{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103305649","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103305649","company_name":"Sabiedrība ar ierobežotu atbildību \"KM FORESTRY\"","company_type":"SIA","registered_date":"2010-07-09","area_of_activity":{"nace_code":"0240","nace_description":"Mežsaimniecības palīgdarbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3548995,-87021,2060724,13,"EUR"],[2024,2297725,144133,1588980,11,"EUR"],[2023,1833427,23524,1386823,11,"EUR"],[2022,1598039,1472,1288935,7,"EUR"],[2021,1410988,17808,1648182,13,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":3548995,"cogs":3481608,"gross_prof":67387,"sell_exp":110835,"admin_exp":34627,"oth_op_rev":60260,"oth_op_exp":34177,"interest_expenses":35029,"income_before_income_taxes":-87021,"income_after_income_taxes":-87021,"net_income":-87021},"balance_data":{"cash":106420,"accounts_receivable":508457,"inventories":365805,"cur_assets":980682,"investments":178800,"fixed_assets":892750,"intangible_assets":8492,"non_cur_assets":1080042,"assets":2060724,"cur_liab":783139,"non_cur_liab":462806,"equity":814779,"equities":2060724},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3481608,3481608,false],["net_turnover_source","gross_profit_calc",67387,67387,false],["gross_profit_calc","selling_exp",110835,110835,false],["gross_profit_calc","admin_exp",34627,34627,false],["gross_profit_calc","other_op_exp_exp",34177,34177,false]]}},"financial_ratios":{"current_ratio":{"value":1.2522451314517602},"quick_ratio":{"value":0.785144144270685},"net_profit_margin":{"value":-0.02451989929543434},"roa":{"value":-0.04222836245901926},"roe":{"value":-0.10680319448586673},"debt_to_equity":{"value":1.5291815326610039,"negative_equity":false},"interest_coverage":{"value":-1.4842559022524193},"asset_turnover":{"value":1.7222078259873714},"altman_z_score":{"value":2.3186538935664833},"roce":{"value":-0.04069553102141932}},"source_ids":{"financial_statement_id":"2301563","income_statement_id":"2301563","balance_sheet_id":"2301563"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":2297725,"cogs":1965343,"gross_prof":332382,"sell_exp":71632,"admin_exp":32357,"oth_op_rev":15493,"oth_op_exp":61678,"interest_expenses":38075,"income_before_income_taxes":144133,"income_after_income_taxes":144133,"net_income":144133},"balance_data":{"cash":82770,"accounts_receivable":405039,"inventories":27385,"cur_assets":515194,"investments":178800,"fixed_assets":894986,"non_cur_assets":1073786,"assets":1588980,"cur_liab":347686,"non_cur_liab":282045,"equity":959249,"equities":1588980},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1965343,1965343,false],["net_turnover_source","gross_profit_calc",332382,332382,false],["gross_profit_calc","selling_exp",71632,71632,false],["gross_profit_calc","admin_exp",32357,32357,false],["gross_profit_calc","other_op_exp_exp",61678,61678,false]]}},"financial_ratios":{"current_ratio":{"value":1.4817795367084092},"quick_ratio":{"value":1.403015939669702},"net_profit_margin":{"value":0.06272856847533974},"roa":{"value":0.09070787549245428},"roe":{"value":0.15025608575041516},"debt_to_equity":{"value":0.6564833531231202,"negative_equity":false},"interest_coverage":{"value":4.785502298095864},"asset_turnover":{"value":1.446037709725736},"altman_z_score":{"value":3.02610647185284},"roce":{"value":0.1467887543160605}},"source_ids":{"financial_statement_id":"2072042","income_statement_id":"2072042","balance_sheet_id":"2072042"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":1833427,"cogs":1666708,"gross_prof":166719,"sell_exp":58250,"admin_exp":47409,"oth_op_rev":123578,"oth_op_exp":126474,"interest_expenses":33492,"income_before_income_taxes":24672,"provision_for_income_taxes":1148,"income_after_income_taxes":23524,"net_income":23524},"balance_data":{"cash":101487,"accounts_receivable":350639,"inventories":81729,"cur_assets":533855,"investments":178800,"fixed_assets":674168,"non_cur_assets":852968,"assets":1386823,"cur_liab":513741,"non_cur_liab":346503,"equity":526579,"equities":1386823},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1666708,1666708,false],["net_turnover_source","gross_profit_calc",166719,166719,false],["gross_profit_calc","selling_exp",58250,58250,false],["gross_profit_calc","admin_exp",47409,47409,false],["gross_profit_calc","other_op_exp_exp",126474,126474,false]]}},"financial_ratios":{"current_ratio":{"value":1.0391520240743877},"quick_ratio":{"value":0.8800660254875511},"net_profit_margin":{"value