{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103298101","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103298101"},"registration_number":"40103298101","company_name":"SIA \"PURNI\"","company_type":"SIA","registered_date":"2010-06-07","area_of_activity":{"nace_code":"7500","nace_description":"Veterinārie pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,222336,5081,74359,5,"EUR"],[2024,195368,-8381,78582,5,"EUR"],[2023,145214,-3393,80781,5,"EUR"],[2022,138828,12059,82842,4,"EUR"],[2021,112303,10876,79049,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":222336,"cogs":88021,"gross_prof":134315,"sell_exp":127177,"admin_exp":1247,"oth_op_exp":124,"interest_expenses":247,"income_before_income_taxes":5520,"provision_for_income_taxes":439,"income_after_income_taxes":5081,"net_income":5081},"balance_data":{"cash":20726,"accounts_receivable":531,"inventories":12596,"cur_assets":33853,"fixed_assets":40506,"non_cur_assets":40506,"assets":74359,"cur_liab":70390,"equity":3969,"equities":74359},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",88021,88021,false],["net_turnover_source","gross_profit_calc",134315,134315,false],["gross_profit_calc","selling_exp",127177,127177,false],["gross_profit_calc","admin_exp",1247,1247,false],["gross_profit_calc","other_op_exp_exp",124,124,false]]}},"financial_ratios":{"current_ratio":{"value":0.4809347918738457},"quick_ratio":{"value":0.3019889188805228},"net_profit_margin":{"value":0.022852799366724238},"roa":{"value":0.06833066609287376},"roe":{"value":1.2801713277903755},"debt_to_equity":{"value":17.734945830183925,"negative_equity":false},"interest_coverage":{"value":23.34817813765182},"asset_turnover":{"value":2.9900348310224723},"altman_z_score":{"value":2.941608750583939},"roce":{"value":1.4530108339632148}},"source_ids":{"financial_statement_id":"2214968","income_statement_id":"2214968","balance_sheet_id":"2214968"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":195368,"cogs":57194,"gross_prof":138174,"sell_exp":144766,"admin_exp":1195,"oth_op_exp":7,"interest_expenses":587,"income_before_income_taxes":-8381,"income_after_income_taxes":-8381,"net_income":-8381},"balance_data":{"cash":5953,"accounts_receivable":888,"inventories":24519,"cur_assets":31360,"fixed_assets":47222,"non_cur_assets":47222,"assets":78582,"cur_liab":79694,"equity":-1112,"equities":78582},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",57194,57194,false],["net_turnover_source","gross_profit_calc",138174,138174,false],["gross_profit_calc","selling_exp",144766,144766,false],["gross_profit_calc","admin_exp",1195,1195,false],["gross_profit_calc","other_op_exp_exp",7,7,false]]}},"financial_ratios":{"current_ratio":{"value":0.39350515722639096},"quick_ratio":{"value":0.08584084121765755},"net_profit_margin":{"value":-0.04289852995372835},"roa":{"value":-0.10665292306126085},"roe":{"value":7.536870503597123},"debt_to_equity":{"value":-71.66726618705036,"negative_equity":true},"interest_coverage":{"value":-13.277683134582624},"asset_turnover":{"value":2.4861673156702553},"altman_z_score":{"value":1.71417679344753},"roce":{"value":7.008992805755396}},"source_ids":{"financial_statement_id":"2008527","income_statement_id":"2008527","balance_sheet_id":"2008527"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":145214,"cogs":49358,"gross_prof":95856,"sell_exp":97623,"admin_exp":981,"interest_expenses":645,"income_before_income_taxes":-3393,"income_after_income_taxes":-3393,"net_income":-3393},"balance_data":{"cash":15004,"accounts_receivable":1003,"inventories":22777,"cur_assets":38784,"fixed_assets":41997,"non_cur_assets":41997,"assets":80781,"cur_liab":68684,"non_cur_liab":4829,"equity":7268,"equities":80781},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",49358,49358,false],["net_turnover_source","gross_profit_calc",95856,95856,false],["gross_profit_calc","selling_exp",97623,97623,false],["gross_profit_calc","admin_exp",981,981,false],["gross_profit_calc","ebit_calc",2748,-2748,true]]}},"financial_ratios":{"current_ratio":{"value":0.5646729951662687},"quick_ratio":{"value":0.23305282161784405},"net_profit_margin":{"value":-0.02336551572162464},"roa":{"value":-0.04200245107141531},"roe":{"value":-0.46684094661529996},"debt_to_equity":{"value":10.11461199779857,"negative_equity":false},"interest_coverage":{"value":-4.26046511627907},"asset_turnover":{"value":1.7976256793057774},"altman_z_score":{"value":1.5406789844615465},"roce":{"value":-0.2271637596098206}},"source_ids":{"financial_statement_id":"1862634","income_statement_id":"1862634","balance_sheet_id":"1862634"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":138828,"cogs":48939,"gross_prof":89889,"sell_exp":76526,"admin_exp":1198,"interest_expenses":106,"income_before_income_taxes":12059,"income_after_income_taxes":12059,"net_income":12059},"balance_data":{"cash":19202,"accounts_receivable":1616,"inventories":19188,"cur_assets":40006,"fixed_assets":42836,"non_cur_assets":42836,"assets":82842,"cur_liab":60109,"non_cur_liab":12072,"equity":10661,"equities":82842},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",48939,48939,false],["net_turnover_source","gross_profit_calc",89889,89889,false],["gross_profit_calc","selling_exp",76526,76526,false],