{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103302695","dati_atjaunoti":"2026-10-30","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103302695"},"registration_number":"40103302695","company_name":"Sabiedrība ar ierobežotu atbildību \"FKMD elektro\"","company_type":"SIA","registered_date":"2010-06-22","area_of_activity":{"nace_code":"4321","nace_description":"Elektroinstalācijas ierīkošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,830149,404,105330,8,"EUR"],[2024,759505,10147,116557,9,"EUR"],[2023,692687,667,108618,9,"EUR"],[2022,853204,482,91131,8,"EUR"],[2021,796468,-46805,104353,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":830149,"cogs":632412,"gross_prof":197737,"sell_exp":130296,"admin_exp":70283,"oth_op_rev":3256,"oth_op_exp":10,"income_before_income_taxes":404,"income_after_income_taxes":404,"net_income":404},"balance_data":{"cash":16102,"accounts_receivable":34512,"inventories":52732,"cur_assets":103346,"fixed_assets":1984,"non_cur_assets":1984,"assets":105330,"cur_liab":230314,"equity":-124984,"equities":105330},"cash_flow_data":{"cfo_im_ebt":404,"cfo_im_ebwc":3208,"cfo_im_op":-7072,"cfo_im_net":-7072,"cfi_acq_fa":-1531,"cfi_net":-1531,"cff_ln_repay":-289,"cff_net":-289,"net_increase":-8892,"at_beginning_of_year":24994,"at_end_of_year":16102},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",632412,632412,false],["net_turnover_source","gross_profit_calc",197737,197737,false],["gross_profit_calc","selling_exp",130296,130296,false],["gross_profit_calc","admin_exp",70283,70283,false],["gross_profit_calc","other_op_exp_exp",10,10,false]]}},"financial_ratios":{"current_ratio":{"value":0.4487178373872192},"quick_ratio":{"value":0.2197608482332815},"net_profit_margin":{"value":0.0004866596237542899},"roa":{"value":0.0038355644165954618},"roe":{"value":-0.0032324137489598667},"debt_to_equity":{"value":-1.8427478717275811,"negative_equity":true},"asset_turnover":{"value":7.881410804139372},"altman_z_score":{"value":5.78030533244646},"roce":{"value":-0.0032324137489598667}},"source_ids":{"financial_statement_id":"2287984","income_statement_id":"2287984","balance_sheet_id":"2287984","cash_flow_statement_id":"2287984"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":759505,"cogs":537844,"gross_prof":221661,"sell_exp":142400,"admin_exp":69165,"oth_op_rev":59,"oth_op_exp":8,"income_before_income_taxes":10147,"income_after_income_taxes":10147,"net_income":10147},"balance_data":{"cash":24994,"accounts_receivable":33248,"inventories":55058,"cur_assets":113300,"fixed_assets":3257,"non_cur_assets":3257,"assets":116557,"cur_liab":241945,"equity":-125388,"equities":116557},"cash_flow_data":{"cfo_im_ebt":10147,"cfo_im_ebwc":14712,"cfo_im_op":16173,"cfo_im_net":16173,"cfi_acq_fa":-2725,"cfi_net":-2725,"cff_ln_repay":-289,"cff_net":-289,"net_increase":13159,"at_beginning_of_year":11835,"at_end_of_year":24994},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",537844,537844,false],["net_turnover_source","gross_profit_calc",221661,221661,false],["gross_profit_calc","selling_exp",142400,142400,false],["gross_profit_calc","admin_exp",69165,69165,false],["gross_profit_calc","other_op_exp_exp",8,8,false]]}},"financial_ratios":{"current_ratio":{"value":0.46828824732893837},"quick_ratio":{"value":0.24072413151749364},"net_profit_margin":{"value":0.013360017379740753},"roa":{"value":0.08705611846564341},"roe":{"value":-0.08092480939164833},"debt_to_equity":{"value":-1.9295706128178136,"negative_equity":true},"asset_turnover":{"value":6.516168055114665},"altman_z_score":{"value":4.853421397567232},"roce":{"value":-0.08092480939164833}},"source_ids":{"financial_statement_id":"2064284","income_statement_id":"2064284","balance_sheet_id":"2064284","cash_flow_statement_id":"2064284"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":692687,"cogs":454806,"gross_prof":237881,"sell_exp":176720,"admin_exp":60518,"oth_op_rev":202,"oth_op_exp":69,"interest_expenses":95,"income_before_income_taxes":681