{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103305564","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103305564","company_name":"Sabiedrība ar ierobežotu atbildību \"SILVERMOON\"","company_type":"SIA","registered_date":"2010-07-09","area_of_activity":{"nace_code":"0125","nace_description":"Citu koku un krūmu augļu un riekstu audzēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,189833,81678,157770,6,"EUR"],[2024,178547,38913,98447,6,"EUR"],[2023,158973,50062,114480,6,"EUR"],[2022,143263,41829,91900,6,"EUR"],[2021,90236,10870,98295,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":189833,"cogs":7181,"gross_prof":182652,"oth_op_rev":14333,"oth_op_exp":111307,"income_before_income_taxes":85678,"provision_for_income_taxes":4000,"income_after_income_taxes":81678,"net_income":81678},"balance_data":{"cash":63905,"accounts_receivable":12086,"cur_assets":75991,"fixed_assets":81779,"non_cur_assets":81779,"assets":157770,"cur_liab":13179,"equity":144591,"equities":157770},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7181,7181,false],["net_turnover_source","gross_profit_calc",182652,182652,false],["gross_profit_calc","other_op_exp_exp",111307,111307,false],["gross_profit_calc","ebit_calc",71345,71345,false],["other_op_rev_source","ebit_calc",14333,14333,false]]}},"financial_ratios":{"current_ratio":{"value":5.766067228166022},"quick_ratio":{"value":5.766067228166022},"net_profit_margin":{"value":0.43026238852043636},"roa":{"value":0.5177029853584332},"roe":{"value":0.5648899309085628},"debt_to_equity":{"value":0.09114675187252319,"negative_equity":false},"asset_turnover":{"value":1.2032262153768143},"altman_z_score":{"value":8.557751756058696},"roce":{"value":0.5925541700382458}},"source_ids":{"financial_statement_id":"2096672","income_statement_id":"2096672","balance_sheet_id":"2096672"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":178547,"gross_prof":178547,"oth_op_rev":22864,"oth_op_exp":101891,"income_before_income_taxes":99520,"provision_for_income_taxes":20669,"income_after_income_taxes":78851,"extra_dividends":39938,"net_income":38913},"balance_data":{"cash":17305,"accounts_receivable":533,"cur_assets":17838,"fixed_assets":80609,"non_cur_assets":80609,"assets":98447,"cur_liab":19534,"equity":78913,"equities":98447},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",178547,178547,false],["gross_profit_calc","other_op_exp_exp",101891,101891,false],["gross_profit_calc","ebit_calc",76656,76656,false],["other_op_rev_source","ebit_calc",22864,22864,false],["ebit_calc","ebt_calc",99520,99520,false]]}},"financial_ratios":{"current_ratio":{"value":0.9131770246749258},"quick_ratio":{"value":0.9131770246749258},"net_profit_margin":{"value":0.2179426145496704},"roa":{"value":0.3952685201174236},"roe":{"value":0.4931126683816355},"debt_to_equity":{"value":0.24753842839582832,"negative_equity":false},"asset_turnover":{"value":1.8136357634056903},"altman_z_score":{"value":7.314163618604172},"roce":{"value":1.2611356810664909}},"source_ids":{"financial_statement_id":"1950698","income_statement_id":"1950698","balance_sheet_id":"1950698"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":158973,"cogs":3448,"gross_prof":155525,"oth_op_rev":10562,"oth_op_exp":101726,"income_before_income_taxes":64361,"provision_for_income_taxes":7791,"income_after_income_taxes":56570,"extra_dividends":6508,"net_income":50062},"balance_data":{"cash":22056,"accounts_receivable":598,"cur_assets":22654,"fixed_assets":91826,"non_cur_assets":91826,"assets":114480,"cur_liab":24418,"equity":90062,"equities":114480},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3448,3448,false],["net_turnover_source","gross_profit_calc",155525,155525,false],["gross_profit_calc","other_op_exp_exp",101726,101726,false],["gross_profit_calc","ebit_calc",53799,53799,false],["other_op_rev_source","ebit_calc",10562,10562,false]]}},"financial_ratios":{"current_ratio":{"value":0.9277582111557048},"quick_ratio":{"value":0.9277582111557048},"net_profit_margin":{"value":0.31490882099476014},"roa":{"value":0.4372990915443746},"roe":{"value":0.5558615176211943},"debt_to_equity":{"value":0.27112433656814194,"negative_equity":false},"asset_turnover":{"value":1.3886530398322852},"altman_z_score":{"value":5.337036336352638},"roce":{"value":0.7146299216095578}},"source_ids":{"financial_statement_id":"1787904","income_statement_id":"1787904","balance_sheet_id":"1787904"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":143263,"cogs":811,"gross_prof":142452,"oth_op_rev":7407,"oth_op_exp":108030,"income_before_income_taxes":41829,"income_after_income_taxes":41829,"net_income":41829},"balance_data":{"cash":11578,"accounts_receivable":492,"cur_assets":12070,"fixed_assets":79830,"non_cur_assets":79830,"assets":91900,"cur_liab":26408,"equity":65492,"equities":91900},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",811,811,false],["net_turnover_source","gross