{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103302587","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103302587"},"registration_number":"40103302587","company_name":"\"OTTO & LEO\" SIA","company_type":"SIA","registered_date":"2010-06-21","area_of_activity":{"nace_code":"4615","nace_description":"Mēbeļu, mājsaimniecības preču un metālizstrādājumu vairumtirdzniecības aģentu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2888802,20551,1634844,16,"EUR"],[2024,2381768,43014,1083958,15,"EUR"],[2023,3447121,206150,1004812,15,"EUR"],[2022,3142605,181714,1071334,14,"EUR"],[2021,1261146,165427,587138,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":2888802,"cogs":2565322,"gross_prof":323480,"sell_exp":172156,"admin_exp":88867,"oth_op_rev":12,"oth_op_exp":32193,"interest_expenses":9725,"income_before_income_taxes":20551,"income_after_income_taxes":20551,"net_income":20551},"balance_data":{"cash":6308,"accounts_receivable":381748,"inventories":1196910,"cur_assets":1584966,"fixed_assets":49878,"non_cur_assets":49878,"assets":1634844,"cur_liab":851632,"non_cur_liab":59167,"equity":724045,"equities":1634844},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2565322,2565322,false],["net_turnover_source","gross_profit_calc",323480,323480,false],["gross_profit_calc","selling_exp",172156,172156,false],["gross_profit_calc","admin_exp",88867,88867,false],["gross_profit_calc","other_op_exp_exp",32193,32193,false]]}},"financial_ratios":{"current_ratio":{"value":1.8610925845905273},"quick_ratio":{"value":0.4556616003156293},"net_profit_margin":{"value":0.007114021660189933},"roa":{"value":0.012570618358693551},"roe":{"value":0.02838359494230331},"debt_to_equity":{"value":1.257931482159258,"negative_equity":false},"interest_coverage":{"value":3.1132133676092546},"asset_turnover":{"value":1.7670199725478395},"altman_z_score":{"value":2.851649834966453},"roce":{"value":0.03865620036465223}},"source_ids":{"financial_statement_id":"2307222","income_statement_id":"2307222","balance_sheet_id":"2307222"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":2381768,"cogs":2088448,"gross_prof":293320,"sell_exp":165323,"admin_exp":80861,"oth_op_rev":5927,"oth_op_exp":6021,"interest_expenses":4028,"income_before_income_taxes":43014,"income_after_income_taxes":43014,"net_income":43014},"balance_data":{"cash":6271,"accounts_receivable":208948,"inventories":817909,"cur_assets":1033128,"fixed_assets":50830,"non_cur_assets":50830,"assets":1083958,"cur_liab":380464,"equity":703494,"equities":1083958},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2088448,2088448,false],["net_turnover_source","gross_profit_calc",293320,293320,false],["gross_profit_calc","selling_exp",165323,165323,false],["gross_profit_calc","admin_exp",80861,80861,false],["gross_profit_calc","other_op_exp_exp",6021,6021,false]]}},"financial_ratios":{"current_ratio":{"value":2.7154421968964213},"quick_ratio":{"value":0.5656750704403045},"net_profit_margin":{"value":0.018059693471404435},"roa":{"value":0.039682349316117416},"roe":{"value":0.06114337862156607},"debt_to_equity":{"value":0.5408205329398688,"negative_equity":false},"interest_coverage":{"value":11.678748758689176},"asset_turnover":{"value":2.1972880868077915},"altman_z_score":{"value":4.085751283523889},"roce":{"value":0.06686908488203169}},"source_ids":{"financial_statement_id":"2052380","income_statement_id":"2052380","balance_sheet_id":"2052380"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":3447121,"cogs":3052253,"gross_prof":394868,"sell_exp":131104,"admin_exp":50497,"oth_op_rev":1,"oth_op_exp":3682,"interest_expenses":3436,"income_before_income_taxes":206150,"income_after_income_taxes":206150,"net_income":206150},"balance_data":{"cash":5685,"accounts_receivable":350148,"inventories":578937,"cur_assets":934770,"fixed_assets":70042,"non_cur_assets":70042,"assets":1004812,"cur_liab":340653,"non_cur_liab":3679,"equity":660480,"equities":1004812},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3052253,3052253,false],["net_turnover_source","gross_profit_calc",394868,394868,false],["gross_profit_calc","selling_exp",131104,131104,false],["gross_profit_calc","admin_exp",50497,50497,false],["gross_profit_calc","other_op_exp_exp",3682,3682,false]]}},"financial_ratios":{"current_ratio":{"value":2.7440533328636474},"quick_ratio":{"value":1.0445614745797043},"net_profit_margin":{"value":0.05980352879983035},"roa":{"value":0.20516275681421003},"roe":{"value":0.31212148740310075},"debt_to_equity":{"value":0.5213359980620155,"negative_equity":false},"interest_coverage":{"value":60.99708963911525},"asset_turnover":{"value":3.4306128907696167},"altman_z_score":{"value":5.858128729559309},"roce":{"value":0.31556600151469755}},"source_ids":{"financial_statement_id":"1923360","income_statement_id":"1923360","balance_sheet_id":"1923360"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":3142605,"cogs":2815490,"gross_prof":327115,"sell_exp":55627,"admin_exp":64492,"oth_op_rev":10281,"oth_op_exp":33751,"interest_expenses":1812,"income_before_income_taxes":181714,"income_after_income_taxes":181714,"net_income":181714},"balance_data":{"cash":15740,"accounts_receivable":236722,"inventories":771725,"cur_assets":1024187,"fixed_assets":47147,"non_cur_assets":47147,"assets":1071334,"cur_liab":607190,"non_cur_liab":9814,"equity":454330,"equities":1071334},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2815490,2815490,false],["net_turnover_source","gross_profit_calc",327115,327115,false],["gross_profit_calc","selling_exp",