{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103297638","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103297638"},"registration_number":"40103297638","company_name":"Sabiedrība ar ierobežotu atbildību \"WORMERA\"","company_type":"SIA","registered_date":"2010-06-04","area_of_activity":{"nace_code":"3821","nace_description":"Materiālu atgūšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2019,119696,64766,329362,3,"EUR"],[2018,28746,232,263952,3,"EUR"],[2017,34195,-21532,193295,3,"EUR"],[2016,16791,-35114,179543,5,"EUR"],[2015,25529,-67221,206091,5,"EUR"]]}},"detailed_financials_by_year":{"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":119696,"cogs":16179,"gross_prof":103517,"sell_exp":40507,"admin_exp":216,"oth_op_rev":2988,"other_interest_revenues":650,"interest_expenses":1640,"income_before_income_taxes":64792,"provision_for_income_taxes":26,"income_after_income_taxes":64766,"net_income":64766},"balance_data":{"cash":27601,"accounts_receivable":37940,"inventories":156253,"cur_assets":221794,"fixed_assets":107568,"non_cur_assets":107568,"assets":329362,"cur_liab":61599,"non_cur_liab":260174,"equity":7589,"equities":329362},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16179,16179,false],["net_turnover_source","gross_profit_calc",103517,103517,false],["gross_profit_calc","selling_exp",40507,40507,false],["gross_profit_calc","admin_exp",216,216,false],["gross_profit_calc","ebit_calc",62794,62794,false]]}},"financial_ratios":{"current_ratio":{"value":3.6006103995194727},"quick_ratio":{"value":1.0639945453659962},"net_profit_margin":{"value":0.5410874214677183},"roa":{"value":0.1966407782318543},"roe":{"value":8.534194228488602},"debt_to_equity":{"value":42.399920938200026,"negative_equity":false},"interest_coverage":{"value":40.50731707317073},"asset_turnover":{"value":0.36341775918290514},"altman_z_score":{"value":1.3675259568401286},"roce":{"value":0.2480999988796062}},"source_ids":{"financial_statement_id":"1060318","income_statement_id":"1060318","balance_sheet_id":"1060318"}}},"2018":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":28746,"cogs":21765,"gross_prof":6981,"sell_exp":18084,"admin_exp":188,"oth_op_rev":11988,"other_interest_revenues":186,"interest_expenses":651,"income_before_income_taxes":232,"income_after_income_taxes":232,"net_income":232},"balance_data":{"cash":36003,"accounts_receivable":42170,"inventories":148284,"cur_assets":226457,"fixed_assets":37495,"non_cur_assets":37495,"assets":263952,"cur_liab":53956,"non_cur_liab":267174,"equity":-57178,"equities":263952},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21765,21765,false],["net_turnover_source","gross_profit_calc",6981,6981,false],["gross_profit_calc","selling_exp",18084,18084,false],["gross_profit_calc","admin_exp",188,188,false],["gross_profit_calc","ebit_calc",11291,-11291,true]]}},"financial_ratios":{"current_ratio":{"value":4.197067981318111},"quick_ratio":{"value":1.4488286752168433},"net_profit_margin":{"value":0.008070688095735058},"roa":{"value":0.0008789476874583258},"roe":{"value":-0.00405750463464969},"debt_to_equity":{"value":-5.616320962607996,"negative_equity":true},"interest_coverage":{"value":1.3563748079877112},"asset_turnover":{"value":0.10890616475722859},"altman_z_score":{"value":0.32940295245111945},"roce":{"value":0.004204841996990419}},"source_ids":{"financial_statement_id":"972011","income_statement_id":"972011","balance_sheet_id":"972011"}}},"2017":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":34195,"cogs":22826,"gross_prof":11369,"sell_exp":44141,"admin_exp":212,"oth_op_rev":12951,"interest_expenses":1499,"income_before_income_taxes":-21532,"income_after_income_taxes":-21532,"net_income":-21532},"balance_data":{"cash":6308,"accounts_receivable":42536,"inventories":111456,"cur_assets":160300,"fixed_assets":32995,"non_cur_assets":32995,"assets":193295,"cur_liab":51519,"non_cur_liab":285806,"equity":-144030,"equities":193295},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22826,22826,false],["net_turnover_source","gross_profit_calc",11369,11369,false],["gross_profit_calc","selling_exp",44141,44141,false],["gross_profit_calc","admin_exp",212,212,false],["gross_profit_calc","ebit_calc",32984,-32984,true]]}},"financial_ratios":{"current_ratio":{"value":3.1114734369844137},"quick_ratio":{"value":0.9480774083347892},"net_profit_margin":{"value":-0.629682702149437},"roa":{"value":-0.11139450063374634},"roe":{"value":0.14949663264597654},"debt_to_equity":{"value":-2.342046795806429,"negative_equity":true},"interest_coverage":{"value":-13.364242828552369},"asset_turnover":{"value":0.17690576579839107},"altman_z_score":{"value":-0.5524043979059651},"roce":{"value":-0.14130036113305497}},"source_ids":{"financial_statement_id":"841294","income_statement_id":"841294","balance_sheet_id":"841294"}}},"2016":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":16791,"cogs":15330,"gross_prof":1461,"sell_exp":48205,"admin_exp":194,"oth_op_rev":9963,"other_interest_revenues":2988,"interest_expenses":1127,"income_before_income_taxes":-35114,"income_after_income_taxes":-35114,"net_income":-35114},"balance_data":