{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103290983","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103290983"},"registration_number":"40103290983","company_name":"SIA \"MEDEA Grupa\"","company_type":"SIA","registered_date":"2010-05-11","area_of_activity":{"nace_code":"4639","nace_description":"Pārtikas produktu, dzērienu un tabakas nespecializēta vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1147458,-38375,498608,5,"EUR"],[2024,1334862,14402,398468,5,"EUR"],[2023,1328815,8551,395781,6,"EUR"],[2022,1245203,107660,470468,6,"EUR"],[2021,1597643,63523,341171,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":1147458,"cogs":1112790,"gross_prof":34668,"sell_exp":47209,"admin_exp":19585,"interest_expenses":5826,"income_before_income_taxes":-37952,"provision_for_income_taxes":423,"income_after_income_taxes":-38375,"net_income":-38375},"balance_data":{"cash":154533,"accounts_receivable":78571,"inventories":178857,"cur_assets":411961,"fixed_assets":86647,"non_cur_assets":86647,"assets":498608,"cur_liab":215003,"non_cur_liab":102122,"equity":181483,"equities":498608},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1112790,1112790,false],["net_turnover_source","gross_profit_calc",34668,34668,false],["gross_profit_calc","selling_exp",47209,47209,false],["gross_profit_calc","admin_exp",19585,19585,false],["gross_profit_calc","ebit_calc",32126,-32126,true]]}},"financial_ratios":{"current_ratio":{"value":1.9160709385450436},"quick_ratio":{"value":1.0841895229368892},"net_profit_margin":{"value":-0.033443489870653216},"roa":{"value":-0.07696426852356962},"roe":{"value":-0.2114523123377947},"debt_to_equity":{"value":1.7474088482116783,"negative_equity":false},"interest_coverage":{"value":-5.5142464812907654},"asset_turnover":{"value":2.3013228829060104},"altman_z_score":{"value":2.9284045904998095},"roce":{"value":-0.113277269441653}},"source_ids":{"financial_statement_id":"2215317","income_statement_id":"2215317","balance_sheet_id":"2215317"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":1334862,"cogs":1267592,"gross_prof":67270,"sell_exp":28263,"admin_exp":19038,"interest_expenses":5567,"income_before_income_taxes":14402,"income_after_income_taxes":14402,"net_income":14402},"balance_data":{"cash":116437,"accounts_receivable":95924,"inventories":101654,"cur_assets":314015,"fixed_assets":84453,"non_cur_assets":84453,"assets":398468,"cur_liab":141099,"non_cur_liab":37511,"equity":219858,"equities":398468},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1267592,1267592,false],["net_turnover_source","gross_profit_calc",67270,67270,false],["gross_profit_calc","selling_exp",28263,28263,false],["gross_profit_calc","admin_exp",19038,19038,false],["gross_profit_calc","ebit_calc",19969,19969,false]]}},"financial_ratios":{"current_ratio":{"value":2.2254941565850928},"quick_ratio":{"value":1.5050496459932388},"net_profit_margin":{"value":0.01078913026215444},"roa":{"value":0.036143429334350566},"roe":{"value":0.06550591745581238},"debt_to_equity":{"value":0.8123879958882552,"negative_equity":false},"interest_coverage":{"value":3.5870307167235493},"asset_turnover":{"value":3.3499854442514834},"altman_z_score":{"value":4.794468212633621},"roce":{"value":0.0775889870186386}},"source_ids":{"financial_statement_id":"2036085","income_statement_id":"2036085","balance_sheet_id":"2036085"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1328815,"cogs":1257227,"gross_prof":71588,"sell_exp":33116,"admin_exp":27510,"oth_op_rev":1800,"interest_expenses":4211,"income_before_income_taxes":8551,"income_after_income_taxes":8551,"net_income":8551},"balance_data":{"cash":100145,"accounts_receivable":86830,"inventories":105541,"cur_assets":292516,"fixed_assets":103265,"non_cur_assets":103265,"assets":395781,"cur_liab":125413,"non_cur_liab":64912,"equity":205456,"equities":395781},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1257227,1257227,false],["net_turnover_source","gross_profit_calc",71588,71588,false],["gross_profit_calc","selling_exp",33116,33116,false],["gross_profit_calc","admin_exp",27510,27510,false],["gross_profit_calc","ebit_calc",10962,10962,false]]}},"financial_ratios":{"current_ratio":{"value":2.3324216787733327},"quick_ratio":{"value":1.4908741518024446},"net_profit_margin":{"value":0.006435056798726685},"roa":{"value":0.021605382774817387},"roe":{"value":0.04161961685227007},"debt_to_equity":{"value":0.9263540612101862,"negative_equity":false},"interest_coverage":{"value":3.030634053668962},"asset_turnover":{"value":3.3574502060482945},"altman_z_score":{"value":4.646727044794806},"roce":{"value":0.047202331636880104}},"source_ids":{"financial_statement_id":"1856744","income_statement_id":"1856744","balance_sheet_id":"1856744"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1245203,"cogs":1115930,"gross_prof":129273,"sell_exp":21688,"admin_exp":20658,"oth_op_rev":23800,"interest_expenses":3067,"income_before_income_taxes":107660,"income_after_income_taxes":107660,"net_income":107660},"balance_data":{"cash":79929,"accounts_receivable":128440,"inventories":243468,"cur_assets":451837,"fixed_assets":18631,"non_cur_assets":18631,"assets":470468,"cur_liab":253063,"non_cur_liab":20500,"equity":196905,"equities":470468},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1115930