55627,55627,false],["gross_profit_calc","admin_exp",64492,64492,false],["gross_profit_calc","other_op_exp_exp",33751,33751,false]]}},"financial_ratios":{"current_ratio":{"value":1.6867652629325252},"quick_ratio":{"value":0.4157874800309623},"net_profit_margin":{"value":0.057822729869009944},"roa":{"value":0.16961470465793113},"roe":{"value":0.3999603812206986},"debt_to_equity":{"value":1.3580525168930073,"negative_equity":false},"interest_coverage":{"value":101.28366445916114},"asset_turnover":{"value":2.9333569176372634},"altman_z_score":{"value":4.407278243939681},"roce":{"value":0.3954074597538695}},"source_ids":{"financial_statement_id":"1764434","income_statement_id":"1764434","balance_sheet_id":"1764434"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":1261146,"cogs":1017607,"gross_prof":243539,"sell_exp":34291,"admin_exp":34326,"oth_op_rev":2866,"oth_op_exp":9874,"interest_expenses":2487,"income_before_income_taxes":165427,"income_after_income_taxes":165427,"net_income":165427},"balance_data":{"cash":25168,"accounts_receivable":168996,"inventories":305599,"cur_assets":499763,"fixed_assets":87375,"non_cur_assets":87375,"assets":587138,"cur_liab":269763,"non_cur_liab":44760,"equity":272615,"equities":587138},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1017607,1017607,false],["net_turnover_source","gross_profit_calc",243539,243539,false],["gross_profit_calc","selling_exp",34291,34291,false],["gross_profit_calc","admin_exp",34326,34326,false],["gross_profit_calc","other_op_exp_exp",9874,9874,false]]}},"financial_ratios":{"current_ratio":{"value":1.8526002454005923},"quick_ratio":{"value":0.7197577132520027},"net_profit_margin":{"value":0.13117196581521887},"roa":{"value":0.28175147920931704},"roe":{"value":0.6068154723694588},"debt_to_equity":{"value":1.1537259505162958,"negative_equity":false},"interest_coverage":{"value":67.51668677121029},"asset_turnover":{"value":2.147954995248136},"altman_z_score":{"value":4.070402375041377},"roce":{"value":0.5290712879086255}},"source_ids":{"financial_statement_id":"1319691","income_statement_id":"1319691","balance_sheet_id":"1319691"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.03.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"43.34","23.59","41.71",14,"728.29","~ 603.89"],[2023,"32.79","27.41","46.24",15,"753.56","~ 620.04"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","44.39","3.52","8.11",17,"466.47","~ 417.49"],["2026. gada 1. ceturksnis","66.72","10.06","20.42",17,"1 174.51","~ 923.39"],["2025. gada 4. ceturksnis","82.59","5.80","13.85",18,"752.37","~ 631.71"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":41.71,"employees":14,"gross_salary_raw":728.2892623168364,"gross_salary_formatted":"728.29","net_salary_formatted":"~ 603.89","vsaoi_employee_part":"76.47","non_taxable_minimum":"412.20","iin_part":"47.92","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":41.71,"employees":14,"gross_salary_raw":728.2892623168364,"gross_salary_formatted":"728.29","net_salary_formatted":"~ 603.89","vsaoi_employee_part":"76.47","non_taxable_minimum":"412.20","iin_part":"47.92","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",194264,"EUR","2022-10-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2010,2,"LVL"],[2011,2,"LVL"],[2012,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-06-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV20ZZZ40103302587","K","SIA","2010-06-21","Mārupes nov., Mārupe, Kurmales iela 39",2167,105194360,100016583,100003815,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4615  ","039200","Mārupe","43.34","23.59","41.71",14],[2023,"sabiedrība ar ierobežotu atbildību","4615  ","039200","Mārupe","32.79","27.41","46.24",15]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.03.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["OTTO & LEO SIA","2025. gada 4. ceturksnis","82.59","60.40","0.00","5.80","13.85","18"],["OTTO & LEO SIA","2026. gada 1. ceturksnis","66.72","31.70","0.00","10.06","20.42","17"],["OTTO & LEO SIA","2026. gada 2. ceturksnis","44.39","28.27","0.02","3.52","8.11","17"]]},"deminimis":{"columns":["assign_date","assigner_title","program_title","instrument_title","regul_title","project_title","assigned_amount"],"data":[["2025-11-08","AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","a2abf38b",null],["2025-04-10","AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","a5481f38",1685.32],["2024-02-08","AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","1407/2013 Vispārējā tautsaimniecība (1407/2013)","b5d8967f",2669.34]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[278287,215934,62353,2009,2385,1,1,258,57701,57701,57701],[4749,2091,2658,428,5197,9,35,11,-3004,null,-3004],[255892,231593,24299,5204,3347,10047,126,872,24797,24797,24797],[1261146,1017607,243539,34291,34326,2866,9874,2487,165427,165427,165427],[3142605,2815490,327115,55627,64492,10281,33751,1812,181714,181714,181714]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[1918,81489,107977,191384,17843,17843,209227,121030,5806,82391,209227,null],[274,2327,1605,4206,null,null,4206,4131,null,-223,4206,298],[5162,101301,238358,344821,53545,53545,398366,256844,34334,107188,398366,null],[25168,168996,305599,499763,87375,87375,587138,269763,44760,272615,587138,null],[15740,236722,771725,1024187,47147,47147,1071334,607190,9814,454330,1071334,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_extra","cfo_dm_net","cff_iss_cap","cff_net","net_increase","at_end_of_year"],"data":[[2694,3529,598,-237,-237,-237,510,510,273,273]]}}}