,"provision_for_income_taxes":14,"income_after_income_taxes":667,"net_income":667},"balance_data":{"cash":11835,"accounts_receivable":29181,"inventories":62505,"cur_assets":103521,"fixed_assets":5097,"non_cur_assets":5097,"assets":108618,"cur_liab":243864,"non_cur_liab":289,"equity":-135535,"equities":108618},"cash_flow_data":{"cfo_im_ebt":681,"cfo_im_ebwc":4779,"cfo_im_op":-4853,"cfo_im_int":-95,"cfo_im_tax":-14,"cfo_im_net":-4962,"cfi_acq_fa":-3606,"cfi_net":-3606,"cff_ln_rcv":743,"cff_ln_repay":-70,"cff_ls_repay":-2447,"cff_net":-1774,"net_increase":-10342,"at_beginning_of_year":22177,"at_end_of_year":11835},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",454806,454806,false],["net_turnover_source","gross_profit_calc",237881,237881,false],["gross_profit_calc","selling_exp",176720,176720,false],["gross_profit_calc","admin_exp",60518,60518,false],["gross_profit_calc","other_op_exp_exp",69,69,false]]}},"financial_ratios":{"current_ratio":{"value":0.42450300167306365},"quick_ratio":{"value":0.16819210707607518},"net_profit_margin":{"value":0.0009629168729888102},"roa":{"value":0.006140786978217239},"roe":{"value":-0.004921238056590549},"debt_to_equity":{"value":-1.8014018519201682,"negative_equity":true},"interest_coverage":{"value":8.16842105263158},"asset_turnover":{"value":6.377276326207443},"altman_z_score":{"value":4.170248990687503},"roce":{"value":-0.005737692796829481}},"source_ids":{"financial_statement_id":"1901081","income_statement_id":"1901081","balance_sheet_id":"1901081","cash_flow_statement_id":"1901081"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":853204,"cogs":628888,"gross_prof":224316,"sell_exp":168657,"admin_exp":54600,"oth_op_exp":270,"interest_expenses":240,"income_before_income_taxes":549,"provision_for_income_taxes":67,"income_after_income_taxes":482,"net_income":482},"balance_data":{"cash":22177,"accounts_receivable":5281,"inventories":58179,"cur_assets":85637,"fixed_assets":5342,"intangible_assets":152,"non_cur_assets":5494,"assets":91131,"cur_liab":227333,"equity":-136202,"equities":91131},"cash_flow_data":{"cfo_im_ebt":549,"cfo_im_ebwc":4559,"cfo_im_op":4848,"cfo_im_int":-240,"cfo_im_tax":-67,"cfo_im_net":4541,"cfi_acq_fa":-1930,"cfi_net":-1930,"cff_ln_rcv":2085,"cff_ln_repay":-1875,"cff_ls_repay":-2909,"cff_net":-2699,"net_increase":-88,"at_beginning_of_year":22265,"at_end_of_year":22177},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",628888,628888,false],["net_turnover_source","gross_profit_calc",224316,224316,false],["gross_profit_calc","selling_exp",168657,168657,false],["gross_profit_calc","admin_exp",54600,54600,false],["gross_profit_calc","other_op_exp_exp",270,270,false]]}},"financial_ratios":{"current_ratio":{"value":0.37670289839134663},"quick_ratio":{"value":0.12078316830376584},"net_profit_margin":{"value":0.0005649293721079602},"roa":{"value":0.005289089332938298},"roe":{"value":-0.003538861397042628},"debt_to_equity":{"value":-1.6690870912321405,"negative_equity":true},"interest_coverage":{"value":3.2875},"asset_turnover":{"value":9.362390405021342},"altman_z_score":{"value":6.738192049725502},"roce":{"value":-0.005792866477731605}},"source_ids":{"financial_statement_id":"1753072","income_statement_id":"1753072","balance_sheet_id":"1753072","cash_flow_statement_id":"1753072"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":796468,"cogs":606936,"gross_prof":189532,"sell_exp":159878,"admin_exp":76344,"oth_op_exp":61,"interest_expenses":54,"income_before_income_taxes":-46805,"income_after_income_taxes":-46805,"net_income":-46805},"balance_data":{"cash":22265,"accounts_receivable":8042,"inventories":66712,"cur_assets":97019,"fixed_assets":7030,"intangible_assets":304,"non_cur_assets":7334,"assets":104353,"cur_liab":238685,"non_cur_liab":2352,"equity":-136684,"equities":104353},"cash_flow_data":{"cfo_im_ebt":-46805,"cfo_im_ebwc":-44444,"cfo_im_op":10550,"cfo_im_int":-54,"cfo_im_net":10496,"cfi_acq_fa":-7595,"cfi_net":-7595,"cff_ln_rcv":7569,"cff_ln