,1115930,false],["net_turnover_source","gross_profit_calc",129273,129273,false],["gross_profit_calc","selling_exp",21688,21688,false],["gross_profit_calc","admin_exp",20658,20658,false],["gross_profit_calc","ebit_calc",86927,86927,false]]}},"financial_ratios":{"current_ratio":{"value":1.7854723922501512},"quick_ratio":{"value":0.8233878520368446},"net_profit_margin":{"value":0.08645979812127019},"roa":{"value":0.22883596758971916},"roe":{"value":0.5467611284629643},"debt_to_equity":{"value":1.3893146441177218,"negative_equity":false},"interest_coverage":{"value":36.10270622758396},"asset_turnover":{"value":2.646732615183179},"altman_z_score":{"value":4.332423885853208},"roce":{"value":0.5093121133368598}},"source_ids":{"financial_statement_id":"1443432","income_statement_id":"1443432","balance_sheet_id":"1443432"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":1597643,"cogs":1496301,"gross_prof":101342,"sell_exp":17395,"admin_exp":16257,"interest_expenses":4167,"income_before_income_taxes":63523,"income_after_income_taxes":63523,"net_income":63523},"balance_data":{"cash":60928,"accounts_receivable":80308,"inventories":168092,"cur_assets":309328,"fixed_assets":31843,"non_cur_assets":31843,"assets":341171,"cur_liab":183477,"non_cur_liab":68449,"equity":89245,"equities":341171},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1496301,1496301,false],["net_turnover_source","gross_profit_calc",101342,101342,false],["gross_profit_calc","selling_exp",17395,17395,false],["gross_profit_calc","admin_exp",16257,16257,false],["gross_profit_calc","ebit_calc",67690,67690,false]]}},"financial_ratios":{"current_ratio":{"value":1.68592248619718},"quick_ratio":{"value":0.7697749581691438},"net_profit_margin":{"value":0.03976044710864692},"roa":{"value":0.18619108892608105},"roe":{"value":0.7117821726707378},"debt_to_equity":{"value":2.822858423441089,"negative_equity":false},"interest_coverage":{"value":16.244300455963522},"asset_turnover":{"value":4.682821810763517},"altman_z_score":{"value":5.924734151611535},"roce":{"value":0.42924905196139357}},"source_ids":{"financial_statement_id":"1350271","income_statement_id":"1350271","balance_sheet_id":"1350271"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.06.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"49.17","4.27","14.15",5,"691.80","~ 580.57"],[2023,"40.97","3.71","14.10",5,"689.35","~ 579.01"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","21.01","0.84","3.82",4,"933.80","~ 762.89"],["2026. gada 1. ceturksnis","14.05","0.81","4.14",5,"809.62","~ 680.09"],["2025. gada 4. ceturksnis","10.43","0.63","3.75",5,"733.35","~ 619.03"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.15,"employees":5,"gross_salary_raw":691.7962256771292,"gross_salary_formatted":"691.80","net_salary_formatted":"~ 580.57","vsaoi_employee_part":"72.64","non_taxable_minimum":"426.23","iin_part":"38.59","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.15,"employees":5,"gross_salary_raw":691.7962256771292,"gross_salary_formatted":"691.80","net_salary_formatted":"~ 580.57","vsaoi_employee_part":"72.64","non_taxable_minimum":"426.23","iin_part":"38.59","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2842,"EUR","2015-06-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2010,5,"LVL"],[2011,7,"LVL"],[2012,8,"LVL"],[2013,9,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-05-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV18ZZZ40103290983","K","SIA","2010-05-11","Rīga, Kandavas iela 41A",1083,105747306,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4639  ","010092","Kurzemes rajons","49.17","4.27","14.15",5],[2023,"sabiedrība ar ierobežotu atbildību","4639  ","010092","Kurzemes rajons","40.97","3.71","14.10",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.06.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MEDEA GRUPA SIA","2025. gada 4. ceturksnis","10.43","6.05","0.00","0.63","3.75","5"],["MEDEA GRUPA SIA","2026. gada 1. ceturksnis","14.05","9.09","0.00","0.81","4.14","5"],["MEDEA GRUPA SIA","2026. gada 2. ceturksnis","21.01","16.35","0.0","0.84","3.82","4"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-07-14",83.55,"AS \"Attīstības finanšu institūcija Altum\"","Mikrokreditēšana un aizdevumi uzsācējiem (SAM 3.1.1.4.)","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b5d8967f"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp"],"data":[[1045401,1021753,23648,20266,15181,19090,2666,4625,4625,4625,null],[970542,948379,22163,19301,14017,15090,3259,676,676,676,null],[710924,660001,50923,43726,4846,14935,null,6517,null,6517,10769],[1597643,1496301,101342,17395,16257,null,4167,63523,63523,63523,null],[1245203,1115930,129273,21688,20658,23800,3067,107660,107660,107660,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[24535,79222,136758,240515,89040,89040,329555,221200,83309,25046,329555],[6769,87915,174766,269450,59268,59268,328718,202986,100010,25722,328718],[4728,57625,24444,86797,33115,33115,119912,107124,null,12788,119912],[60928,80308,168092,309328,31843,31843,341171,183477,68449,89245,341171],[79929,128440,243468,451837,18631,18631,470468,253063,20500,196905,470468]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_end_of_year"],"data":[[320016,294568,349,25797,25797,25797,31161,-31161,9300,3500,5800,436,436]]}}}