{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103310724","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103310724","company_name":"Sabiedrība ar ierobežotu atbildību \"FORMA PRO FILMS\"","company_type":"SIA","registered_date":"2010-08-02","area_of_activity":{"nace_code":"5911","nace_description":"Kinofilmu, video filmu un televīzijas programmu producēšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,6854161,1528910,8417113,4,"EUR"],[2023,6199182,654439,6934589,6,"EUR"],[2022,9241600,3539972,6737082,4,"EUR"],[2021,4994019,802727,5861198,4,"EUR"],[2020,2280000,230000,1921000,5,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":6854161,"cogs":5397378,"gross_prof":1456783,"sell_exp":705136,"admin_exp":40611,"oth_op_rev":888569,"oth_op_exp":9507,"interest_expenses":61188,"income_before_income_taxes":1528910,"income_after_income_taxes":1528910,"net_income":1528910},"balance_data":{"cash":1347859,"accounts_receivable":1099623,"inventories":2221794,"cur_assets":4669276,"investments":2837194,"fixed_assets":910643,"non_cur_assets":3747837,"assets":8417113,"cur_liab":1367663,"non_cur_liab":265069,"equity":6784381,"equities":8417113},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5397378,5397378,false],["net_turnover_source","gross_profit_calc",1456783,1456783,false],["gross_profit_calc","selling_exp",705136,705136,false],["gross_profit_calc","admin_exp",40611,40611,false],["gross_profit_calc","other_op_exp_exp",9507,9507,false]]}},"financial_ratios":{"current_ratio":{"value":3.41405448564449},"quick_ratio":{"value":1.7895358725066044},"net_profit_margin":{"value":0.22306304155971826},"roa":{"value":0.18164304079082697},"roe":{"value":0.22535733178900183},"debt_to_equity":{"value":0.24066042281528705,"negative_equity":false},"interest_coverage":{"value":25.987088971693797},"asset_turnover":{"value":0.8143125796220153},"altman_z_score":{"value":4.108776972271755},"roce":{"value":0.2255634127485123}},"source_ids":{"financial_statement_id":"2097889","income_statement_id":"2097889","balance_sheet_id":"2097889"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":6199182,"cogs":5021701,"gross_prof":1177481,"sell_exp":384089,"admin_exp":27674,"oth_op_rev":42583,"oth_op_exp":6925,"interest_expenses":146937,"income_before_income_taxes":654439,"income_after_income_taxes":654439,"net_income":654439},"balance_data":{"cash":1516132,"accounts_receivable":692131,"inventories":1169142,"cur_assets":3377405,"investments":2660717,"fixed_assets":896467,"non_cur_assets":3557184,"assets":6934589,"cur_liab":1279037,"non_cur_liab":290420,"equity":5365132,"equities":6934589},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5021701,5021701,false],["net_turnover_source","gross_profit_calc",1177481,1177481,false],["gross_profit_calc","selling_exp",384089,384089,false],["gross_profit_calc","admin_exp",27674,27674,false],["gross_profit_calc","other_op_exp_exp",6925,6925,false]]}},"financial_ratios":{"current_ratio":{"value":2.640584283331913},"quick_ratio":{"value":1.7265043935398272},"net_profit_margin":{"value":0.10556860566442476},"roa":{"value":0.09437314886289584},"roe":{"value":0.12198003702425216},"debt_to_equity":{"value":0.29252905613505875,"negative_equity":false},"interest_coverage":{"value":5.453874789875933},"asset_turnover":{"value":0.8939508887981681},"altman_z_score":{"value":3.5592340157568847},"roce":{"value":0.14169722071338042}},"source_ids":{"financial_statement_id":"1940220","income_statement_id":"1940220","balance_sheet_id":"1940220"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":9241600,"cogs":7220054,"gross_prof":2021546,"sell_exp":254656,"admin_exp":14381,"oth_op_rev":1822807,"oth_op_exp":2580,"interest_expenses":32764,"income_before_income_taxes":3539972,"income_after_income_taxes":3539972,"net_income":3539972},"balance_data":{"cash":2444471,"accounts_receivable":1368521,"inventories":5