_profit_calc",142452,142452,false],["gross_profit_calc","other_op_exp_exp",108030,108030,false],["gross_profit_calc","ebit_calc",34422,34422,false],["other_op_rev_source","ebit_calc",7407,7407,false]]}},"financial_ratios":{"current_ratio":{"value":0.4570584671311724},"quick_ratio":{"value":0.4570584671311724},"net_profit_margin":{"value":0.2919735032771895},"roa":{"value":0.45515778019586506},"roe":{"value":0.6386886948024186},"debt_to_equity":{"value":0.4032248213522262,"negative_equity":false},"asset_turnover":{"value":1.5589009793253537},"altman_z_score":{"value":4.503306081136095},"roce":{"value":0.6386886948024186}},"source_ids":{"financial_statement_id":"1439150","income_statement_id":"1439150","balance_sheet_id":"1439150"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":90236,"cogs":3094,"gross_prof":87142,"oth_op_rev":6549,"oth_op_exp":82821,"income_before_income_taxes":10870,"income_after_income_taxes":10870,"net_income":10870},"balance_data":{"cash":18150,"accounts_receivable":360,"cur_assets":18510,"fixed_assets":79785,"non_cur_assets":79785,"assets":98295,"cur_liab":44633,"non_cur_liab":30000,"equity":23662,"equities":98295},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3094,3094,false],["net_turnover_source","gross_profit_calc",87142,87142,false],["gross_profit_calc","other_op_exp_exp",82821,82821,false],["gross_profit_calc","ebit_calc",4321,4321,false],["other_op_rev_source","ebit_calc",6549,6549,false]]}},"financial_ratios":{"current_ratio":{"value":0.4147155691976788},"quick_ratio":{"value":0.4147155691976788},"net_profit_margin":{"value":0.12046189990691077},"roa":{"value":0.11058548247621955},"roe":{"value":0.4593863578733835},"debt_to_equity":{"value":3.154128983179782,"negative_equity":false},"asset_turnover":{"value":0.9180121064143649},"altman_z_score":{"value":1.406266690037143},"roce":{"value":0.20256419812902984}},"source_ids":{"financial_statement_id":"1301349","income_statement_id":"1301349","balance_sheet_id":"1301349"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.07.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"81.40","9.41","18.68",6,"761.06","~ 624.84"],[2023,"57.07","8.80","19.31",6,"786.72","~ 641.24"],[2022,"45.79","8.44","18.35",6,"747.61","~ 580.53"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.11","1.37","4.43",5,"866.33","~ 717.90"],["2026. gada 1. ceturksnis","16.02","1.30","4.64",6,"756.17","~ 644.44"],["2025. gada 4. ceturksnis","16.53","2.33","5.45",6,"888.17","~ 722.26"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.68,"employees":6,"gross_salary_raw":761.057331899221,"gross_salary_formatted":"761.06","net_salary_formatted":"~ 624.84","vsaoi_employee_part":"79.91","non_taxable_minimum":"399.59","iin_part":"56.31","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.68,"employees":6,"gross_salary_raw":761.057331899221,"gross_salary_formatted":"761.06","net_salary_formatted":"~ 624.84","vsaoi_employee_part":"79.91","non_taxable_minimum":"399.59","iin_part":"56.31","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",40000,"EUR","2020-06-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,0,"EUR"],[2010,0,"LVL"],[2011,0,"LVL"],[2012,0,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-07-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV54ZZZ40103305564","K","SIA","2010-07-09","Dobeles nov., Penkules pag., \"Upeslaģi\"",3725,107002486,100016622]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0125  ","010092","Kurzemes rajons","81.40","9.41","18.68",6],[2023,"sabiedrība ar ierobežotu atbildību","0125  ","010092","Kurzemes rajons","57.07","8.80","19.31",6],[2022,"sabiedrība ar ierobežotu atbildību","0125  ","010092","Kurzemes rajons","45.79","8.44","18.35",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.07.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SILVERMOON SIA","2025. gada 4. ceturksnis","16.53","8.75","0.00","2.33","5.45","6"],["SILVERMOON SIA","2026. gada 1. ceturksnis","16.02","8.30","0.00","1.30","4.64","6"],["SILVERMOON SIA","2026. gada 2. ceturksnis","2.11","1.92","7.61","1.37","4.43","5"]]},"income_statements":{"columns":["net_turnover","gross_prof","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","cogs","provision_for_income_taxes","extra_dividends"],"data":[[4950,4950,5868,27760,-16942,-16942,-16942,null,null,null],[77300,77300,6518,83580,238,238,238,null,null,null],[90236,87142,6549,82821,10870,10870,10870,3094,null,null],[143263,142452,7407,108030,41829,41829,41829,811,null,null],[158973,155525,10562,101726,64361,56570,50062,3448,7791,6508]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[22816,1819,24635,94838,94838,119473,111079,30000,-21606,119473],[26809,1769,28578,83141,83141,111719,68927,30000,12792,111719],[18150,360,18510,79785,79785,98295,44633,30000,23662,98295],[11578,492,12070,79830,79830,91900,26408,null,65492,91900],[22056,598,22654,91826,91826,114480,24418,null,90062,114480]]}}}