{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103300872","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103300872"},"registration_number":"40103300872","company_name":"Sabiedrība ar ierobežotu atbildību \"Guilty\"","company_type":"SIA","registered_date":"2010-06-16","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2021,1851964,8629,331877,23,"EUR"],[2020,1493833,1005,327698,21,"EUR"],[2019,1623537,186621,504865,21,"EUR"],[2018,1454185,95593,312022,21,"EUR"],[2017,1127461,5700,162629,19,"EUR"]]}},"detailed_financials_by_year":{"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":1851964,"cogs":1733770,"gross_prof":118194,"sell_exp":41356,"admin_exp":60435,"oth_op_rev":31195,"oth_op_exp":8981,"other_interest_revenues":317,"interest_expenses":671,"income_before_income_taxes":38263,"provision_for_income_taxes":29634,"income_after_income_taxes":8629,"net_income":8629},"balance_data":{"cash":34549,"accounts_receivable":283500,"cur_assets":318049,"investments":2840,"fixed_assets":10988,"non_cur_assets":13828,"assets":331877,"cur_liab":319167,"non_cur_liab":1235,"equity":11475,"equities":331877},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1733770,1733770,false],["net_turnover_source","gross_profit_calc",118194,118194,false],["gross_profit_calc","selling_exp",41356,41356,false],["gross_profit_calc","admin_exp",60435,60435,false],["gross_profit_calc","other_op_exp_exp",8981,8981,false]]}},"financial_ratios":{"current_ratio":{"value":0.996497131595685},"quick_ratio":{"value":0.996497131595685},"net_profit_margin":{"value":0.004659377828078732},"roa":{"value":0.02600059660657412},"roe":{"value":0.7519825708061002},"debt_to_equity":{"value":27.921742919389978,"negative_equity":false},"interest_coverage":{"value":58.02384500745156},"asset_turnover":{"value":5.580272209282355},"altman_z_score":{"value":5.975520558579659},"roce":{"value":3.063257277734068}},"source_ids":{"financial_statement_id":"1353535","income_statement_id":"1353535","balance_sheet_id":"1353535"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":1493833,"cogs":1369814,"gross_prof":124019,"sell_exp":42437,"admin_exp":57747,"oth_op_rev":23002,"oth_op_exp":7800,"other_interest_revenues":513,"interest_expenses":521,"income_before_income_taxes":39029,"provision_for_income_taxes":38024,"income_after_income_taxes":1005,"net_income":1005},"balance_data":{"cash":33632,"accounts_receivable":282960,"cur_assets":316592,"investments":2840,"fixed_assets":8266,"non_cur_assets":11106,"assets":327698,"cur_liab":206972,"equity":120726,"equities":327698},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1369814,1369814,false],["net_turnover_source","gross_profit_calc",124019,124019,false],["gross_profit_calc","selling_exp",42437,42437,false],["gross_profit_calc","admin_exp",57747,57747,false],["gross_profit_calc","other_op_exp_exp",7800,7800,false]]}},"financial_ratios":{"current_ratio":{"value":1.529636859092051},"quick_ratio":{"value":1.529636859092051},"net_profit_margin":{"value":0.000672765965138004},"roa":{"value":0.0030668481345629208},"roe":{"value":0.00832463595248745},"debt_to_equity":{"value":1.714394579460928,"negative_equity":false},"interest_coverage":{"value":75.91170825335892},"asset_turnover":{"value":4.558566118804509},"altman_z_score":{"value":5.721306073842203},"roce":{"value":0.32760134519490414}},"source_ids":{"financial_statement_id":"1260497","income_statement_id":"1260497","balance_sheet_id":"1260497"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":1623537,"cogs":1320663,"gross_prof":302874,"sell_exp":51717,"admin_exp":64646,"oth_op_rev":12953,"oth_op_exp":9712,"other_interest_revenues":788,"interest_expenses":671,"income_before_income_taxes":189869,"provision_for_income_taxes":3248,"income_after_income_taxes":186621,"net_income":186621},