{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103293496","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103293496"},"registration_number":"40103293496","company_name":"Sabiedrība ar ierobežotu atbildību \"SI Systems\"","company_type":"SIA","registered_date":"2010-05-21","area_of_activity":{"nace_code":"4222","nace_description":"Komunālo elektroapgādes un telekomunikāciju objektu būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,576341,-6804,432145,11,"EUR"],[2024,510292,5978,372579,12,"EUR"],[2023,515440,15452,367495,10,"EUR"],[2022,402469,8262,357258,9,"EUR"],[2021,452502,20007,247525,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":576341,"cogs":496424,"gross_prof":79917,"sell_exp":76449,"admin_exp":9573,"oth_op_rev":8040,"oth_op_exp":6054,"interest_expenses":1984,"income_before_income_taxes":-6103,"provision_for_income_taxes":701,"income_after_income_taxes":-6804,"net_income":-6804},"balance_data":{"cash":2985,"accounts_receivable":128272,"inventories":232878,"cur_assets":364135,"fixed_assets":68010,"non_cur_assets":68010,"assets":432145,"cur_liab":272132,"non_cur_liab":35010,"equity":125003,"equities":432145},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",496424,496424,false],["net_turnover_source","gross_profit_calc",79917,79917,false],["gross_profit_calc","selling_exp",76449,76449,false],["gross_profit_calc","admin_exp",9573,9573,false],["gross_profit_calc","other_op_exp_exp",6054,6054,false]]}},"financial_ratios":{"current_ratio":{"value":1.3380822542001676},"quick_ratio":{"value":0.4823284288507048},"net_profit_margin":{"value":-0.011805510973538234},"roa":{"value":-0.015744715315461247},"roe":{"value":-0.05443069366335208},"debt_to_equity":{"value":2.4570770301512765,"negative_equity":false},"interest_coverage":{"value":-2.076108870967742},"asset_turnover":{"value":1.3336750396279027},"altman_z_score":{"value":1.8699809121783744},"roce":{"value":-0.025741658490247666}},"source_ids":{"financial_statement_id":"2337611","income_statement_id":"2337611","balance_sheet_id":"2337611"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":510292,"cogs":433300,"gross_prof":76992,"sell_exp":56427,"admin_exp":11055,"oth_op_rev":7,"oth_op_exp":1890,"interest_expenses":1630,"income_before_income_taxes":5997,"provision_for_income_taxes":19,"income_after_income_taxes":5978,"net_income":5978},"balance_data":{"cash":4903,"accounts_receivable":144977,"inventories":216988,"cur_assets":366868,"fixed_assets":5711,"non_cur_assets":5711,"assets":372579,"cur_liab":240772,"equity":131807,"equities":372579},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",433300,433300,false],["net_turnover_source","gross_profit_calc",76992,76992,false],["gross_profit_calc","selling_exp",56427,56427,false],["gross_profit_calc","admin_exp",11055,11055,false],["gross_profit_calc","other_op_exp_exp",1890,1890,false]]}},"financial_ratios":{"current_ratio":{"value":1.5237153821872975},"quick_ratio":{"value":0.6224976326150882},"net_profit_margin":{"value":0.011714861295101629},"roa":{"value":0.01604491933254424},"roe":{"value":0.04535419211422762},"debt_to_equity":{"value":1.8267011615468072,"negative_equity":false},"interest_coverage":{"value":4.679141104294478},"asset_turnover":{"value":1.3696209394517673},"altman_z_score":{"value":2.20271196917119},"roce":{"value":0.057864908540517575}},"source_ids":{"financial_statement_id":"2067201","income_statement_id":"2067201","balance_sheet_id":"2067201"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":515440,"cogs":425809,"gross_prof":89631,"sell_exp":58493,"admin_exp":11685,"oth_op_rev":855,"oth_op_exp":3445,"interest_expenses":1241,"income_before_income_taxes":15622,"provision_for_income_taxes":170,"income_after_income_taxes":15452,"net_income":15452},"balance_data":{"cash":3121,"accounts_receivable":130706,"inventories":221816,"cur_assets":355643,"fixed_assets":11852,"non_cur_assets":11852,"assets":367495,"cur_liab":241666,"equity":125829,"equities":367495},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",425809,425809,false],["net_turnover_source","gross_profit_calc",89631,89631,false],["gross_profit_calc","selling_exp",58493,58493,false],["gross_profit_calc","admin_exp",11685,11685,false],["gross_profit_calc","other_op_exp_exp",3445,3445,false]]}},"financial_ratios":{"current_ratio":{"value":1.4716302665662526},"quick_ratio":{"value":0.5537684241887564},"net_profit_margin":{"value":0.02997827099177402},"roa":{"value":0.04204683056912339},"roe":{"value":0.12280157992195757},"debt_to_equity":{"value":1.920590642856575,"negative_equity":false},"interest_coverage":{"value":13.588235294117647},"asset_turnover":{"value":1.4025769058082422},"altman_z_score":{"value":2.2734076433858785},"roce":{"value":0.13401521111985312}},"source_ids":{"financial_statement_id":"1919896","income_statement_id":"1919896","balance_sheet_id":"1919896"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":402469,"cogs":321589,"gross_prof":80880,"sell_exp":62872,"admin_exp":11218,"oth_op_rev":4595,"