{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103293138","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103293138","company_name":"Sabiedrība ar ierobežotu atbildību \"Bērzi Bio\"","company_type":"SIA","registered_date":"2010-05-20","area_of_activity":{"nace_code":"3511","nace_description":"Elektroenerģijas ražošana no neatjaunojamiem resursiem"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,67122,-175194,1091762,3,"EUR"],[2024,88919,-214112,1288925,2,"EUR"],[2023,297916,-333731,1504822,4,"EUR"],[2022,725536,3527,1859184,5,"EUR"],[2021,762456,12583,1778878,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":67122,"cogs":236558,"gross_prof":-169436,"admin_exp":5752,"oth_op_exp":6,"income_before_income_taxes":-175194,"income_after_income_taxes":-175194,"net_income":-175194},"balance_data":{"cash":6060,"accounts_receivable":32045,"inventories":123381,"cur_assets":161486,"fixed_assets":930276,"non_cur_assets":930276,"assets":1091762,"cur_liab":109452,"non_cur_liab":1107755,"equity":-125445,"equities":1091762},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",236558,236558,false],["net_turnover_source","gross_profit_calc",169436,-169436,true],["gross_profit_calc","admin_exp",5752,5752,false],["gross_profit_calc","other_op_exp_exp",6,6,false],["gross_profit_calc","ebit_calc",175194,-175194,true]]}},"financial_ratios":{"current_ratio":{"value":1.4754047436319118},"quick_ratio":{"value":0.3481434784197639},"net_profit_margin":{"value":-2.610083132207026},"roa":{"value":-0.16046903995559472},"roe":{"value":1.3965801745785005},"debt_to_equity":{"value":-9.703112918011877,"negative_equity":true},"asset_turnover":{"value":0.06148043254848584},"altman_z_score":{"value":-0.5436537838684734},"roce":{"value":-0.17834899369852694}},"source_ids":{"financial_statement_id":"2237213","income_statement_id":"2237213","balance_sheet_id":"2237213"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":88919,"cogs":299682,"gross_prof":-210763,"admin_exp":5651,"oth_op_rev":6974,"oth_op_exp":4662,"income_before_income_taxes":-214102,"provision_for_income_taxes":10,"income_after_income_taxes":-214112,"net_income":-214112},"balance_data":{"cash":23242,"accounts_receivable":100546,"inventories":123381,"cur_assets":247169,"fixed_assets":1041756,"non_cur_assets":1041756,"assets":1288925,"cur_liab":274916,"non_cur_liab":964260,"equity":49749,"equities":1288925},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",299682,299682,false],["net_turnover_source","gross_profit_calc",210763,-210763,true],["gross_profit_calc","admin_exp",5651,5651,false],["gross_profit_calc","other_op_exp_exp",4662,4662,false],["gross_profit_calc","ebit_calc",221076,-221076,true]]}},"financial_ratios":{"current_ratio":{"value":0.8990709889566267},"quick_ratio":{"value":0.45027572058374193},"net_profit_margin":{"value":-2.407944308865372},"roa":{"value":-0.16611672517795836},"roe":{"value":-4.303845303423184},"debt_to_equity":{"value":24.908560976100024,"negative_equity":false},"asset_turnover":{"value":0.0689869464864131},"altman_z_score":{"value":-0.4131330501387237},"roce":{"value":-0.2111440825475908}},"source_ids":{"financial_statement_id":"2032365","income_statement_id":"2032365","balance_sheet_id":"2032365"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":297916,"cogs":625989,"gross_prof":-328073,"admin_exp":6569,"oth_op_rev":9953,"oth_op_exp":9034,"income_before_income_taxes":-333723,"provision_for_income_taxes":8,"income_after_income_taxes":-333731,"net_income":-333731},"balance_data":{"cash":21126,"accounts_receivable":109861,"inventories":202987,"cur_assets":333974,"fixed_assets":1170848,"non_cur_assets":1170848,"assets":1504822,"cur_liab":276701,"non_cur_liab":964260,"equity":263861,"equities":1504822},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",625989,625989,false],["net_turnover_source","gross_profit_calc",328073,-328073,true],["gross_profit_calc","admin_exp",6569,6569,false],["gross_profit_calc","other_op_exp_exp",9034,9034,false],["gross_profit_calc","ebit_calc",343676,-343676,true]]}},"financial_ratios":{"current_ratio":{"value":1.2069851572636168},"quick_ratio":{"value":0.47338824218199427},"net_profit_margin":{"value":-1.1202184508384914},"roa":{"value":-0.22177440255392333},"roe":{"value":-1.2647985113374087},"debt_to_equity":{"value":4.703086094572521,"negative_equity":false},"asset_turnover":{"value":0.19797424545893136},"altman_z_score":{"value":-0.22635033854223502},"roce":{"value":-0.27173462549699906}},"source_ids":{"financial_statement_id":"1927401","income_statement_id":"1927401","balance_sheet_id":"1927401"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":725536,"cogs":724573,"gross_prof":963,"admin_exp":8152,"oth_op_rev":19976,"oth_op_exp":9256,"income_before_income_taxes":3531,"provision_for_income_taxes":4,"income_after_income_taxes":3527,"net_income":3527},"balance_data":{"cash":82639,"accounts_receivable":216876,"inventories":252206,"cur_assets":551721,"fixed_assets":1307463,"non_cur_assets":1307463,"assets":1859184,"cur_liab":297332,"non_cur_liab":964260,"equity":597592,"equities":1859184},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",724573,724573,false],["net_turnover_source","gross_profit_calc",963,963,false],["gross_profit_calc","admin_exp",8152,8152