":0.012830617199375813},"roa":{"value":0.016962510716940805},"roe":{"value":0.0446732589032225},"debt_to_equity":{"value":1.6336466133286742,"negative_equity":false},"interest_coverage":{"value":1.7366535292010032},"asset_turnover":{"value":1.3220338860835161},"altman_z_score":{"value":2.0387988136361512},"roce":{"value":0.06661917208234737}},"source_ids":{"financial_statement_id":"1941509","income_statement_id":"1941509","balance_sheet_id":"1941509"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":1598039,"cogs":1244030,"gross_prof":354009,"sell_exp":276714,"admin_exp":70763,"oth_op_rev":35760,"oth_op_exp":12160,"interest_expenses":28660,"income_before_income_taxes":1472,"income_after_income_taxes":1472,"net_income":1472},"balance_data":{"cash":5458,"accounts_receivable":316642,"inventories":93042,"cur_assets":415142,"investments":178800,"fixed_assets":694911,"intangible_assets":82,"non_cur_assets":873793,"assets":1288935,"cur_liab":730431,"non_cur_liab":55450,"equity":503054,"equities":1288935},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1244030,1244030,false],["net_turnover_source","gross_profit_calc",354009,354009,false],["gross_profit_calc","selling_exp",276714,276714,false],["gross_profit_calc","admin_exp",70763,70763,false],["gross_profit_calc","other_op_exp_exp",12160,12160,false]]}},"financial_ratios":{"current_ratio":{"value":0.5683521099186645},"quick_ratio":{"value":0.44097252170293977},"net_profit_margin":{"value":0.0009211289586799822},"roa":{"value":0.0011420281084771537},"roe":{"value":0.0029261272149709574},"debt_to_equity":{"value":1.5622199604813798,"negative_equity":false},"interest_coverage":{"value":1.0513607815771109},"asset_turnover":{"value":1.2398134894311972},"altman_z_score":{"value":1.7340016413180688},"roce":{"value":0.053951269820807016}},"source_ids":{"financial_statement_id":"1778066","income_statement_id":"1778066","balance_sheet_id":"1778066"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":1410988,"cogs":1171433,"gross_prof":239555,"sell_exp":278044,"admin_exp":84841,"oth_op_rev":212300,"oth_op_exp":18561,"interest_expenses":52601,"income_before_income_taxes":17808,"income_after_income_taxes":17808,"net_income":17808},"balance_data":{"cash":8387,"accounts_receivable":288534,"inventories":228024,"cur_assets":524945,"investments":178800,"fixed_assets":944223,"intangible_assets":214,"non_cur_assets":1123237,"assets":1648182,"cur_liab":898456,"non_cur_liab":248144,"equity":501582,"equities":1648182},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1171433,1171433,false],["net_turnover_source","gross_profit_calc",239555,239555,false],["gross_profit_calc","selling_exp",278044,278044,false],["gross_profit_calc","admin_exp",84841,84841,false],["gross_profit_calc","other_op_exp_exp",18561,18561,false]]}},"financial_ratios":{"current_ratio":{"value":0.5842745777199997},"quick_ratio":{"value":0.33047917761136886},"net_profit_margin":{"value":0.012620943622482969},"roa":{"value":0.01080463201272675},"roe":{"value":0.03550366639951195},"debt_to_equity":{"value":2.2859671997798965,"negative_equity":false},"interest_coverage":{"value":1.3385486967928366},"asset_turnover":{"value":0.8560874951916718},"altman_z_score":{"value":1.2661097436468163},"roce":{"value":0.09391297620730774}},"source_ids":{"financial_statement_id":"1760824","income_statement_id":"1760824","balance_sheet_id":"1760824"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.08.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -33.33","16.11","56.12",12,"1 143.22","~ 869.06"],[2023," -72.87","14.19","29.91",10,"731.15","~ 605.72"],[2022,"3.99","36.84","67.51",7,"2 357.55","~ 1 674.72"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-10.85","8.21","11.92",8,"1 456.93","~ 1 111.69"],["2026. gada 1. ceturksnis"," -39.49","3.84","8.48",7,"1 184.54","~ 930.07"],["2025. gada 4. ceturksnis","11.70","13.09","13.25",8,"1 619.49","~ 1 209.88"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":56.12,"employees":12,"gross_salary_raw":1143.2156709364103,"gross_salary_formatted":"1 143.22","net_salary_formatted":"~ 869.06","vsaoi_employee_part":"120.04","non_taxable_minimum":"252.61","iin_part":"154.11","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":56.12,"employees":12,"gross_salary_raw":1143.2156709364103,"gross_salary_formatted":"1 143.22","net_salary_formatted":"~ 