{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103309693","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103309693"},"registration_number":"40103309693","company_name":"Sabiedrība ar ierobežotu atbildību \"Darbīgās rociņas\"","company_type":"SIA","registered_date":"2010-07-27","area_of_activity":{"nace_code":"8510","nace_description":"Pirmsskolas izglītība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,496093,3071,87283,20,"EUR"],[2024,434171,2207,87700,19,"EUR"],[2023,360712,1072,90020,21,"EUR"],[2022,349974,497,85431,21,"EUR"],[2021,335785,734,89810,18,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":496093,"cogs":398988,"gross_prof":97105,"sell_exp":79902,"admin_exp":12461,"oth_op_exp":1671,"income_before_income_taxes":3071,"income_after_income_taxes":3071,"net_income":3071},"balance_data":{"accounts_receivable":39138,"inventories":28161,"cur_assets":67299,"fixed_assets":19984,"non_cur_assets":19984,"assets":87283,"cur_liab":38476,"non_cur_liab":10135,"equity":38672,"equities":87283},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",398988,398988,false],["net_turnover_source","gross_profit_calc",97105,97105,false],["gross_profit_calc","selling_exp",79902,79902,false],["gross_profit_calc","admin_exp",12461,12461,false],["gross_profit_calc","other_op_exp_exp",1671,1671,false]]}},"financial_ratios":{"current_ratio":{"value":1.7491163322590706},"quick_ratio":{"value":1.017205530720449},"net_profit_margin":{"value":0.006190371563396379},"roa":{"value":0.035184400169563375},"roe":{"value":0.07941146048820852},"debt_to_equity":{"value":1.2570076541166735,"negative_equity":false},"asset_turnover":{"value":5.683729935955455},"altman_z_score":{"value":6.727853984169675},"roce":{"value":0.06292130227221505}},"source_ids":{"financial_statement_id":"2264996","income_statement_id":"2264996","balance_sheet_id":"2264996"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":434171,"cogs":358932,"gross_prof":75239,"sell_exp":64677,"admin_exp":7277,"oth_op_exp":1078,"income_before_income_taxes":2207,"income_after_income_taxes":2207,"net_income":2207},"balance_data":{"accounts_receivable":40152,"inventories":26142,"cur_assets":66294,"fixed_assets":21406,"non_cur_assets":21406,"assets":87700,"cur_liab":36435,"non_cur_liab":15664,"equity":35601,"equities":87700},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",358932,358932,false],["net_turnover_source","gross_profit_calc",75239,75239,false],["gross_profit_calc","selling_exp",64677,64677,false],["gross_profit_calc","admin_exp",7277,7277,false],["gross_profit_calc","other_op_exp_exp",1078,1078,false]]}},"financial_ratios":{"current_ratio":{"value":1.8195142033758749},"quick_ratio":{"value":1.1020172910662824},"net_profit_margin":{"value":0.005083250608631161},"roa":{"value":0.02516533637400228},"roe":{"value":0.06199264065616134},"debt_to_equity":{"value":1.4634139490463751,"negative_equity":false},"asset_turnover":{"value":4.950638540478906},"altman_z_score":{"value":5.893873076206792},"roce":{"value":0.0430508143957866}},"source_ids":{"financial_statement_id":"2041867","income_statement_id":"2041867","balance_sheet_id":"2041867"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":360712,"cogs":317187,"gross_prof":43525,"sell_exp":38884,"admin_exp":6232,"oth_op_rev":8075,"oth_op_exp":5412,"income_before_income_taxes":1072,"income_after_income_taxes":1072,"net_income":1072},"balance_data":{"accounts_receivable":37950,"inventories":27179,"cur_assets":65129,"fixed_assets":24891,"non_cur_assets":24891,"assets":90020,"cur_liab":35433,"non_cur_liab":21193,"equity":33394,"equities":90020},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",317187,317187,false],["net_turnover_source","gross_profit_calc",43525,43525,false],["gross_profit_calc","selling_exp",38884,38884,false],["gross_profit_calc","admin_exp",6232,6232,false],["gross_profit_calc","other_op_exp_exp",5412,5412,false]]}},"financial_ratios":{"current_ratio":{"value":1.8380887872886857},"quick_ratio":{"value":1.0710354754042841},"net_profit_margin":{"value":0.0029719000199605224},"roa":{"value":0.0119084647856032},"roe":{"value":0.032101575133257475},"debt_to_equity":{"value":1.6956938372162664,"negative_equity":false},"asset_turnover":{"value":4.007020662075094},"altman_z_score":{"value":4.834422835962635},"roce":{"value":0.019638375437375198}},"source_ids":{"financial_statement_id":"1911836","income_statement_id":"1911836","balance_sheet_id":"1911836"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":349974,"cogs":301541,"gross_prof":48433,"sell_exp":34192,"admin_exp":10317,"oth_op_exp":3427,"income_before_income_taxes":497,"income_after_income_taxes":497,"net_income":497},"balance_data":{"cash":4443,"accounts_receivable":31301,"inventories":18473,"cur_assets":54217,"fixed_assets":31214,"non_cur_assets":31214,"assets":85431,"cur_liab":28212,"non_cur_liab":24897