{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103294167","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103294167"},"registration_number":"40103294167","company_name":"Sabiedrība ar ierobežotu atbildību \"eXe\"","company_type":"SIA","registered_date":"2010-05-24","area_of_activity":{"nace_code":"4782","nace_description":"Mehānisko transportlīdzekļu daļu un piederumu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1065671,1782,291530,8,"EUR"],[2024,958484,48197,271614,6,"EUR"],[2023,766486,12557,245568,6,"EUR"],[2022,679677,-34588,280734,6,"EUR"],[2021,633916,4870,257188,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":1065671,"cogs":968486,"gross_prof":97185,"sell_exp":34118,"admin_exp":61223,"oth_op_rev":5173,"oth_op_exp":4028,"interest_expenses":1207,"income_before_income_taxes":1782,"income_after_income_taxes":1782,"net_income":1782},"balance_data":{"cash":957,"accounts_receivable":15272,"inventories":255535,"cur_assets":271764,"fixed_assets":19766,"non_cur_assets":19766,"assets":291530,"cur_liab":278077,"equity":13453,"equities":291530},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",968486,968486,false],["net_turnover_source","gross_profit_calc",97185,97185,false],["gross_profit_calc","selling_exp",34118,34118,false],["gross_profit_calc","admin_exp",61223,61223,false],["gross_profit_calc","other_op_exp_exp",4028,4028,false]]}},"financial_ratios":{"current_ratio":{"value":0.9772976549660706},"quick_ratio":{"value":0.05836153295669905},"net_profit_margin":{"value":0.0016721858810083037},"roa":{"value":0.006112578465338044},"roe":{"value":0.13246116107931316},"debt_to_equity":{"value":20.67025942169033,"negative_equity":false},"interest_coverage":{"value":2.476387738193869},"asset_turnover":{"value":3.6554419785270813},"altman_z_score":{"value":3.7238649989951784},"roce":{"value":0.2221809261874675}},"source_ids":{"financial_statement_id":"2274281","income_statement_id":"2274281","balance_sheet_id":"2274281"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":958484,"cogs":828869,"gross_prof":129615,"sell_exp":34673,"admin_exp":43463,"oth_op_rev":1343,"oth_op_exp":3184,"interest_expenses":1435,"income_before_income_taxes":48203,"provision_for_income_taxes":6,"income_after_income_taxes":48197,"net_income":48197},"balance_data":{"cash":1326,"accounts_receivable":9052,"inventories":245619,"cur_assets":255997,"fixed_assets":15617,"non_cur_assets":15617,"assets":271614,"cur_liab":259943,"equity":11671,"equities":271614},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",828869,828869,false],["net_turnover_source","gross_profit_calc",129615,129615,false],["gross_profit_calc","selling_exp",34673,34673,false],["gross_profit_calc","admin_exp",43463,43463,false],["gross_profit_calc","other_op_exp_exp",3184,3184,false]]}},"financial_ratios":{"current_ratio":{"value":0.984819748944961},"quick_ratio":{"value":0.03992413721469707},"net_profit_margin":{"value":0.05028461612296084},"roa":{"value":0.17744667064289765},"roe":{"value":4.129637563190815},"debt_to_equity":{"value":22.27255590780567,"negative_equity":false},"interest_coverage":{"value":34.590940766550524},"asset_turnover":{"value":3.5288460830443205},"altman_z_score":{"value":4.134434367917682},"roce":{"value":4.25310598920401}},"source_ids":{"financial_statement_id":"2049100","income_statement_id":"2049100","balance_sheet_id":"2049100"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":766486,"cogs":711503,"gross_prof":54983,"sell_exp":32903,"admin_exp":4316,"oth_op_rev":419,"oth_op_exp":4188,"interest_expenses":1438,"income_before_income_taxes":12557,"income_after_income_taxes":12557,"net_income":12557},"balance_data":{"cash":4218,"accounts_receivable":5785,"inventories":226747,"cur_assets":236750,"fixed_assets":8818,"non_cur_assets":8818,"assets":245568,"cur_liab":282095,"equity":-36527,"equities":245568},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",711503,711503,false],["net_turnover_source","gross_profit_calc",54983,54983,false],["gross_profit_calc","selling_exp",32903,32903,false],["gross_profit_calc","admin_exp",4316,4316,false],["gross_profit_calc","other_op_exp_exp",4188,4188,false]]}},"financial_ratios":{"current_ratio":{"value":0.8392562789131321},"quick_ratio":{"value":0.03545968556691895},"net_profit_margin":{"value":0.016382556237165453},"roa":{"value":0.051134512640083396},"roe":{"value":-0.3437730993511649},"debt_to_equity":{"value":-7.722917294056451,"negative_equity":true},"interest_coverage":{"value":9.732267037552155},"asset_turnover":{"value":3.121278016679698},"altman_z_score":{"value":2.9793372448551363},"roce":{"value":-0.3831412379883374}},"source_ids":{"financial_statement_id":"1906507","income_statement_id":"1906507","balance_sheet_id":"1906507"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":679677,"cogs":675495,"gross_prof":4182,"sell_exp":26714,"admin_exp":5012,"oth_op_rev":3,"oth_op_exp":5235,"interest_expenses":1812,"income_before_income_taxes":-34588,"income_after_income_taxes":-34588,"net_income":-34588},"balance_data":{"cash":1991,"accounts_receivable":6569,"inventories":261434,"cur_assets":269