869.06","vsaoi_employee_part":"120.04","non_taxable_minimum":"252.61","iin_part":"154.11","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",41472,"EUR","2019-06-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,25,"EUR"],[2018,27,"EUR"],[2011,1,"LVL"],[2012,2,"LVL"],[2013,2,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-07-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV87ZZZ40103305649","K","SIA","2010-07-09","Ādažu nov., Ādažu pag., Alderi, Pērles iela 12",2164,103132470,100016501]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0240  ","023401","Ādažu pag."," -33.33","16.11","56.12",12],[2023,"sabiedrība ar ierobežotu atbildību","0240  ","010093","Latgales priekšpilsēta"," -72.87","14.19","29.91",10],[2022,"sabiedrība ar ierobežotu atbildību","0240  ","010093","Latgales priekšpilsēta","3.99","36.84","67.51",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.08.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KM FORESTRY SIA","2025. gada 4. ceturksnis","11.70","9.33","24.06","13.09","13.25","8"],["KM FORESTRY SIA","2026. gada 1. ceturksnis"," -39.49","0.00","51.81","3.84","8.48","7"],["KM FORESTRY SIA","2026. gada 2. ceturksnis","-10.85","0.0","30.98","8.21","11.92","8"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-07-23",6537.58,"AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","dbe4f698"],["2026-04-01",2120,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"],["2025-03-04",2300,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"],["2025-01-07",42770.85,"AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","1966cb18"],["2024-11-25",9990,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","eb998a13"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_taxes"],"data":[[3306983,2277676,1029307,1250355,60786,40568,165440,54136,77516,-430086,1838,-431924,-431924,null],[26591,19256,7335,null,1758,null,11,null,7,5559,577,null,4936,46],[2218911,1812209,406702,259335,93027,30655,7934,null,58044,19017,1216,17801,17801,null],[1410988,1171433,239555,278044,84841,212300,18561,null,52601,17808,null,17808,17808,null],[1598039,1244030,354009,276714,70763,35760,12160,null,28660,1472,null,1472,1472,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[16297,432582,389299,838178,2800,1505294,25406,1533500,2371678,1073666,810644,487368,2371678],[4247,3126,null,7373,null,33401,null,33401,40774,2188,10550,28036,40774],[18207,384151,434872,837230,2800,1278135,4527,1285462,2122692,1159834,457689,505169,2122692],[8387,288534,228024,524945,178800,944223,214,1123237,1648182,898456,248144,501582,1648182],[5458,316642,93042,415142,178800,694911,82,873793,1288935,730431,55450,503054,1288935]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_ln_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_end_of_year"],"data":[[74070,118221,178719,-19188,159531,-182955,53889,7166,37631,110680,-63502,84809,84809,84809]]}},"public_procurement":{"kopa_eur":46359.82,"ligumu_skaits":6,"periods":{"no":"2018-10-01","lidz":"2024-11-20"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[32719.5,"2018-10-01","Latvijas valsts meži","Augsnes gatavošana, veidojot pacilas, un meža meliorācijas sistēmu ikdienas uzturēšana Austrumvidzemes, Rietumvidzemes, Dienvidlatgales, Zemgales, Ziemeļlatgales un Ziemeļkurzemes reģionā 2018. - 2022.gadā"],[13640.32,"2018-10-02","Latvijas valsts meži","Augsnes gatavošana, veidojot pacilas, un meža meliorācijas sistēmu ikdienas uzturēšana Austrumvidzemes, Rietumvidzemes, Dienvidlatgales, Zemgales, Ziemeļlatgales un Ziemeļkurzemes reģionā 2018. - 2022.gadā"],[null,"2020-02-24","Latvijas valsts meži","Augsnes gatavošana, veidojot pacilas, un meža meliorācijas sistēmu ikdienas uzturēšana Austrumvidzemes, Rietumvidzemes, Dienvidlatgales, Zemgales, Ziemeļlatgales un Ziemeļkurzemes reģionā 2018. - 2022.gadā"],[null,"2020-09-21","Latvijas valsts meži","Augsnes gatavošana, veidojot pacilas, un meža meliorācijas sistēmu ikdienas uzturēšana Austrumvidzemes, Rietumvidzemes, Dienvidlatgales, Zemgales, Ziemeļlatgales un Ziemeļkurzemes reģionā 2018. - 2022.gadā"],[null,"2020-12-02","Latvijas valsts meži","Augsnes gatavošana, veidojot pacilas, un meža meliorācijas sistēmu ikdienas uzturēšana Austrumvidzemes, Rietumvidzemes, Dienvidlatgales, Zemgales, Ziemeļlatgales un Ziemeļkurzemes reģionā 2018. - 2022.gadā"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Latvijas valsts meži",46359.82,6]]},"pa_gadiem":{"2020":{"ligumu_skaits":3},"2019":{"ligumu_skaits":1},"2018":{"summa_eur":46359.82,"ligumu_skaits":2}},"bez_publicetas_summas":4,"kopigas_vienosanas_skaits":15,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}