oth_op_exp":1926,"interest_expenses":1197,"income_before_income_taxes":8262,"income_after_income_taxes":8262,"net_income":8262},"balance_data":{"cash":4019,"accounts_receivable":116796,"inventories":218448,"cur_assets":339263,"fixed_assets":17995,"non_cur_assets":17995,"assets":357258,"cur_liab":243883,"non_cur_liab":2998,"equity":110377,"equities":357258},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",321589,321589,false],["net_turnover_source","gross_profit_calc",80880,80880,false],["gross_profit_calc","selling_exp",62872,62872,false],["gross_profit_calc","admin_exp",11218,11218,false],["gross_profit_calc","other_op_exp_exp",1926,1926,false]]}},"financial_ratios":{"current_ratio":{"value":1.3910891698068335},"quick_ratio":{"value":0.49538098186425455},"net_profit_margin":{"value":0.020528289135312284},"roa":{"value":0.023126144131132124},"roe":{"value":0.07485255080315645},"debt_to_equity":{"value":2.236706922637868,"negative_equity":false},"interest_coverage":{"value":7.902255639097745},"asset_turnover":{"value":1.1265500002799098},"altman_z_score":{"value":1.8474448480311523},"roce":{"value":0.08343109151047409}},"source_ids":{"financial_statement_id":"1754659","income_statement_id":"1754659","balance_sheet_id":"1754659"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":452502,"cogs":366211,"gross_prof":86291,"sell_exp":55456,"admin_exp":11933,"oth_op_rev":6295,"oth_op_exp":4355,"other_interest_revenues":355,"interest_expenses":1190,"income_before_income_taxes":20007,"income_after_income_taxes":20007,"net_income":20007},"balance_data":{"cash":18536,"accounts_receivable":90293,"inventories":107082,"cur_assets":215911,"fixed_assets":31614,"non_cur_assets":31614,"assets":247525,"cur_liab":133063,"non_cur_liab":12347,"equity":102115,"equities":247525},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",366211,366211,false],["net_turnover_source","gross_profit_calc",86291,86291,false],["gross_profit_calc","selling_exp",55456,55456,false],["gross_profit_calc","admin_exp",11933,11933,false],["gross_profit_calc","other_op_exp_exp",4355,4355,false]]}},"financial_ratios":{"current_ratio":{"value":1.622622366848786},"quick_ratio":{"value":0.8178757430690725},"net_profit_margin":{"value":0.04421416921914157},"roa":{"value":0.08082819917180083},"roe":{"value":0.19592616168045832},"debt_to_equity":{"value":1.4239827645301866,"negative_equity":false},"interest_coverage":{"value":17.812605042016806},"asset_turnover":{"value":1.828106251893748},"altman_z_score":{"value":2.9748766740489456},"roce":{"value":0.18518809735982247}},"source_ids":{"financial_statement_id":"1417531","income_statement_id":"1417531","balance_sheet_id":"1417531"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.06.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"43.46","30.05","54.88",12,"1 117.96","~ 852.92"],[2023,"12.39","24.22","44.77",10,"1 094.41","~ 837.87"],[2022," -13.21","17.04","33.65",9,"913.97","~ 683.01"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","17.51","10.58","21.23",13,"1 596.83","~ 1 204.98"],["2026. gada 2. ceturksnis","21.67","9.53","20.53",14,"1 433.88","~ 1 096.33"],["2026. gada 1. ceturksnis","25.57","13.75","26.88",14,"1 877.38","~ 1 392.04"],["2025. gada 4. ceturksnis","7.50","5.63","11.52",13,"866.48","~ 707.80"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":54.88,"employees":12,"gross_salary_raw":1117.9557380789415,"gross_salary_formatted":"1 117.96","net_salary_formatted":"~ 852.92","vsaoi_employee_part":"117.39","non_taxable_minimum":"262.32","iin_part":"147.65","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":54.88,"employees":12,"gross_salary_raw":1117.9557380789415,"gross_salary_formatted":"1 117.96","net_salary_formatted":"~ 852.92","vsaoi_employee_part":"117.39","non_taxable_minimum":"262.32","iin_part":"147.65","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2844,"EUR","2015-07-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2010,2,"LVL"],[2011,5,"LVL"],[2012,7,"LVL"],[2019,8,"EUR"],[2020,11,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-05-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV67ZZZ40103293496","K","SIA","2010-05-21","Ķekavas nov., Baldone, Lapegļu iela 2",2125,104346956,100016470,100003542,"0800625"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4222  ","034200","Baldone","43.46","30.05","54.88",12],[2023,"sabiedrība ar ierobežotu atbildību","4222  ","034200","Baldone","12.39","24.22","44.77",10],[2022,"sabiedrība ar ierobežotu atbildību","4222  ","034200","Baldone"," -13.21","17.04","33.65",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.06.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SI SYSTEMS SIA","2026. gada 3. ceturksnis","17.51","0.0","14.56","10.58","21.23","13"],["SI SYSTEMS SIA","2026. gada 2. ceturksnis","21.67","0.07","8.48","9.53","20.53","14"],["SI SYSTEMS SIA","2026. gada 1. ceturksnis","25.57","0.00","16.00","13.75","26.88","14"],["SI SYSTEMS SIA","2025. gada 4. ceturksnis","7.50","0.00","9.89","5.63","11.52","13"]]}}}