{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103292043","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103292043","company_name":"SIA \"Coffee Inn\"","company_type":"SIA","registered_date":"2010-05-14","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2018,2591976,-54453,554864,73,"EUR"],[2017,2328606,-12796,519040,75,"EUR"],[2016,2169664,-63995,572390,83,"EUR"],[2015,1819942,-136989,568955,65,"EUR"],[2014,1611965,-107435,554850,65,"EUR"]]}},"detailed_financials_by_year":{"2018":{"UGP":{"fs_data":{"currency":"EUR","employees":73,"type_from_db":"UGP"},"income_data":{"net_turnover":2591976,"cogs":962571,"gross_prof":1629405,"sell_exp":1361838,"admin_exp":259797,"oth_op_rev":30266,"oth_op_exp":33276,"interest_expenses":29986,"income_before_income_taxes":-25226,"provision_for_income_taxes":11275,"income_after_income_taxes":-36501,"net_income":-54453},"balance_data":{"cash":27226,"accounts_receivable":26576,"inventories":65116,"cur_assets":118918,"investments":106392,"fixed_assets":328790,"intangible_assets":764,"non_cur_assets":435946,"assets":554864,"cur_liab":357264,"non_cur_liab":849703,"equity":-652103,"equities":554864},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",962571,962571,false],["net_turnover_source","gross_profit_calc",1629405,1629405,false],["gross_profit_calc","selling_exp",1361838,1361838,false],["gross_profit_calc","admin_exp",259797,259797,false],["gross_profit_calc","other_op_exp_exp",33276,33276,false]]}},"financial_ratios":{"current_ratio":{"value":0.3328574947377849},"quick_ratio":{"value":0.15059451833937929},"net_profit_margin":{"value":-0.021008296373114566},"roa":{"value":-0.09813756163672539},"roe":{"value":0.08350367963343214},"debt_to_equity":{"value":-1.8508839861187574,"negative_equity":true},"interest_coverage":{"value":0.15874074568131794},"asset_turnover":{"value":4.67137172352144},"altman_z_score":{"value":3.158336247795351},"roce":{"value":0.02408906882591093}},"source_ids":{"financial_statement_id":"966678","income_statement_id":"966678","balance_sheet_id":"966678"}}},"2017":{"UGP":{"fs_data":{"currency":"EUR","employees":75,"type_from_db":"UGP"},"income_data":{"net_turnover":2328606,"cogs":2139103,"gross_prof":189503,"sell_exp":23497,"admin_exp":106468,"oth_op_exp":18624,"interest_expenses":32638,"income_before_income_taxes":8276,"provision_for_income_taxes":3120,"income_after_income_taxes":5156,"net_income":-12796},"balance_data":{"cash":41337,"accounts_receivable":19700,"inventories":48059,"cur_assets":109096,"investments":159255,"fixed_assets":250689,"non_cur_assets":409944,"assets":519040,"cur_liab":256987,"non_cur_liab":859703,"equity":-597650,"equities":519040},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2139103,2139103,false],["net_turnover_source","gross_profit_calc",189503,189503,false],["gross_profit_calc","selling_exp",23497,23497,false],["gross_profit_calc","admin_exp",106468,106468,false],["gross_profit_calc","other_op_exp_exp",18624,18624,false]]}},"financial_ratios":{"current_ratio":{"value":0.42451952822516315},"quick_ratio":{"value":0.23751006860269197},"net_profit_margin":{"value":-0.0054951331397411155},"roa":{"value":-0.024653205918618987},"roe":{"value":0.021410524554505147},"debt_to_equity":{"value":-1.8684681669873673,"negative_equity":true},"interest_coverage":{"value":1.2535694589129236},"asset_turnover":{"value":4.486370992601726},"altman_z_score":{"value":3.317951963894375},"roce":{"value":0.15612872205240924}},"source_ids":{"financial_statement_id":"816056","income_statement_id":"816056","balance_sheet_id":"816056"}}},"2016":{"UGP":{"fs_data":{"currency":"EUR","employees":