.93","3 755.00","~ 2 637.77",94],[2022,"3 774.97","1 208.13","2 227.15","2 177.72","~ 1 550.78",250]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-0.53","0.0","0.0","—","—"],["2026. gada 1. ceturksnis"," -0.03","0.00","0.00","—","—"],["2025. gada 4. ceturksnis"," -0.03","0.00","0.00","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-05-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2018,8,"EUR"],[2010,1,"LVL"],[2011,1,"LVL"],[2012,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-04-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV84ZZZ40103290377","K","SIA","2010-05-07","Rīga, Kaļķu iela 12",1050,101907184,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered","source_entity_regcode"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","40203474597","2023-10-12",null],["ACQUISITION","Apvienošanas ceļā pievienota pie",null,"2022-12-30","40103998540"],["ACQUISITION","Apvienošanas ceļā pievienota pie",null,"2022-12-30","40103997013"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6210  ","010091","Centra rajons"," -8.63","0.67"," -7.42",null],[2023,"sabiedrība ar ierobežotu atbildību","6120  ","010091","Centra rajons","2 654.47","802.01","1 443.93",94],[2022,"sabiedrība ar ierobežotu atbildību","6120  ","010091","Centra rajons","3 774.97","1 208.13","2 227.15",250]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.12.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["WONDERLAND MEDIA SIA","2025. gada 4. ceturksnis"," -0.03","0.00","0.03","0.00","0.00","0"],["WONDERLAND MEDIA SIA","2026. gada 1. ceturksnis"," -0.03","0.00","0.03","0.00","0.00","0"],["WONDERLAND MEDIA SIA","2026. gada 2. ceturksnis","-0.53","0.0","0.53","0.0","0.0","0"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","extra_dividends"],"data":[[4464563,3373417,1091146,11575,50811,13479,266675,7650,567,782647,144179,638468,638468,null],[5518677,5082244,436433,438,60261,24830,188623,6294,1351,216884,113890,102994,18902,84092],[8366514,7295991,1070523,5283,110978,10280,319954,10370,8036,646922,118669,528253,528253,null],[179462,112045,67417,null,749,null,2108,null,null,64560,9753,null,54807,null],[13857184,10612006,3245178,163063,179163,419683,144294,22903,5237,3196007,280582,2915425,2255275,660150]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[114991,722378,837369,91834,197769,165,289768,1127137,485829,641308,1127137,null],[198186,584059,782245,99834,188641,23,288498,1070743,596585,442648,1070743,31510],[140745,1307201,1447946,254932,133179,null,388111,1836057,1287632,531728,1836057,16697],[11651,5,11656,null,2759,null,110950,122606,59345,63261,122606,null],[1129240,2098125,3227365,476808,193137,null,669945,3897310,1629115,2258138,3897310,10057]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_int","cfo_im_tax","cfi_acq_fa","cfi_sal_fa","cfi_ln_md","cfi_div_rcv","cff_ln_rcv","cff_ln_repay","cff_ls_repay","cff_div_pd","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_sal_stk","cfi_ln_rcv","cfi_net"],"data":[[3196007,-5237,-330351,-110174,312,-416352,100000,115000,-4000,-31143,-1089011,-1009154,-29859,988495,140745,1129240,null,null,null,null,null,null],[254128,-2715,-326823,-45949,309,null,45117,null,null,-16961,-805000,-821961,-1867,-1119718,1129240,9522,316383,-668211,-997749,91834,610548,701859],[7304,null,null,null,null,null,null,null,null,null,null,null,null,-472,9522,9050,7304,-472,-472,null,null,null],[822742,null,-34989,-122365,null,-371798,null,null,null,null,-176000,-176000,15,53662,98838,152500,841995,758799,723810,null,null,-494163]]}},"eu_funds":{"periods":{"no":"2016-04-26","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1},"ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":1800,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts"],"data":[[1800,"Latvijas Investīciju un attīstības aģentūra","Latvijas starptautiskās konkurētspējas veicināšana tūrismā"]]}}}}