{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103301929","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103301929","company_name":"Sabiedrība ar ierobežotu atbildību \"AVSTILS PLUS\"","company_type":"SIA","registered_date":"2010-06-19","area_of_activity":{"nace_code":"8292","nace_description":"Iepakošanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,232700,1082,167674,7,"EUR"],[2024,283079,25600,126020,7,"EUR"],[2023,306685,-6132,150442,7,"EUR"],[2022,278465,3637,194251,10,"EUR"],[2021,349226,40324,190773,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":232700,"cogs":228160,"gross_prof":4540,"admin_exp":1823,"oth_op_exp":1635,"income_before_income_taxes":1082,"income_after_income_taxes":1082,"net_income":1082},"balance_data":{"cash":14879,"accounts_receivable":41060,"cur_assets":55939,"fixed_assets":111735,"non_cur_assets":111735,"assets":167674,"cur_liab":10739,"non_cur_liab":92565,"equity":64370,"equities":167674},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",228160,228160,false],["net_turnover_source","gross_profit_calc",4540,4540,false],["gross_profit_calc","admin_exp",1823,1823,false],["gross_profit_calc","other_op_exp_exp",1635,1635,false],["gross_profit_calc","ebit_calc",1082,1082,false]]}},"financial_ratios":{"current_ratio":{"value":5.208958003538505},"quick_ratio":{"value":5.208958003538505},"net_profit_margin":{"value":0.004649763644177052},"roa":{"value":0.006452998079606856},"roe":{"value":0.01680907254932422},"debt_to_equity":{"value":1.6048469784060897,"negative_equity":false},"asset_turnover":{"value":1.3878120638858737},"altman_z_score":{"value":2.185238355959251},"roce":{"value":0.006894574186765221}},"source_ids":{"financial_statement_id":"2276672","income_statement_id":"2276672","balance_sheet_id":"2276672"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":283079,"cogs":251530,"gross_prof":31549,"admin_exp":3281,"oth_op_exp":2581,"income_before_income_taxes":25687,"provision_for_income_taxes":87,"income_after_income_taxes":25600,"net_income":25600},"balance_data":{"cash":47608,"accounts_receivable":33111,"cur_assets":80719,"fixed_assets":45301,"non_cur_assets":45301,"assets":126020,"cur_liab":13810,"non_cur_liab":23921,"equity":88289,"equities":126020},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",251530,251530,false],["net_turnover_source","gross_profit_calc",31549,31549,false],["gross_profit_calc","admin_exp",3281,3281,false],["gross_profit_calc","other_op_exp_exp",2581,2581,false],["gross_profit_calc","ebit_calc",25687,25687,false]]}},"financial_ratios":{"current_ratio":{"value":5.844967414916727},"quick_ratio":{"value":5.844967414916727},"net_profit_margin":{"value":0.09043411909749575},"roa":{"value":0.20314235835581654},"roe":{"value":0.2899568462662393},"debt_to_equity":{"value":0.42735788150279197,"negative_equity":false},"asset_turnover":{"value":2.2463021742580542},"altman_z_score":{"value":4.8319884360768075},"roce":{"value":0.22891899117725692}},"source_ids":{"financial_statement_id":"2029381","income_statement_id":"2029381","balance_sheet_id":"2029381"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":306685,"cogs":307737,"gross_prof":-1052,"admin_exp":2364,"oth_op_exp":2672,"income_before_income_taxes":-6088,"provision_for_income_taxes":44,"income_after_income_taxes":-6132,"net_income":-6132},"balance_data":{"cash":60091,"accounts_receivable":28457,"cur_assets":88548,"fixed_assets":61894,"non_cur_assets":61894,"assets":150442,"cur_liab":25343,"non_cur_liab":34910,"equity":90189,"equities":150442},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",307737,307737,false],["net_turnover_source","gross_profit_calc",1052,-1052,true],["gross_profit_calc","admin_exp",2364,2364,false],["gross_profit_calc","other_op_exp_exp",2672,2672,false],["gross_profit_calc","ebit_calc",6088,-6088,true]]}},"financial_ratios":{"current_ratio":{"value":3.493982559286588},"quick_ratio":{"value":3.493982559286588},"net_profit_margin":{"value":-0.01999445685312291},"roa":{"value":-0.04075989417848739},"roe":{"value":-0.06799055317167282},"debt_to_equity":{"value":0.6680748206544035,"negative_equity":false},"asset_turnover":{"value":2.038559710719081},"altman_z_score":{"value":3.3464256654729434},"roce":{"value":-0.048665456958089194}},"source_ids":{"financial_statement_id":"1894909","income_statement_id":"1894909","balance_sheet_id":"1894909"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":278465,"cogs":348116,"gross_prof":-69651,"admin_exp":2995,"oth_op_rev":78068,"oth_op_exp":1730,"income_before_income_taxes":3692,"provision_for_income_taxes":55,"income_after_income_taxes":3637,"net_income":3637},"balance_data":{"cash":86460,"accounts_receivable":31583,"cur_assets":118043,"fixed_assets":76208,"non_cur_assets":76208,"assets":194251,"cur_liab":23612,"non_cur_liab":45568,"equity":125071,"equities":194251},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",348116,348116,false],["net_turnover_source","gross_profit_calc",69651