{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103296543","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103296543"},"registration_number":"40103296543","company_name":"Sabiedrība ar ierobežotu atbildību \"G Alliance\"","company_type":"SIA","registered_date":"2010-06-01","area_of_activity":{"nace_code":"4725","nace_description":"Dzērienu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,639906,-4034,94438,19,"EUR"],[2024,633710,-4967,84369,19,"EUR"],[2023,589889,-11026,66307,17,"EUR"],[2022,470366,-21125,52447,16,"EUR"],[2021,432033,-4664,43246,15,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":639906,"cogs":386186,"gross_prof":253720,"sell_exp":262993,"admin_exp":6864,"oth_op_rev":12163,"oth_op_exp":40,"income_before_income_taxes":-4014,"provision_for_income_taxes":20,"income_after_income_taxes":-4034,"net_income":-4034},"balance_data":{"cash":2094,"accounts_receivable":52880,"inventories":26191,"cur_assets":81165,"fixed_assets":13273,"non_cur_assets":13273,"assets":94438,"cur_liab":135627,"equity":-41189,"equities":94438},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",386186,386186,false],["net_turnover_source","gross_profit_calc",253720,253720,false],["gross_profit_calc","selling_exp",262993,262993,false],["gross_profit_calc","admin_exp",6864,6864,false],["gross_profit_calc","other_op_exp_exp",40,40,false]]}},"financial_ratios":{"current_ratio":{"value":0.5984427879404544},"quick_ratio":{"value":0.4053322715978382},"net_profit_margin":{"value":-0.006304050907477036},"roa":{"value":-0.042715855905461786},"roe":{"value":0.09793877005996747},"debt_to_equity":{"value":-3.292796620456918,"negative_equity":true},"asset_turnover":{"value":6.775937652216269},"altman_z_score":{"value":5.719865704183655},"roce":{"value":0.09745320352521304}},"source_ids":{"financial_statement_id":"2227934","income_statement_id":"2227934","balance_sheet_id":"2227934"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":633710,"cogs":388573,"gross_prof":245137,"sell_exp":265724,"admin_exp":4007,"oth_op_rev":19633,"oth_op_exp":5,"income_before_income_taxes":-4966,"provision_for_income_taxes":1,"income_after_income_taxes":-4967,"net_income":-4967},"balance_data":{"cash":461,"accounts_receivable":54164,"inventories":16617,"cur_assets":71242,"fixed_assets":13127,"non_cur_assets":13127,"assets":84369,"non_cur_liab":121524,"equity":-37155,"equities":84369},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",388573,388573,false],["net_turnover_source","gross_profit_calc",245137,245137,false],["gross_profit_calc","selling_exp",265724,265724,false],["gross_profit_calc","admin_exp",4007,4007,false],["gross_profit_calc","other_op_exp_exp",5,5,false]]}},"financial_ratios":{"net_profit_margin":{"value":-0.007837970049391678},"roa":{"value":-0.05887233462527706},"roe":{"value":0.13368321894765173},"debt_to_equity":{"value":-3.270730722648365,"negative_equity":true},"asset_turnover":{"value":7.511171164764309},"altman_z_score":{"value":7.417291690840949},"roce":{"value":-0.058860481930566914}},"source_ids":{"financial_statement_id":"1995551","income_statement_id":"1995551","balance_sheet_id":"1995551"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":589889,"cogs":373644,"gross_prof":216245,"sell_exp":224536,"admin_exp":2978,"oth_op_rev":528,"oth_op_exp":275,"income_before_income_taxes":-11016,"provision_for_income_taxes":10,"income_after_income_taxes":-11026,"net_income":-11026},"balance_data":{"cash":10827,"accounts_receivable":19216,"inventories":19976,"cur_assets":50019,"fixed_assets":16288,"non_cur_assets":16288,"assets":66307,"non_cur_liab":98495,"equity":-32188,"equities":66307},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",373644,373644,false],["net_turnover_source","gross_profit_calc",216245,216245,false],["gross_profit_calc","selling_exp",224536,224536,false],["gross_profit_calc","admin_exp",2978,2978,false],["gross_profit_calc","other_op_exp_exp",275,275,false]]}},"financial_ratios":{"net_profit_margin":{"value":-0.018691652158287407},"roa":{"value":-0.166287119007043},"roe":{"value":0.3425500186404871},"debt_to_equity":{"value":-3.059991301106002,"negative_equity":true},"asset_turnover":{"value":8.896330704148884},"altman_z_score":{"value":8.354802816348524},"roce":{"value":-0.16613630536745744}},"source_ids":{"financial_statement_id":"1875759","income_statement_id":"1875759","balance_sheet_id":"1875759"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":470366,"cogs":277020,"gross_prof":193346,"sell_exp":211154,"admin_exp":3145,"oth_op_rev":648,"oth_op_exp":794,"income_before_income_taxes":-21099,"provision_for_income_taxes":26,"income_after_income_taxes":-21125,"net_income":-21125},"balance_data":{"cash":529,"accounts_receivable":17866,"inventories":17122,"cur_assets":35517,"fixed_assets":16930,"non_cur_assets":16930,"assets":52447,"cur_liab":73609,"equity":-21162,"equities":52447},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",277020,277020,false],["net_turnover_source","gross_profit_calc",193346,193346,false],["gross_profit_calc","