,"equity":32322,"equities":85431},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",301541,301541,false],["net_turnover_source","gross_profit_calc",48433,48433,false],["gross_profit_calc","selling_exp",34192,34192,false],["gross_profit_calc","admin_exp",10317,10317,false],["gross_profit_calc","other_op_exp_exp",3427,3427,false]]}},"financial_ratios":{"current_ratio":{"value":1.9217708776407203},"quick_ratio":{"value":1.2669785906706366},"net_profit_margin":{"value":0.0014201054935509495},"roa":{"value":0.005817560370357365},"roe":{"value":0.015376523729967204},"debt_to_equity":{"value":1.6431223315388899,"negative_equity":false},"asset_turnover":{"value":4.096569161077361},"altman_z_score":{"value":4.900769579462496},"roce":{"value":0.008685926003600204}},"source_ids":{"financial_statement_id":"1729749","income_statement_id":"1729749","balance_sheet_id":"1729749"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":335785,"cogs":279352,"gross_prof":56433,"sell_exp":39483,"admin_exp":13743,"oth_op_exp":2473,"income_before_income_taxes":734,"income_after_income_taxes":734,"net_income":734},"balance_data":{"cash":12217,"accounts_receivable":29910,"inventories":16739,"cur_assets":58866,"fixed_assets":30944,"non_cur_assets":30944,"assets":89810,"cur_liab":29634,"non_cur_liab":31862,"equity":28314,"equities":89810},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",279352,279352,false],["net_turnover_source","gross_profit_calc",56433,56433,false],["gross_profit_calc","selling_exp",39483,39483,false],["gross_profit_calc","admin_exp",13743,13743,false],["gross_profit_calc","other_op_exp_exp",2473,2473,false]]}},"financial_ratios":{"current_ratio":{"value":1.9864345009111155},"quick_ratio":{"value":1.4215765674563001},"net_profit_margin":{"value":0.002185922539720357},"roa":{"value":0.008172809264001782},"roe":{"value":0.025923571378116832},"debt_to_equity":{"value":2.1719290810199903,"negative_equity":false},"asset_turnover":{"value":3.738837545930297},"altman_z_score":{"value":4.450533477878157},"roce":{"value":0.012197553842063282}},"source_ids":{"financial_statement_id":"1401383","income_statement_id":"1401383","balance_sheet_id":"1401383"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"113.74","35.00","78.66",19,"1 012.03","~ 785.22"],[2023,"92.60","26.62","65.89",21,"766.99","~ 628.63"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","29.74","7.85","21.87",21,"1 018.31","~ 819.24"],["2026. gada 1. ceturksnis","32.06","8.96","23.09",20,"1 128.87","~ 892.96"],["2025. gada 4. ceturksnis","32.20","9.15","23.02",19,"1 184.69","~ 919.97"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":78.66,"employees":19,"gross_salary_raw":1012.0269873863303,"gross_salary_formatted":"1 012.03","net_salary_formatted":"~ 785.22","vsaoi_employee_part":"106.26","non_taxable_minimum":"303.06","iin_part":"120.54","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":78.66,"employees":19,"gross_salary_raw":1012.0269873863303,"gross_salary_formatted":"1 012.03","net_salary_formatted":"~ 785.22","vsaoi_employee_part":"106.26","non_taxable_minimum":"303.06","iin_part":"120.54","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",4245,"EUR","2018-08-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,8,"EUR"],[2018,13,"EUR"],[2011,5,"LVL"],[2012,5,"LVL"],[2013,5,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-07-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV24ZZZ40103309693","K","SIA","2010-07-27","Rīga, Čiekurkalna 4. šķērslīnija 9 - 37",1026,117416397,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8510  ","010096","Ziemeļu rajons","113.74","35.00","78.66",19],[2023,"sabiedrība ar ierobežotu atbildību","8510  ","010096","Ziemeļu rajons","92.60","26.62","65.89",21]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DARBĪGĀS ROCIŅAS SIA","2025. gada 4. ceturksnis","32.20","0.00","0.00","9.15","23.02","19"],["DARBĪGĀS ROCIŅAS SIA","2026. gada 1. ceturksnis","32.06","0.00","0.00","8.96","23.09","20"],["DARBĪGĀS ROCIŅAS SIA","2026. gada 2. ceturksnis","29.74","0.0","0.0","7.85","21.87","21"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[296732,269062,27670,15570,7107,3621,1372,1372,1372],[341506,286122,55384,40487,10839,1987,2071,2071,2071],[335785,279352,56433,39483,13743,2473,734,734,734],[28289,5254,23035,7764,12284,405,2582,null,2582],[349974,301541,48433,34192,10317,3427,497,497,497]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[2109,13419,19185,34713,20814,20814,55527,19562,10456,25509,55527],[12094,25648,10771,48513,21551,21551,70064,23130,19354,27580,70064],[12217,29910,16739,58866,30944,30944,89810,29634,31862,28314,89810],[385,1070,3710,5165,2820,2820,7985,3391,3017,1577,7985],[4443,31301,18473,54217,31214,31214,85431,28212,24897,32322,85431]]}},"eu_funds":{"periods":{"no":"2024-01-01","lidz":"2029-08-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}