994,"fixed_assets":10740,"non_cur_assets":10740,"assets":280734,"cur_liab":329818,"equity":-49084,"equities":280734},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",675495,675495,false],["net_turnover_source","gross_profit_calc",4182,4182,false],["gross_profit_calc","selling_exp",26714,26714,false],["gross_profit_calc","admin_exp",5012,5012,false],["gross_profit_calc","other_op_exp_exp",5235,5235,false]]}},"financial_ratios":{"current_ratio":{"value":0.8186151150028197},"quick_ratio":{"value":0.02595370780248501},"net_profit_margin":{"value":-0.05088887809945018},"roa":{"value":-0.12320559675707253},"roe":{"value":0.7046695460842637},"debt_to_equity":{"value":-6.7194605166653085,"negative_equity":true},"interest_coverage":{"value":-18.08830022075055},"asset_turnover":{"value":2.421071191946825},"altman_z_score":{"value":1.6900958711788914},"roce":{"value":0.6677532393447967}},"source_ids":{"financial_statement_id":"1736722","income_statement_id":"1736722","balance_sheet_id":"1736722"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":633916,"cogs":604659,"gross_prof":29257,"sell_exp":16909,"admin_exp":4535,"oth_op_rev":8,"oth_op_exp":1258,"interest_expenses":1693,"income_before_income_taxes":4870,"income_after_income_taxes":4870,"net_income":4870},"balance_data":{"cash":2902,"accounts_receivable":5108,"inventories":231613,"cur_assets":239623,"fixed_assets":17565,"non_cur_assets":17565,"assets":257188,"cur_liab":271684,"equity":-14496,"equities":257188},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",604659,604659,false],["net_turnover_source","gross_profit_calc",29257,29257,false],["gross_profit_calc","selling_exp",16909,16909,false],["gross_profit_calc","admin_exp",4535,4535,false],["gross_profit_calc","other_op_exp_exp",1258,1258,false]]}},"financial_ratios":{"current_ratio":{"value":0.8819915784514363},"quick_ratio":{"value":0.029482781466703963},"net_profit_margin":{"value":0.007682405870809382},"roa":{"value":0.018935564645317822},"roe":{"value":-0.3359547461368653},"debt_to_equity":{"value":-18.74199779249448,"negative_equity":true},"interest_coverage":{"value":3.876550502067336},"asset_turnover":{"value":2.4647961802261382},"altman_z_score":{"value":2.3796214793866857},"roce":{"value":-0.45274558498896245}},"source_ids":{"financial_statement_id":"1407788","income_statement_id":"1407788","balance_sheet_id":"1407788"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.06.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"103.18","9.90","24.05",6,"979.84","~ 764.65"],[2023,"98.00","9.14","22.15",6,"902.43","~ 715.18"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","49.68","2.36","7.55",8,"922.80","~ 755.55"],["2026. gada 1. ceturksnis","25.40","2.23","7.53",8,"920.36","~ 753.92"],["2025. gada 4. ceturksnis","41.61","2.25","7.00",7,"977.80","~ 782.03"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":24.05,"employees":6,"gross_salary_raw":979.8409439066526,"gross_salary_formatted":"979.84","net_salary_formatted":"~ 764.65","vsaoi_employee_part":"102.88","non_taxable_minimum":"315.44","iin_part":"112.30","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":24.05,"employees":6,"gross_salary_raw":979.8409439066526,"gross_salary_formatted":"979.84","net_salary_formatted":"~ 764.65","vsaoi_employee_part":"102.88","non_taxable_minimum":"315.44","iin_part":"112.30","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2842,"EUR","2016-06-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,3,"EUR"],[2010,1,"LVL"],[2011,1,"LVL"],[2012,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-05-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV89ZZZ40103294167","K","SIA","2010-05-24","Rīga, Saldus iela 3A",1007,102676351,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4782  ","010092","Kurzemes rajons","103.18","9.90","24.05",6],[2023,"sabiedrība ar ierobežotu atbildību","4532  ","010092","Kurzemes rajons","98.00","9.14","22.15",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.06.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["EXE SIA","2025. gada 4. ceturksnis","41.61","32.35","0.00","2.25","7.00","7"],["EXE SIA","2026. gada 1. ceturksnis","25.40","15.63","0.00","2.23","7.53","8"],["EXE SIA","2026. gada 2. ceturksnis","49.68","39.75","0.0","2.36","7.55","8"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-08-06",5999,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[460180,425296,34884,14201,14015,2096,5395,2788,581,581,581],[411735,384484,27251,35177,12257,23967,null,2076,1708,1708,1708],[93203,85196,8007,594,4937,null,1721,22,733,null,733],[633916,604659,29257,16909,4535,8,1258,1693,4870,4870,4870],[679677,675495,4182,26714,5012,3,5235,1812,-34588,-34588,-34588]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","provisions"],"data":[[6716,8725,240419,255860,13811,13811,269671,290745,-21074,269671,null],[5544,5405,241233,252182,12157,12157,264339,283705,-19366,264339,null],[2070,9,27553,29632,834,834,30466,30823,-740,30466,383],[2902,5108,231613,239623,17565,17565,257188,271684,-14496,257188,null],[1991,6569,261434,269994,10740,10740,280734,329818,-49084,280734,null]]}}}