selling_exp",211154,211154,false],["gross_profit_calc","admin_exp",3145,3145,false],["gross_profit_calc","other_op_exp_exp",794,794,false]]}},"financial_ratios":{"current_ratio":{"value":0.4825089323316442},"quick_ratio":{"value":0.24990150660924615},"net_profit_margin":{"value":-0.04491183461389641},"roa":{"value":-0.4027875760291342},"roe":{"value":0.998251583026179},"debt_to_equity":{"value":-3.4783574331348643,"negative_equity":true},"asset_turnover":{"value":8.968406200545312},"altman_z_score":{"value":6.717289788955409},"roce":{"value":0.9970229656932237}},"source_ids":{"financial_statement_id":"1718290","income_statement_id":"1718290","balance_sheet_id":"1718290"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":432033,"cogs":259769,"gross_prof":172264,"sell_exp":178860,"admin_exp":2272,"oth_op_rev":4604,"oth_op_exp":400,"income_before_income_taxes":-4664,"income_after_income_taxes":-4664,"net_income":-4664},"balance_data":{"cash":1814,"accounts_receivable":17914,"inventories":21776,"cur_assets":41504,"fixed_assets":1742,"non_cur_assets":1742,"assets":43246,"cur_liab":43283,"equity":-37,"equities":43246},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",259769,259769,false],["net_turnover_source","gross_profit_calc",172264,172264,false],["gross_profit_calc","selling_exp",178860,178860,false],["gross_profit_calc","admin_exp",2272,2272,false],["gross_profit_calc","other_op_exp_exp",400,400,false]]}},"financial_ratios":{"current_ratio":{"value":0.9588984127717579},"quick_ratio":{"value":0.4557909571887346},"net_profit_margin":{"value":-0.010795471642212517},"roa":{"value":-0.10784812468205152},"roe":{"value":126.05405405405405},"debt_to_equity":{"value":-1169.8108108108108,"negative_equity":true},"asset_turnover":{"value":9.990126254451278},"altman_z_score":{"value":9.6044831263978},"roce":{"value":126.05405405405405}},"source_ids":{"financial_statement_id":"1377225","income_statement_id":"1377225","balance_sheet_id":"1377225"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.07.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"111.39","23.11","44.50",18,"604.34","~ 524.68"],[2023,"101.69","19.50","39.41",17,"566.69","~ 500.62"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","26.88","1.52","11.62",18,"631.23","~ 561.14"],["2026. gada 1. ceturksnis","15.45","1.26","10.81",18,"587.23","~ 525.57"],["2025. gada 4. ceturksnis","26.19","1.74","11.29",18,"613.30","~ 538.98"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":44.5,"employees":18,"gross_salary_raw":604.3371033104094,"gross_salary_formatted":"604.34","net_salary_formatted":"~ 524.68","vsaoi_employee_part":"63.46","non_taxable_minimum":"459.87","iin_part":"16.20","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":44.5,"employees":18,"gross_salary_raw":604.3371033104094,"gross_salary_formatted":"604.34","net_salary_formatted":"~ 524.68","vsaoi_employee_part":"63.46","non_taxable_minimum":"459.87","iin_part":"16.20","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-08-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,20,"EUR"],[2018,19,"EUR"],[2010,0,"LVL"],[2011,6,"LVL"],[2012,8,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-05-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV54ZZZ40103296543","K","SIA","2010-06-01","Rīga, Krustpils iela 6 k-8",1073,106825847,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4725  ","010093","Latgales priekšpilsēta","111.39","23.11","44.50",18],[2023,"sabiedrība ar ierobežotu atbildību","4725  ","010095","Zemgales priekšpilsēta","101.69","19.50","39.41",17]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.07.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["G ALLIANCE SIA","2025. gada 4. ceturksnis","26.19","13.14","0.00","1.74","11.29","18"],["G ALLIANCE SIA","2026. gada 1. ceturksnis","15.45","3.36","0.00","1.26","10.81","18"],["G ALLIANCE SIA","2026. gada 2. ceturksnis","26.88","13.38","0.0","1.52","11.62","18"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[464157,276936,187221,181041,2512,423,406,3685,87,3598,3598],[440722,274335,166387,167205,3167,6011,227,1799,null,1799,1799],[106152,107786,-1634,1247,726,1,1133,-4739,null,null,-5089],[432033,259769,172264,178860,2272,4604,400,-4664,null,-4664,-4664],[470366,277020,193346,211154,3145,648,794,-21099,26,-21125,-21125]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","provisions"],"data":[[9697,19625,35375,64697,3953,3953,68650,65822,2828,68650,null,null],[3609,29430,21856,54895,2842,2842,57737,53110,4627,57737,null,null],[936,2383,3202,6521,5200,5200,11721,13560,-3268,11721,350,1079],[1814,17914,21776,41504,1742,1742,43246,43283,-37,43246,null,null],[529,17866,17122,35517,16930,16930,52447,73609,-21162,52447,null,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_iss_cap"],"data":[[-4739,-3744,-3657,-3657,6219,-6219,8855,8855,-1021,1957,936,null],[-5122,-2513,10494,10494,-11558,-11558,null,null,-1064,936,128,null],[-8571,-4242,8372,8372,-2712,-2712,1000,null,6660,128,6788,null],[-179,-179,-43,-43,null,null,null,2000,1957,null,1957,2000]]}}}