"balance_data":{"cash":126261,"accounts_receivable":367014,"cur_assets":493275,"investments":2840,"fixed_assets":8750,"non_cur_assets":11590,"assets":504865,"cur_liab":232027,"non_cur_liab":1117,"equity":271721,"equities":504865},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1320663,1320663,false],["net_turnover_source","gross_profit_calc",302874,302874,false],["gross_profit_calc","selling_exp",51717,51717,false],["gross_profit_calc","admin_exp",64646,64646,false],["gross_profit_calc","other_op_exp_exp",9712,9712,false]]}},"financial_ratios":{"current_ratio":{"value":2.125937929637499},"quick_ratio":{"value":2.125937929637499},"net_profit_margin":{"value":0.11494718013817978},"roa":{"value":0.3696453507373258},"roe":{"value":0.6868111040368613},"debt_to_equity":{"value":0.8580271675726204,"negative_equity":false},"interest_coverage":{"value":283.96423248882263},"asset_turnover":{"value":3.2157844176165904},"altman_z_score":{"value":5.698333410392365},"roce":{"value":0.6983631312353851}},"source_ids":{"financial_statement_id":"1054023","income_statement_id":"1054023","balance_sheet_id":"1054023"}}},"2018":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":1454185,"cogs":1246451,"gross_prof":207734,"sell_exp":64972,"admin_exp":49338,"oth_op_rev":18464,"oth_op_exp":16154,"other_interest_revenues":36,"interest_expenses":393,"income_before_income_taxes":95377,"income_after_income_taxes":95377,"net_income":95593},"balance_data":{"cash":28929,"accounts_receivable":264905,"cur_assets":293834,"investments":2840,"fixed_assets":15251,"intangible_assets":97,"non_cur_assets":18188,"assets":312022,"cur_liab":210761,"non_cur_liab":2826,"equity":98435,"equities":312022},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1246451,1246451,false],["net_turnover_source","gross_profit_calc",207734,207734,false],["gross_profit_calc","selling_exp",64972,64972,false],["gross_profit_calc","admin_exp",49338,49338,false],["gross_profit_calc","other_op_exp_exp",16154,16154,false]]}},"financial_ratios":{"current_ratio":{"value":1.3941573630795072},"quick_ratio":{"value":1.3941573630795072},"net_profit_margin":{"value":0.06573647782091},"roa":{"value":0.3063662177666959},"roe":{"value":0.9711281556356987},"debt_to_equity":{"value":2.169827805150607,"negative_equity":false},"interest_coverage":{"value":243.68956743002545},"asset_turnover":{"value":4.660520732512451},"altman_z_score":{"value":6.2565074046762525},"roce":{"value":0.9457737924768667}},"source_ids":{"financial_statement_id":"918439","income_statement_id":"918439","balance_sheet_id":"918439"}}},"2017":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":1127461,"cogs":978531,"gross_prof":148930,"sell_exp":62902,"admin_exp":77069,"oth_op_rev":5123,"oth_op_exp":834,"other_interest_revenues":350,"interest_expenses":1683,"income_before_income_taxes":11915,"provision_for_income_taxes":6215,"income_after_income_taxes":5700,"net_income":5700},"balance_data":{"cash":7547,"accounts_receivable":133280,"cur_assets":140827,"investments":2840,"fixed_assets":18733,"intangible_assets":229,"non_cur_assets":21802,"assets":162629,"cur_liab":152520,"non_cur_liab":2058,"equity":8051,"equities":162629},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",978531,978531,false],["net_turnover_source","gross_profit_calc",148930,148930,false],["gross_profit_calc","selling_exp",62902,62902,false],["gross_profit_calc","admin_exp",77069,77069,false],["gross_profit_calc","other_op_exp_exp",834,834,false]]}},"financial_ratios":{"current_ratio":{"value":0.923334644636769},"quick_ratio":{"value":0.923334644636769},"net_profit_margin":{"value":0.005055607244951267},"roa":{"value":0.03504909948410185},"roe":{"value":0.7079865855173271},"debt_to_equity":{"value":19.199850950192523,"negative_equity":false},"interest_coverage":{"value":8.07961972667855},"asset_turnover":{"value":6.932718026920168},"altman_z_score":{"value":7.190894102479866},"roce":{"value":1.3451379958452865}},"source_ids":{"financial_statement_id":"787979","income_statement_id":"787979","balance_sheet_id":"787979"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 16.07.