{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103296562","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103296562"},"registration_number":"40103296562","company_name":"SIA \"Baltic union\"","company_type":"SIA","registered_date":"2010-06-01","area_of_activity":{"nace_code":"4634","nace_description":"Dzērienu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,373939,19859,376100,3,"EUR"],[2024,305770,4718,311968,3,"EUR"],[2023,348308,13185,305105,3,"EUR"],[2022,472667,43559,288069,4,"EUR"],[2021,677427,72755,289325,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":373939,"cogs":275970,"gross_prof":97969,"sell_exp":28289,"admin_exp":49774,"oth_op_exp":47,"income_before_income_taxes":19859,"income_after_income_taxes":19859,"net_income":19859},"balance_data":{"cash":11819,"accounts_receivable":80551,"inventories":253585,"cur_assets":345955,"fixed_assets":30145,"non_cur_assets":30145,"assets":376100,"cur_liab":114914,"provisions":1232,"equity":259954,"equities":376100},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",275970,275970,false],["net_turnover_source","gross_profit_calc",97969,97969,false],["gross_profit_calc","selling_exp",28289,28289,false],["gross_profit_calc","admin_exp",49774,49774,false],["gross_profit_calc","other_op_exp_exp",47,47,false]]}},"financial_ratios":{"current_ratio":{"value":3.0105557199296866},"quick_ratio":{"value":0.8038185077536244},"net_profit_margin":{"value":0.05310759241480562},"roa":{"value":0.05280244615793672},"roe":{"value":0.07639428514275602},"debt_to_equity":{"value":0.4420551328311932,"negative_equity":false},"asset_turnover":{"value":0.994254187716033},"altman_z_score":{"value":3.1323211600192447},"roce":{"value":0.07603393750047859}},"source_ids":{"financial_statement_id":"2322074","income_statement_id":"2322074","balance_sheet_id":"2322074"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":305770,"cogs":219257,"gross_prof":86513,"sell_exp":19378,"admin_exp":54934,"oth_op_exp":7483,"income_before_income_taxes":4718,"income_after_income_taxes":4718,"net_income":4718},"balance_data":{"cash":1629,"accounts_receivable":50198,"inventories":258326,"cur_assets":310153,"fixed_assets":1815,"non_cur_assets":1815,"assets":311968,"cur_liab":70625,"provisions":1248,"equity":240095,"equities":311968},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",219257,219257,false],["net_turnover_source","gross_profit_calc",86513,86513,false],["gross_profit_calc","selling_exp",19378,19378,false],["gross_profit_calc","admin_exp",54934,54934,false],["gross_profit_calc","other_op_exp_exp",7483,7483,false]]}},"financial_ratios":{"current_ratio":{"value":4.391546902654867},"quick_ratio":{"value":0.7338336283185841},"net_profit_margin":{"value":0.01542989828956405},"roa":{"value":0.015123345984203508},"roe":{"value":0.019650554988650325},"debt_to_equity":{"value":0.294154397217768,"negative_equity":false},"asset_turnover":{"value":0.980132577700277},"altman_z_score":{"value":3.6553555932024344},"roce":{"value":0.019548940719225336}},"source_ids":{"financial_statement_id":"2049102","income_statement_id":"2049102","balance_sheet_id":"2049102"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":348308,"cogs":159089,"gross_prof":189219,"sell_exp":38282,"admin_exp":58398,"oth_op_rev":89,"oth_op_exp":78193,"income_before_income_taxes":14435,"provision_for_income_taxes":1250,"income_after_income_taxes":13185,"net_income":13185},"balance_data":{"cash":76,"accounts_receivable":57542,"inventories":241931,"cur_assets":299549,"fixed_assets":5556,"non_cur_assets":5556,"assets":305105,"cur_liab":67463,"provisions":2265,"equity":235377,"equities":305105},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",159089,159089,false],["net_turnover_source","gross_profit_calc",189219,189219,false],["gross_profit_calc","selling_exp",38282,38282,false],["gross_profit_calc","admin_exp",58398,58398,false],["gross_profit_calc","other_op_exp_exp",78193,78193,false]]}},"financial_ratios":{"current_ratio":{"value":4.44019684864296},"quick_ratio":{"value":0.8540681558780369},"net_profit_margin":{"value":0.0378544276904349},"roa":{"value":0.04321463102866226},"roe":{"value":0.056016518181470576},"debt_to_equity":{"value":0.2866167892359916,"negative_equity":false},"asset_turnover":{"value":1.1416004326379443},"altman_z_score":{"value":3.9505186815767335},"roce":{"value":0.06074262966983951}},"source_ids":{"financial_statement_id":"1906508","income_statement_id":"1906508","balance_sheet_id":"1906508"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":472667,"cogs":331491,"gross_prof":141176,"sell_exp":29845,"admin_exp":62842,"oth_op_exp":1680,"income_before_income_taxes":46809,"provision_for_income_taxes":3250,"income_after_income_taxes":43559,"net_income":43559},"balance_data":{"cash":2916,"accounts_receivable":79660,"inventories":193500,"cur_assets":276076,"fixed_assets":11993,"non_cur_assets":11993,"assets":288069,"cur_liab":58403,"provisions":2498,"equity":227168,"equities":288069},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",331491,331491,false],["net_turnover_source","gross_profit_calc",141176,141176,false],["gross_profit_calc","selling_exp",29845,29845,