["gross_profit_calc","admin_exp",1198,1198,false],["gross_profit_calc","ebit_calc",12165,12165,false]]}},"financial_ratios":{"current_ratio":{"value":0.6655575704137484},"quick_ratio":{"value":0.3463374868988005},"net_profit_margin":{"value":0.08686288068689313},"roa":{"value":0.14556625866106565},"roe":{"value":1.1311321639621048},"debt_to_equity":{"value":6.770565612981897,"negative_equity":false},"interest_coverage":{"value":114.76415094339623},"asset_turnover":{"value":1.6758166147606286},"altman_z_score":{"value":2.1257571181303954},"roce":{"value":0.5351251484625874}},"source_ids":{"financial_statement_id":"1463252","income_statement_id":"1463252","balance_sheet_id":"1463252"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":112303,"cogs":40570,"gross_prof":71733,"sell_exp":59857,"admin_exp":989,"interest_expenses":11,"income_before_income_taxes":10876,"income_after_income_taxes":10876,"net_income":10876},"balance_data":{"cash":10192,"accounts_receivable":896,"inventories":19547,"cur_assets":30635,"fixed_assets":48414,"non_cur_assets":48414,"assets":79049,"cur_liab":61132,"non_cur_liab":19315,"equity":-1398,"equities":79049},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40570,40570,false],["net_turnover_source","gross_profit_calc",71733,71733,false],["gross_profit_calc","selling_exp",59857,59857,false],["gross_profit_calc","admin_exp",989,989,false],["gross_profit_calc","ebit_calc",10887,10887,false]]}},"financial_ratios":{"current_ratio":{"value":0.5011287050971668},"quick_ratio":{"value":0.18137800170123666},"net_profit_margin":{"value":0.09684514216004915},"roa":{"value":0.13758554820427835},"roe":{"value":-7.779685264663805},"debt_to_equity":{"value":-57.54434907010015,"negative_equity":true},"interest_coverage":{"value":989.7272727272727},"asset_turnover":{"value":1.4206757833748687},"altman_z_score":{"value":1.5468493163523687},"roce":{"value":0.6076352067868505}},"source_ids":{"financial_statement_id":"1323769","income_statement_id":"1323769","balance_sheet_id":"1323769"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.07.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"68.68","15.68","30.67",5,"1 499.46","~ 1 096.73"],[2023,"44.71","8.92","18.06",4,"1 103.70","~ 843.81"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","17.89","3.15","6.96",4,"1 701.38","~ 1 274.69"],["2026. gada 1. ceturksnis","15.92","3.13","6.81",4,"1 664.71","~ 1 250.24"],["2025. gada 4. ceturksnis","16.59","3.31","6.34",5,"1 239.86","~ 956.75"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":30.67,"employees":5,"gross_salary_raw":1499.462207881099,"gross_salary_formatted":"1 499.46","net_salary_formatted":"~ 1 096.73","vsaoi_employee_part":"157.44","non_taxable_minimum":"115.59","iin_part":"245.29","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":30.67,"employees":5,"gross_salary_raw":1499.462207881099,"gross_salary_formatted":"1 499.46","net_salary_formatted":"~ 1 096.73","vsaoi_employee_part":"157.44","non_taxable_minimum":"115.59","iin_part":"245.29","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",53494,"EUR","2018-01-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2010,2,"LVL"],[2011,3,"LVL"],[2012,2,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-06-03"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2013-02-19","Sabiedrība ar ierobežotu atbildību \"A-KAVET\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV86ZZZ40103298101","K","SIA","2010-06-07","Ādažu nov., Ādaži, Pirmā iela 29 - 8",2164,114909343,100016501,100003823,"0804400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7500  ","023200","Ādaži","68.68","15.68","30.67",5],[2023,"sabiedrība ar ierobežotu atbildību","7500  ","023200","Ādaži","44.71","8.92","18.06",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.07.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PURNI SIA","2025. gada 4. ceturksnis","16.59","6.93","0.00","3.31","6.34","5"],["PURNI SIA","2026. gada 1. ceturksnis","15.92","5.97","0.00","3.13","6.81","4"],["PURNI SIA","2026. gada 2. ceturksnis","17.89","7.69","0.0","3.15","6.96","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","net_income","income_after_income_taxes"],"data":[[36553,41214,-4661,963,4424,35,6,-10089,-10089,null],[81453,36347,45106,36836,716,null,2,7552,7552,7552],[112303,40570,71733,59857,989,null,11,10876,10876,10876],[138828,48939,89889,76526,1198,null,106,12059,12059,12059],[145214,49358,95856,97623,981,null,645,-3393,-3393,-3393]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","provisions","equity","equities","non_cur_liab"],"data":[[365,3483,22857,26705,4354,4354,31059,39538,1568,-10047,31059,null],[10238,66,11201,21505,3785,3785,25290,34850,2714,-12274,25290,null],[10192,896,19547,30635,48414,48414,79049,61132,null,-1398,79049,19315],[19202,1616,19188,40006,42836,42836,82842,60109,null,10661,82842,12072],[15004,1003,22777,38784,41997,41997,80781,68684,null,7268,80781,4829]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_rcv","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_iss_cap"],"data":[[-10089,-7535,-16112,6,-16118,931,27,-904,16500,16500,-522,887,365,null],[-58,578,5853,7,5846,5059,null,-5059,null,100,887,null,887,100]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}