084,"cur_assets":3818076,"investments":2056081,"fixed_assets":862925,"non_cur_assets":2919006,"assets":6737082,"cur_liab":1670205,"non_cur_liab":356184,"equity":4710693,"equities":6737082},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7220054,7220054,false],["net_turnover_source","gross_profit_calc",2021546,2021546,false],["gross_profit_calc","selling_exp",254656,254656,false],["gross_profit_calc","admin_exp",14381,14381,false],["gross_profit_calc","other_op_exp_exp",2580,2580,false]]}},"financial_ratios":{"current_ratio":{"value":2.2859924380540115},"quick_ratio":{"value":2.2829485003337915},"net_profit_margin":{"value":0.38304752423822713},"roa":{"value":0.5254458829505118},"roe":{"value":0.7514758444245889},"debt_to_equity":{"value":0.4301679179687575,"negative_equity":false},"interest_coverage":{"value":109.04456110365035},"asset_turnover":{"value":1.3717511527987933},"altman_z_score":{"value":4.813868231626471},"roce":{"value":0.7051159915664027}},"source_ids":{"financial_statement_id":"1785870","income_statement_id":"1785870","balance_sheet_id":"1785870"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":4994019,"cogs":3436137,"gross_prof":1557882,"sell_exp":574663,"admin_exp":153494,"oth_op_rev":29095,"oth_op_exp":20394,"other_interest_revenues":12782,"interest_expenses":48481,"income_before_income_taxes":802727,"income_after_income_taxes":802727,"net_income":802727},"balance_data":{"cash":704735,"accounts_receivable":3455187,"cur_assets":4159922,"investments":844365,"fixed_assets":856911,"non_cur_assets":1701276,"assets":5861198,"cur_liab":4278672,"non_cur_liab":411801,"equity":1170725,"equities":5861198},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3436137,3436137,false],["net_turnover_source","gross_profit_calc",1557882,1557882,false],["gross_profit_calc","selling_exp",574663,574663,false],["gross_profit_calc","admin_exp",153494,153494,false],["gross_profit_calc","other_op_exp_exp",20394,20394,false]]}},"financial_ratios":{"current_ratio":{"value":0.9722460613947506},"quick_ratio":{"value":0.9722460613947506},"net_profit_margin":{"value":0.1607376744061246},"roa":{"value":0.13695613081148256},"roe":{"value":0.6856665741314143},"debt_to_equity":{"value":4.00646864122659,"negative_equity":false},"interest_coverage":{"value":17.557558631216352},"asset_turnover":{"value":0.8520474824430091},"altman_z_score":{"value":1.5610506073516504},"roce":{"value":0.5378793144630799}},"source_ids":{"financial_statement_id":"1426344","income_statement_id":"1426344","balance_sheet_id":"1426344"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":2280000,"cogs":1075000,"gross_prof":1205000,"sell_exp":817000,"admin_exp":103000,"oth_op_rev":6000,"oth_op_exp":2000,"other_interest_revenues":15000,"interest_expenses":74000,"income_before_income_taxes":230000,"income_after_income_taxes":230000,"net_income":230000},"balance_data":{"cash":771000,"accounts_receivable":615000,"cur_assets":1386000,"investments":441000,"fixed_assets":94000,"non_cur_assets":535000,"assets":1921000,"cur_liab":1412000,"non_cur_liab":141000,"equity":368000,"equities":1921000},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1075000,1075000,false],["net_turnover_source","gross_profit_calc",1205000,1205000,false],["gross_profit_calc","selling_exp",817000,817000,false],["gross_profit_calc","admin_exp",103000,103000,false],["gross_profit_calc","other_op_exp_exp",2000,2000,false]]}},"financial_ratios":{"current_ratio":{"value":0.9815864022662889},"quick_ratio":{"value":0.9815864022662889},"net_profit_margin":{"value":0.10087719298245613},"roa":{"value":0.11972930765226444},"roe":{"value":0.625},"debt_to_equity":{"value":4.220108695652174,"negative_equity":false},"interest_coverage":{"value":4.108108108108108},"asset_turnover":{"value":1.1868818323789694},"altman_z_score":{"value":1.928269989102719},"roce":{"value":0.5972495088408645}},"source_ids":{"financial_statement_id":"1231667","income_statement_id":"1231667","balance_sheet_id":"1231667"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.01.