false],["gross_profit_calc","admin_exp",62842,62842,false],["gross_profit_calc","other_op_exp_exp",1680,1680,false]]}},"financial_ratios":{"current_ratio":{"value":4.7270859373662315},"quick_ratio":{"value":1.4138999708919062},"net_profit_margin":{"value":0.09215578832454985},"roa":{"value":0.1512103003099952},"roe":{"value":0.19174795745879702},"debt_to_equity":{"value":0.25709166784054094,"negative_equity":false},"asset_turnover":{"value":1.6408117499626826},"altman_z_score":{"value":4.985772330176713},"roce":{"value":0.2038133637543215}},"source_ids":{"financial_statement_id":"1741825","income_statement_id":"1741825","balance_sheet_id":"1741825"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":677427,"cogs":669998,"gross_prof":7429,"sell_exp":21768,"admin_exp":50210,"oth_op_rev":144707,"oth_op_exp":4403,"income_before_income_taxes":75755,"provision_for_income_taxes":3000,"income_after_income_taxes":72755,"net_income":72755},"balance_data":{"cash":1582,"accounts_receivable":82729,"inventories":186350,"cur_assets":270661,"fixed_assets":18664,"non_cur_assets":18664,"assets":289325,"cur_liab":79397,"provisions":12319,"equity":197609,"equities":289325},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",669998,669998,false],["net_turnover_source","gross_profit_calc",7429,7429,false],["gross_profit_calc","selling_exp",21768,21768,false],["gross_profit_calc","admin_exp",50210,50210,false],["gross_profit_calc","other_op_exp_exp",4403,4403,false]]}},"financial_ratios":{"current_ratio":{"value":3.4089575172865474},"quick_ratio":{"value":1.0618915072357897},"net_profit_margin":{"value":0.10739902602051586},"roa":{"value":0.25146461591635705},"roe":{"value":0.3681765506631783},"debt_to_equity":{"value":0.40178838008390305,"negative_equity":false},"asset_turnover":{"value":2.341404994383479},"altman_z_score":{"value":5.248053579957348},"roce":{"value":0.3608618192904234}},"source_ids":{"financial_statement_id":"1411974","income_statement_id":"1411974","balance_sheet_id":"1411974"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.04.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"73.15","6.78","12.40",3,"1 010.40","~ 784.18"],[2023,"74.39","8.37","15.80",3,"1 287.44","~ 961.24"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","27.72","0.68","2.4",3,"782.24","~ 661.83"],["2026. gada 1. ceturksnis","24.20","1.94","4.00",3,"1 303.74","~ 1 009.55"],["2025. gada 4. ceturksnis","27.14","1.22","2.93",3,"954.99","~ 766.81"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.4,"employees":3,"gross_salary_raw":1010.3973142987517,"gross_salary_formatted":"1 010.40","net_salary_formatted":"~ 784.18","vsaoi_employee_part":"106.09","non_taxable_minimum":"303.69","iin_part":"120.12","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.4,"employees":3,"gross_salary_raw":1010.3973142987517,"gross_salary_formatted":"1 010.40","net_salary_formatted":"~ 784.18","vsaoi_employee_part":"106.09","non_taxable_minimum":"303.69","iin_part":"120.12","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5000,"EUR","2014-05-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,3,"EUR"],[2010,1,"LVL"],[2011,1,"LVL"],[2012,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-05-24"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2022-03-09","Sabiedrība ar ierobežotu atbildību \"Ruslat union\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV26ZZZ40103296562","K","SIA","2010-06-01","Rīga, Užavas iela 17 - 2",1067,113466515,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4634  ","010092","Kurzemes rajons","73.15","6.78","12.40",3],[2023,"sabiedrība ar ierobežotu atbildību","4634  ","010092","Kurzemes rajons","74.39","8.37","15.80",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.04.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTIC UNION SIA","2025. gada 4. ceturksnis","27.14","22.98","0.00","1.22","2.93","3"],["BALTIC UNION SIA","2026. gada 1. ceturksnis","24.20","18.26","0.00","1.94","4.00","3"],["BALTIC UNION SIA","2026. gada 2. ceturksnis","27.72","23.4","0.0","0.68","2.4","3"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","net_income","oth_op_rev","interest_expenses","income_after_income_taxes"],"data":[[5148,189,4959,344,1341,7,3267,347,2920,null,null,null],[633772,485447,148325,115899,7955,1892,65493,null,65493,43158,244,65493],[762746,540145,222601,59926,86094,26600,49646,3603,46043,null,335,46043],[677427,669998,7429,21768,50210,4403,75755,3000,72755,144707,null,72755],[472667,331491,141176,29845,62842,1680,46809,3250,43559,null,null,43559]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories","intangible_assets","provisions"],"data":[[1876,50,1926,1131,1131,3057,502,2555,3057,null,null,null],[459,156561,266313,26139,26250,292563,178870,105495,292563,109293,111,8198],[400,187474,297770,25516,25606,323376,163066,136854,323376,109896,90,23456],[1582,82729,270661,18664,18664,289325,79397,197609,289325,186350,null,12319],[2916,79660,276076,11993,11993,288069,58403,227168,288069,193500,null,2498]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_iss_cap","cff_ln_rcv","cff_net","net_increase","at_end_of_year"],"data":[[255,255,666,666,1120,-1120,20,450,470,16,16]]}}}