83,"type_from_db":"UGP"},"income_data":{"net_turnover":2169664,"cogs":2087691,"gross_prof":81973,"sell_exp":16627,"admin_exp":80345,"oth_op_exp":21454,"interest_expenses":31504,"income_before_income_taxes":-67957,"income_after_income_taxes":-67957,"net_income":-63995},"balance_data":{"cash":23337,"accounts_receivable":26355,"inventories":41402,"cur_assets":91094,"investments":179712,"fixed_assets":301221,"intangible_assets":363,"non_cur_assets":481296,"assets":572390,"cur_liab":213438,"non_cur_liab":943806,"equity":-584854,"equities":572390},"cash_flow_data":{"cfo_im_ebt":-67957,"cfo_im_ebwc":97795,"cfo_im_op":154261,"cfo_im_int":-33949,"cfo_im_net":120312,"cfi_acq_fa":-108470,"net_increase":11842,"at_beginning_of_year":11495,"at_end_of_year":23337},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2087691,2087691,false],["net_turnover_source","gross_profit_calc",81973,81973,false],["gross_profit_calc","selling_exp",16627,16627,false],["gross_profit_calc","admin_exp",80345,80345,false],["gross_profit_calc","other_op_exp_exp",21454,21454,false]]}},"financial_ratios":{"current_ratio":{"value":0.4267937293265492},"quick_ratio":{"value":0.2328170241475276},"net_profit_margin":{"value":-0.029495350432140646},"roa":{"value":-0.11180314121490592},"roe":{"value":0.10942047074996494},"debt_to_equity":{"value":-1.978688698376005,"negative_equity":true},"interest_coverage":{"value":-1.1570911630269172},"asset_turnover":{"value":3.7905344258285436},"altman_z_score":{"value":2.3541233956910963},"roce":{"value":-0.1015539682185919}},"source_ids":{"financial_statement_id":"708916","income_statement_id":"708916","balance_sheet_id":"708916","cash_flow_statement_id":"708916"}}},"2015":{"UGP":{"fs_data":{"currency":"EUR","employees":65,"type_from_db":"NONE"},"income_data":{"net_turnover":1819942,"cogs":1824912,"gross_prof":-4970,"sell_exp":21298,"admin_exp":117188,"oth_op_exp":8503,"interest_expenses":7257,"income_before_income_taxes":-159216,"net_income":-136989},"balance_data":{"cash":11495,"accounts_receivable":15862,"inventories":41440,"cur_assets":68797,"fixed_assets":323812,"intangible_assets":460,"non_cur_assets":500158,"assets":568955,"cur_liab":206048,"non_cur_liab":859899,"provisions":23867,"equity":-520859,"equities":568955},"cash_flow_data":{"cfo_im_ebt":-159216,"cfo_im_ebwc":-371750,"cfo_im_op":98895,"cfo_im_int":-4812,"cfo_im_net":94083,"cfi_acq_fa":-111217,"net_increase":-17134,"at_beginning_of_year":28629,"at_end_of_year":11495},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1824912,1824912,false],["net_turnover_source","gross_profit_calc",4970,-4970,true],["gross_profit_calc","selling_exp",21298,21298,false],["gross_profit_calc","admin_exp",117188,117188,false],["gross_profit_calc","other_op_exp_exp",8503,8503,false]]}},"financial_ratios":{"current_ratio":{"value":0.33388822022053116},"quick_ratio":{"value":0.13277003416679609},"net_profit_margin":{"value":-0.07527108006738677},"roa":{"value":-0.24077299610689773},"roe":{"value":0.26300591906830834},"debt_to_equity":{"value":-2.0465173876231377,"negative_equity":true},"interest_coverage":{"value":-20.939644481190573},"asset_turnover":{"value":3.1987450677118576},"altman_z_score":{"value":1.2089255014350317},"roce":{"value":-0.41872711190470285}},"source_ids":{"financial_statement_id":"578603","income_statement_id":"578603","balance_sheet_id":"578603","cash_flow_statement_id":"578603"}}},"2014":{"UGP":{"fs_data":{"currency":"EUR","employees":65,"type_from_db":"NONE"},"income_data":{"net_turnover":1611965,"cogs":1648249,"gross_prof":-36284,"sell_exp":17324,"admin_exp":94534,"oth_op_exp":22862,"income_before_income