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 14.06.2022 "}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,19,"EUR"],[2018,21,"EUR"],[2010,8,"LVL"],[2012,4,"LVL"],[2013,11,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city","atvk"],"data":[["LV56ZZZ40103300872","K","SIA","2010-06-16","2022-06-13","R","Rīga, Stabu iela 10",1010,101134571,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","50003254051","2022-06-13"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 16.07.2010 ","nav","nav"," 14.06.2022 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[1623537,1320663,302874,51717,64646,12953,9712,788,671,189869,3248,186621,186621],[1493833,1369814,124019,42437,57747,23002,7800,513,521,39029,38024,1005,1005],[1851964,1733770,118194,41356,60435,31195,8981,317,671,38263,29634,8629,8629],[510699,452274,58425,3822,7929,null,2366,null,null,44308,7056,null,36814],[452348,348914,103434,24361,11135,3021,5429,904,1438,64996,10329,null,54551]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions","inventories","intangible_assets"],"data":[[126261,367014,493275,2840,8750,11590,504865,232027,1117,271721,504865,null,null,null],[33632,282960,316592,2840,8266,11106,327698,206972,null,120726,327698,null,null,null],[34549,283500,318049,2840,10988,13828,331877,319167,1235,11475,331877,null,null,null],[20576,63539,84115,null,12117,12117,96232,55782,null,38814,96232,1636,null,null],[46380,112100,164073,null,12744,15056,179129,114701,926,61492,179129,2010,5593,2312]]}},"public_procurement":{"kopa_eur":113369,"ligumu_skaits":5,"periods":{"no":"2020-01-28","lidz":"2021-10-27"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[69935,"2021-10-27","Veselības ministrija","Sabiedrības informēšanas aktivitāšu par aktuālām sabiedrības veselības veicināšanas un slimību profilakses tēmām izstrāde un īstenošana"],[28450,"2021-05-10","Latvijas valsts meži","Zīmola stratēģijas, vizuālās identitātes un komunikācijas materiālu izstrāde"],[14984,"2021-07-05","Veselības ministrija","Sabiedrības informēšanas aktivitāšu par aktuālām sabiedrības veselības veicināšanas un slimību profilakses tēmām izstrāde un īstenošana"],[null,"2020-01-28","Valsts policija","Drošības aktivitāšu un izglītojošo kampaņu organizēšanas pakalpojumi (par manevru veikšanu, riskiem un uzvedību ceļu satiksmē izstrāde un izplatīšana)"],[null,"2020-12-30","Veselības ministrija","Sabiedrības informēšanas aktivitāšu par aktuālām sabiedrības veselības veicināšanas un slimību profilakses tēmām izstrāde un īstenošana"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Veselības ministrija",84919,3],["Latvijas valsts meži",28450,1],["Valsts policija",null,1]]},"pa_gadiem":{"2021":{"summa_eur":113369,"ligumu_skaits":3},"2020":{"ligumu_skaits":2}},"bez_publicetas_summas":2,"visparigas_vienosanas":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2015-02-16","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":3,"kopa_bez_pvn_eur":87060.25,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[69935,"2021-10-18","LATVIJAS REPUBLIKAS VESELĪBAS MINISTRIJA","Kompleksi veselības veicināšanas un slimību profilakses pasākumi"],[14984,"2021-05-18","LATVIJAS REPUBLIKAS VESELĪBAS MINISTRIJA","Kompleksi veselības veicināšanas un slimību profilakses pasākumi"],[2141.25,"2015-02-16","Akciju sabiedrība \"Attīstības finanšu institūcija Altum\"","Atbalsts daudzdzīvokļu dzīvojamo māju energoefektivitātes paaugstināšanas pasākumu īstenošanai daudzdzīvokļu māju dzīvokļu īpašniekiem"]]}}}}