,-69651,true],["gross_profit_calc","admin_exp",2995,2995,false],["gross_profit_calc","other_op_exp_exp",1730,1730,false],["gross_profit_calc","ebit_calc",74376,-74376,true]]}},"financial_ratios":{"current_ratio":{"value":4.999280027104862},"quick_ratio":{"value":4.999280027104862},"net_profit_margin":{"value":0.013060887364659832},"roa":{"value":0.0187231983361733},"roe":{"value":0.029079482853739076},"debt_to_equity":{"value":0.553125824531666,"negative_equity":false},"asset_turnover":{"value":1.433531873709788},"altman_z_score":{"value":3.1429445538678884},"roce":{"value":0.021636319950304444}},"source_ids":{"financial_statement_id":"1733465","income_statement_id":"1733465","balance_sheet_id":"1733465"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":349226,"cogs":335262,"gross_prof":13964,"admin_exp":5639,"oth_op_rev":32640,"oth_op_exp":557,"income_before_income_taxes":40408,"provision_for_income_taxes":84,"income_after_income_taxes":40324,"net_income":40324},"balance_data":{"cash":76416,"accounts_receivable":37488,"cur_assets":113904,"fixed_assets":76869,"non_cur_assets":76869,"assets":190773,"cur_liab":18587,"non_cur_liab":7003,"equity":165183,"equities":190773},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",335262,335262,false],["net_turnover_source","gross_profit_calc",13964,13964,false],["gross_profit_calc","admin_exp",5639,5639,false],["gross_profit_calc","other_op_exp_exp",557,557,false],["gross_profit_calc","ebit_calc",7768,7768,false]]}},"financial_ratios":{"current_ratio":{"value":6.128154086189272},"quick_ratio":{"value":6.128154086189272},"net_profit_margin":{"value":0.11546677509692864},"roa":{"value":0.21137163015730737},"roe":{"value":0.24411713069746888},"debt_to_equity":{"value":0.15491908973683732,"negative_equity":false},"asset_turnover":{"value":1.8305839924936966},"altman_z_score":{"value":6.287738649118709},"roce":{"value":0.2346764545317273}},"source_ids":{"financial_statement_id":"1339219","income_statement_id":"1339219","balance_sheet_id":"1339219"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.09.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"32.82","8.59","22.05",7,"770.02","~ 630.56"],[2023,"34.24","8.69","26.41",9,"717.33","~ 596.89"],[2022,"39.01","11.68","23.15",9,"628.78","~ 507.33"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","17.63","1.44","5.54",6,"902.84","~ 742.24"],["2026. gada 1. ceturksnis"," -1.92","1.23","4.66",6,"759.43","~ 646.62"],["2025. gada 4. ceturksnis","4.62","1.25","4.91",7,"685.86","~ 587.36"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.05,"employees":7,"gross_salary_raw":770.0205338809036,"gross_salary_formatted":"770.02","net_salary_formatted":"~ 630.56","vsaoi_employee_part":"80.85","non_taxable_minimum":"396.14","iin_part":"58.60","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.05,"employees":7,"gross_salary_raw":770.0205338809036,"gross_salary_formatted":"770.02","net_salary_formatted":"~ 630.56","vsaoi_employee_part":"80.85","non_taxable_minimum":"396.14","iin_part":"58.60","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2016-05-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,14,"EUR"],[2018,12,"EUR"],[2010,0,"LVL"],[2011,5,"LVL"],[2012,10,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-06-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV35ZZZ40103301929","K","SIA","2010-06-19","Rīga, Raunas iela 44 k-1",1039,105593917,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8292  ","010094","Vidzemes priekšpilsēta","32.82","8.59","22.05",7],[2023,"sabiedrība ar ierobežotu atbildību","8292  ","010094","Vidzemes priekšpilsēta","34.24","8.69","26.41",9],[2022,"sabiedrība ar ierobežotu atbildību","8292  ","010094","Vidzemes priekšpilsēta","39.01","11.68","23.15",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.09.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AVSTILS PLUS SIA","2025. gada 4. ceturksnis","4.62","0.00","2.04","1.25","4.91","7"],["AVSTILS PLUS SIA","2026. gada 1. ceturksnis"," -1.92","0.00","7.81","1.23","4.66","6"],["AVSTILS PLUS SIA","2026. gada 2. ceturksnis","17.63","9.64","0.0","1.44","5.54","6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev","other_interest_revenues","interest_expenses"],"data":[[339072,275413,63659,4577,2534,56548,59,56489,56489,null,null,null],[328166,260110,68056,2662,1197,67090,82,67008,67008,2893,null,null],[349226,335262,13964,5639,557,40408,84,40324,40324,32640,null,null],[71354,124913,-53559,46399,8447,-119496,null,null,-119496,5357,2,16450],[278465,348116,-69651,2995,1730,3692,55,3637,3637,78068,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets"],"data":[[28317,52766,81083,42519,42519,123602,17093,30117,76392,123602,null],[75300,45494,120794,43613,43613,164407,15867,15140,133400,164407,null],[76416,37488,113904,76869,76869,190773,18587,7003,165183,190773,null],[3,51168,51171,13038,13155,64326,173261,8244,-117179,64326,117],[86460,31583,118043,76208,76208,194251,23612,45568,125071,194251,null]]}}}