_taxes":-171004,"net_income":-107435},"balance_data":{"cash":28629,"accounts_receivable":24772,"inventories":37231,"cur_assets":90632,"fixed_assets":321720,"non_cur_assets":464218,"assets":554850,"cur_liab":900972,"non_cur_liab":20000,"provisions":17748,"equity":-383870,"equities":554850},"cash_flow_data":{"cfo_im_ebt":-171004,"cfi_acq_fa":-166696,"cff_ln_rcv":20000,"net_increase":-32639,"at_beginning_of_year":61268,"at_end_of_year":28629},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1648249,1648249,false],["net_turnover_source","gross_profit_calc",36284,-36284,true],["gross_profit_calc","selling_exp",17324,17324,false],["gross_profit_calc","admin_exp",94534,94534,false],["gross_profit_calc","other_op_exp_exp",22862,22862,false]]}},"financial_ratios":{"current_ratio":{"value":0.10059358115457528},"quick_ratio":{"value":0.05927043237747677},"net_profit_margin":{"value":-0.0666484694146585},"roa":{"value":-0.19362890871406688},"roe":{"value":0.27987339463881},"debt_to_equity":{"value":-2.3991768046474067,"negative_equity":true},"asset_turnover":{"value":2.905226637830044},"altman_z_score":{"value":0.1336359482552263},"roce":{"value":0.4940570088003652}},"source_ids":{"financial_statement_id":"438375","income_statement_id":"438375","balance_sheet_id":"438375","cash_flow_statement_id":"438375"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 04.06.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 22.01.2020 "}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,75,"EUR"],[2018,73,"EUR"],[2010,16,"LVL"],[2011,18,"LVL"],[2012,25,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2019-07-03","Sabiedrība ar ierobežotu atbildību \"Coffee Inn\""]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city","atvk"],"data":[["LV13ZZZ40103292043","K","SIA","2010-05-14","2020-01-21","R","Rīga, Audēju iela 15",1050,101857238,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003365783","2020-01-21"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 04.06.2010 ","nav","nav"," 22.01.2020 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","other_interest_revenues","income_before_income_taxes","net_income","sell_exp","interest_expenses"],"data":[[269100,250953,18147,10769,7816,15665,15227,15227,null,null],[443714,426183,17531,42245,14327,8267,-30774,-30774,null,null],[748115,737111,11004,130383,9410,null,-128789,-128789,null,null],[1611965,1648249,-36284,94534,22862,null,-171004,-107435,17324,null],[1819942,1824912,-4970,117188,8503,null,-159216,-136989,21298,7257]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","provisions","equity","equities","non_cur_liab","intangible_assets"],"data":[[5605,10158,8634,24397,47330,47330,71727,104182,2262,-34717,71727,null,null],[14511,35199,11048,60758,128855,128855,189613,251053,4051,-65491,189613,null,null],[43060,7365,13719,64144,168194,215768,279912,465261,8931,-194280,279912,null,null],[28629,24772,37231,90632,321720,464218,554850,900972,17748,-383870,554850,20000,null],[11495,15862,41440,68797,323812,500158,568955,206048,23867,-520859,568955,859899,460]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_sal_fa","cff_ln_rcv","cfo_im_int"],"data":[[15227,28164,48874,48874,23224,-23224,25742,-25742,-92,5697,5605,null,null,null],[-30774,102,119518,119518,23224,-110612,null,-110612,8906,5605,14511,null,null,null],[-128789,102,119518,119518,23224,-110612,null,-110612,28549,14511,43060,-80238,null,null],[-171004,null,null,null,-166696,null,null,null,-32639,61268,28629,null,20000,null],[-159216,-371750,98895,94083,-111217,null,null,null,-17134,28629,11495,null,null,-4812]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}