,false],["gross_profit_calc","other_op_exp_exp",9256,9256,false],["gross_profit_calc","ebit_calc",16445,-16445,true]]}},"financial_ratios":{"current_ratio":{"value":1.855572222296961},"quick_ratio":{"value":1.0073419611747139},"net_profit_margin":{"value":0.004861233625898646},"roa":{"value":0.0018970688215905473},"roe":{"value":0.005902020107364222},"debt_to_equity":{"value":2.1111259856222975,"negative_equity":false},"asset_turnover":{"value":0.39024432224029465},"altman_z_score":{"value":0.9646652725724002},"roce":{"value":0.0022607775896819927}},"source_ids":{"financial_statement_id":"1735487","income_statement_id":"1735487","balance_sheet_id":"1735487"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":762456,"cogs":720768,"gross_prof":41688,"sell_exp":495,"admin_exp":7094,"oth_op_rev":29841,"oth_op_exp":4529,"interest_expenses":46828,"income_before_income_taxes":12583,"income_after_income_taxes":12583,"net_income":12583},"balance_data":{"cash":111550,"accounts_receivable":106829,"inventories":124104,"cur_assets":342483,"fixed_assets":1436395,"non_cur_assets":1436395,"assets":1778878,"cur_liab":218584,"non_cur_liab":966230,"equity":594064,"equities":1778878},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",720768,720768,false],["net_turnover_source","gross_profit_calc",41688,41688,false],["gross_profit_calc","selling_exp",495,495,false],["gross_profit_calc","admin_exp",7094,7094,false],["gross_profit_calc","other_op_exp_exp",4529,4529,false]]}},"financial_ratios":{"current_ratio":{"value":1.566825568202613},"quick_ratio":{"value":0.9990621454452293},"net_profit_margin":{"value":0.016503247400505735},"roa":{"value":0.00707355985064743},"roe":{"value":0.021181219531902287},"debt_to_equity":{"value":1.9944214764739152,"negative_equity":false},"interest_coverage":{"value":1.2687067566413257},"asset_turnover":{"value":0.42861624012439303},"altman_z_score":{"value":1.074912455656986},"roce":{"value":0.0380767983469782}},"source_ids":{"financial_statement_id":"1401263","income_statement_id":"1401263","balance_sheet_id":"1401263"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.11.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"23.28","4.10","10.38",3,"845.80","~ 678.99"],[2023,"26.00","10.65","21.63",4,"1 321.87","~ 983.24"],[2022,"54.70","16.44","23.10",5,"1 129.36","~ 815.69"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.3","0.92","2.74",3,"893.06","~ 735.72"],["2026. gada 1. ceturksnis","3.68","0.85","2.64",3,"860.47","~ 713.99"],["2025. gada 4. ceturksnis","1.31","0.69","2.37",3,"772.47","~ 645.11"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.38,"employees":3,"gross_salary_raw":845.80033245331,"gross_salary_formatted":"845.80","net_salary_formatted":"~ 678.99","vsaoi_employee_part":"88.81","non_taxable_minimum":"367.00","iin_part":"78.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.38,"employees":3,"gross_salary_raw":845.80033245331,"gross_salary_formatted":"845.80","net_salary_formatted":"~ 678.99","vsaoi_employee_part":"88.81","non_taxable_minimum":"367.00","iin_part":"78.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",502800,"EUR","2022-09-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,4,"EUR"],[2010,1,"LVL"],[2011,0,"LVL"],[2012,0,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-05-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV33ZZZ40103293138","K","SIA","2010-05-20","Siguldas nov., Mālpils pag., \"Bērzi\"",2152,104660111,100016768,"0807400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3511  ","048440","Mālpils pag.","23.28","4.10","10.38",3],[2023,"sabiedrība ar ierobežotu atbildību","3511  ","048440","Mālpils pag.","26.00","10.65","21.63",4],[2022,"sabiedrība ar ierobežotu atbildību","3511  ","048440","Mālpils pag.","54.70","16.44","23.10",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.11.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BĒRZI BIO SIA","2025. gada 4. ceturksnis","1.31","0.00","1.75","0.69","2.37","3"],["BĒRZI BIO SIA","2026. gada 1. ceturksnis","3.68","0.79","0.85","0.85","2.64","3"],["BĒRZI BIO SIA","2026. gada 2. ceturksnis","2.3","0.0","1.36","0.92","2.74","3"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","RI12IC0171","Darbība reģistrēta","2012-10-26","BĒRZI BIO, SIA","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","interest_expenses","sell_exp"],"data":[[845050,776609,68441,24157,261773,2966,303091,14,303077,303077,null,null],[854648,729748,124900,7206,9847,4575,78070,4,78066,78066,44896,null],[762456,720768,41688,7094,29841,4529,12583,null,12583,12583,46828,495],[0,1830,-1830,270,null,129,-5224,null,null,-5224,2995,null],[725536,724573,963,8152,19976,9256,3531,4,3527,3527,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[175857,101351,27576,304784,1489718,1489718,1794502,201608,1044574,548320,1794502],[50268,116645,92738,259651,1497992,1497992,1757643,14444,1161671,581528,1757643],[111550,106829,124104,342483,1436395,1436395,1778878,218584,966230,594064,1778878],[474516,85422,null,559938,null,null,559938,49,563113,-3224,559938],[82639,216876,252206,551721,1307463,1307463,1859184,297332,964260,597592,1859184]]},"cash_flow_statements":{"columns":["cfo_dm_op","cfo_dm_extra","cfo_dm_net","net_increase","at_end_of_year"],"data":[[1000,1000,1000,1000,1000]]}}}