{"cash":433,"accounts_receivable":26303,"inventories":106193,"cur_assets":132929,"fixed_assets":46614,"non_cur_assets":46614,"assets":179543,"cur_liab":47745,"non_cur_liab":254296,"equity":-122498,"equities":179543},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15330,15330,false],["net_turnover_source","gross_profit_calc",1461,1461,false],["gross_profit_calc","selling_exp",48205,48205,false],["gross_profit_calc","admin_exp",194,194,false],["gross_profit_calc","ebit_calc",46938,-46938,true]]}},"financial_ratios":{"current_ratio":{"value":2.7841449366425803},"quick_ratio":{"value":0.5599748664781653},"net_profit_margin":{"value":-2.0912393544160564},"roa":{"value":-0.195574319243858},"roe":{"value":0.2866495779522931},"debt_to_equity":{"value":-2.4656810723440383,"negative_equity":true},"interest_coverage":{"value":-30.157054125998226},"asset_turnover":{"value":0.09352077218270832},"altman_z_score":{"value":-0.9028596161457912},"roce":{"value":-0.2578718948694214}},"source_ids":{"financial_statement_id":"707398","income_statement_id":"707398","balance_sheet_id":"707398"}}},"2015":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"NONE"},"income_data":{"net_turnover":25529,"cogs":28858,"gross_prof":-3329,"sell_exp":65343,"admin_exp":222,"oth_op_rev":12968,"interest_expenses":11295,"income_before_income_taxes":-67221,"net_income":-67221},"balance_data":{"cash":21,"accounts_receivable":19803,"inventories":113687,"cur_assets":133511,"fixed_assets":72580,"non_cur_assets":72580,"assets":206091,"cur_liab":47576,"non_cur_liab":245900,"equity":-87385,"equities":206091},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",28858,28858,false],["net_turnover_source","gross_profit_calc",3329,-3329,true],["gross_profit_calc","selling_exp",65343,65343,false],["gross_profit_calc","admin_exp",222,222,false],["gross_profit_calc","ebit_calc",68894,-68894,true]]}},"financial_ratios":{"current_ratio":{"value":2.8062678661510003},"quick_ratio":{"value":0.41668067933411806},"net_profit_margin":{"value":-2.63312311488895},"roa":{"value":-0.3261714485348705},"roe":{"value":0.7692510156205299},"debt_to_equity":{"value":-3.358425359043314,"negative_equity":true},"interest_coverage":{"value":-4.951394422310757},"asset_turnover":{"value":0.12387246410566206},"altman_z_score":{"value":-0.9047328294406337},"roce":{"value":-0.3528120367157682}},"source_ids":{"financial_statement_id":"581550","income_statement_id":"581550","balance_sheet_id":"581550"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"N","Skaidrojums":"Neaktīvs nodokļu maksātājs","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"nav","Registrets":" 22.03.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 21.07.2023 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2023,"0.19","0.01","0.19","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",291810,"EUR","2021-10-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2010,1,"LVL"],[2011,3,"LVL"],[2012,4,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-05-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV74ZZZ40103297638","K","SIA","2010-06-04","Siguldas nov., Mālpils pag., \"Jauneranda\"",2152,105705984,100016768,"0807400"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","date_from","case_number","institution_name"],"data":[["PROHIBITION","Aizliegums","2024-08-12","10866/083/2024-NOS","Zvērināts tiesu izpildītājs"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3821  ","048440","Mālpils pag.","0.00","0.00","0.00"],[2023,"sabiedrība ar ierobežotu atbildību","3821  ","048440","Mālpils pag.","0.19","0.01","0.19"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 22.03.2017 ","nav","nav"," 21.07.2023 "],["nav"," 22.04.2011 ","nav","nav"," 07.12.2016 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["N","Neaktīvs nodokļu maksātājs","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["WORMERA SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["WORMERA SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["WORMERA SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"]]},"pdb_saimndarbibaaptureta_odata":{"columns":["Lemuma_datums","Aizliegts_veikt_darijumus_lidz","Lemuma_par_atjaunosanu_datums"],"data":[[" 07.12.2016 ","15.12.2016"," 16.12.2016 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","extra_revenues","extra_expenses"],"data":[[119696,16179,103517,40507,216,2988,650,1640,64792,26,64766,64766,null,null],[23414,12895,10519,30024,150,30000,35,2762,7669,null,null,7669,51,null],[40797,3888,36909,47437,1088,null,null,409,-11145,null,null,-11145,881,1],[33995,35380,-1385,48381,380,17323,null,1618,-34441,null,null,-34441,null,null],[60576,70917,-10341,83474,363,10721,157,17314,-100614,null,null,-100614,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[27601,37940,156253,221794,107568,107568,329362,61599,260174,7589,329362,null],[1156,11531,1504,14191,26092,26092,40283,19075,9971,11229,40283,8],[229,24969,16053,41251,91817,91817,133068,3291,83693,46084,133068,null],[7261,21405,36032,64698,75447,75447,140145,19702,84174,36269,140145,null],[963,42256,98140,141359,80821,80821,222180,45397,225046,-49008,222180,745]]}}}