_repay":-5982,"cff_ls_repay":-673,"cff_net":914,"net_increase":3815,"at_beginning_of_year":18450,"at_end_of_year":22265},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",606936,606936,false],["net_turnover_source","gross_profit_calc",189532,189532,false],["gross_profit_calc","selling_exp",159878,159878,false],["gross_profit_calc","admin_exp",76344,76344,false],["gross_profit_calc","other_op_exp_exp",61,61,false]]}},"financial_ratios":{"current_ratio":{"value":0.4064729664620734},"quick_ratio":{"value":0.12697488321427824},"net_profit_margin":{"value":-0.058765700568007756},"roa":{"value":-0.4485256772685021},"roe":{"value":0.34243217933335285},"debt_to_equity":{"value":-1.76346170729566,"negative_equity":true},"interest_coverage":{"value":-865.7592592592592},"asset_turnover":{"value":7.632439891522045},"altman_z_score":{"value":3.90425096018499},"roce":{"value":0.34802578685644525}},"source_ids":{"financial_statement_id":"1373482","income_statement_id":"1373482","balance_sheet_id":"1373482","cash_flow_statement_id":"1373482"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.07.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"31.85","17.61","35.04",9,"951.73","~ 746.69"],[2023,"42.79","18.60","38.13",8,"1 165.11","~ 883.06"],[2022,"48.58","15.69","34.79",8,"1 063.06","~ 774.84"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","-9.86","3.8","9.03",6,"1 471.59","~ 1 121.47"],["2026. gada 2. ceturksnis","7.29","4.74","10.51",7,"1 468.10","~ 1 119.14"],["2026. gada 1. ceturksnis"," -8.42","3.82","9.05",9,"983.24","~ 795.85"],["2025. gada 4. ceturksnis"," -3.75","2.71","7.24",7,"1 011.33","~ 804.38"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":35.04,"employees":9,"gross_salary_raw":951.7290831459209,"gross_salary_formatted":"951.73","net_salary_formatted":"~ 746.69","vsaoi_employee_part":"99.93","non_taxable_minimum":"326.26","iin_part":"105.11","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":35.04,"employees":9,"gross_salary_raw":951.7290831459209,"gross_salary_formatted":"951.73","net_salary_formatted":"~ 746.69","vsaoi_employee_part":"99.93","non_taxable_minimum":"326.26","iin_part":"105.11","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",14228,"EUR","2021-04-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,11,"EUR"],[2010,4,"LVL"],[2011,6,"LVL"],[2014,10,"EUR"],[2015,9,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-06-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV14ZZZ40103302695","K","SIA","2010-06-22","Ogres nov., Ikšķile, Varavīksnes iela 2",5052,101386490,100016688,100003487,"0740605"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4321  ","040200","Ikšķile","31.85","17.61","35.04",9],[2023,"sabiedrība ar ierobežotu atbildību","4321  ","040200","Ikšķile","42.79","18.60","38.13",8],[2022,"sabiedrība ar ierobežotu atbildību","4321  ","040200","Ikšķile","48.58","15.69","34.79",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.07.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FKMD ELEKTRO SIA","2026. gada 3. ceturksnis","-9.86","0.0","22.7","3.8","9.03","6"],["FKMD ELEKTRO SIA","2026. gada 2. ceturksnis","7.29","0.0","7.98","4.74","10.51","7"],["FKMD ELEKTRO SIA","2026. gada 1. ceturksnis"," -8.42","0.00","21.30","3.82","9.05","9"],["FKMD ELEKTRO SIA","2025. gada 4. ceturksnis"," -3.75","0.00","13.71","2.71","7.24","7"]]}},"eu_funds":{"periods":{"no":"2024-01-01","lidz":"2027-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":14896.14,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[14515.2,"2025-08-15","SIA \"ETKC\"","Atbalsts pētniecībai un internacionalizācijai Enerģētikas un transporta kompetences centra ietvaros"],[380.94,"2026-01-22","Rīgas Tehniskā universitāte","Konsolidācijas un pārvaldības izmaiņu ieviešana Rīgas Tehniskajā universitātē, Liepājas Universitātē, Rēzeknes Tehnoloģiju akadēmijā un Latvijas Jūras akadēmijā un Liepājas Jūrniecības koledžā virzībai uz izcilību augstākajā izglītībā, zinātnē un inovācijās"]]}}}}