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -291.50","69.33","13.49",6,"549.61","~ 489.70"],[2023," -307.52","174.43","5.64",6,"229.78","~ 205.66"],[2022," -420.29","121.63","5.83",3,"475.05","~ 410.14"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-80.0","10.4","6.1",4,"1 491.15","~ 1 134.51"],["2026. gada 1. ceturksnis"," -89.96","12.26","10.65",4,"2 603.40","~ 1 876.13"],["2025. gada 4. ceturksnis"," -497.54","88.25","6.06",4,"1 481.37","~ 1 117.79"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.49,"employees":6,"gross_salary_raw":549.6072487858936,"gross_salary_formatted":"549.61","net_salary_formatted":"~ 489.70","vsaoi_employee_part":"57.71","non_taxable_minimum":"480.92","iin_part":"2.20","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.49,"employees":6,"gross_salary_raw":549.6072487858936,"gross_salary_formatted":"549.61","net_salary_formatted":"~ 489.70","vsaoi_employee_part":"57.71","non_taxable_minimum":"480.92","iin_part":"2.20","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",73988,"EUR","2015-09-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2011,1,"LVL"],[2012,5,"LVL"],[2013,5,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-07-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV26ZZZ40103310724","K","SIA","2010-08-02","Rīga, Jāņa iela 3 - 7",1050,111208546,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5911  ","010091","Centra rajons"," -291.50","69.33","13.49",6],[2023,"sabiedrība ar ierobežotu atbildību","5911  ","010091","Centra rajons"," -307.52","174.43","5.64",6],[2022,"sabiedrība ar ierobežotu atbildību","5911  ","010091","Centra rajons"," -420.29","121.63","5.83",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.01.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FORMA PRO FILMS SIA","2025. gada 4. ceturksnis"," -497.54","0.00","591.86","88.25","6.06","4"],["FORMA PRO FILMS SIA","2026. gada 1. ceturksnis"," -89.96","0.00","112.87","12.26","10.65","4"],["FORMA PRO FILMS SIA","2026. gada 2. ceturksnis","-80.0","0.07","96.59","10.4","6.1","4"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-03-13",23878.83,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","977a5c4e"],["2025-08-15",149999.97,"Latvijas Investīciju un attīstības aģentūra","Kārtība, kādā lieliem, nozīmīgiem publiskiem pasākumiem un ārvalstu filmu uzņemšanai Latvijā tiek piešķirts valsts budžeta līdzfinansējums","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","c896ee42"],["2025-06-19",9877.42,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","4fe58c30"],["2025-03-06",9999,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","04d32b4b"],["2025-02-21",19437.92,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fc6adf65"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_taxes"],"data":[[855685,326119,529566,528608,8570,155083,7819,326,9492,130486,130486,130486,null],[2280000,1075000,1205000,817000,103000,6000,2000,15000,74000,230000,230000,230000,null],[4994019,3436137,1557882,574663,153494,29095,20394,12782,48481,802727,802727,802727,null],[5687,2786,2901,3005,2058,131,123,null,null,-2154,null,-2245,91],[9241600,7220054,2021546,254656,14381,1822807,2580,null,32764,3539972,3539972,3539972,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments","inventories"],"data":[[375684,237477,613161,83981,83981,697142,602346,172220,-77424,697142,null,null],[771000,615000,1386000,94000,535000,1921000,1412000,141000,368000,1921000,441000,null],[704735,3455187,4159922,856911,1701276,5861198,4278672,411801,1170725,5861198,844365,null],[10192,336,10528,84209,84209,94737,94982,null,-245,94737,null,null],[2444471,1368521,3818076,862925,2919006,6737082,1670205,356184,4710693,6737082,2056081,5084]]}}}