{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103312570","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103312570","company_name":"SIA Baltic Water","company_type":"SIA","registered_date":"2010-08-09","area_of_activity":{"nace_code":"3600","nace_description":"Ūdens ieguve, attīrīšana un apgāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,420008,-40231,127602,3,"EUR"],[2024,157732,-9667,59722,5,"EUR"],[2023,550403,-41059,110508,13,"EUR"],[2022,590003,37416,169563,13,"EUR"],[2021,494813,39067,135995,14,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":420008,"cogs":342510,"gross_prof":77498,"sell_exp":75457,"admin_exp":46140,"oth_op_rev":3920,"oth_op_exp":52,"income_before_income_taxes":-40231,"income_after_income_taxes":-40231,"net_income":-40231},"balance_data":{"cash":3656,"accounts_receivable":44738,"inventories":72015,"cur_assets":120409,"fixed_assets":7193,"non_cur_assets":7193,"assets":127602,"cur_liab":115828,"equity":11774,"equities":127602},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",342510,342510,false],["net_turnover_source","gross_profit_calc",77498,77498,false],["gross_profit_calc","selling_exp",75457,75457,false],["gross_profit_calc","admin_exp",46140,46140,false],["gross_profit_calc","other_op_exp_exp",52,52,false]]}},"financial_ratios":{"current_ratio":{"value":1.0395500224470766},"quick_ratio":{"value":0.4178091653140864},"net_profit_margin":{"value":-0.09578627073770024},"roa":{"value":-0.3152850268804564},"roe":{"value":-3.416935620859521},"debt_to_equity":{"value":9.837608289451333,"negative_equity":false},"asset_turnover":{"value":3.291547154433316},"altman_z_score":{"value":2.451961356089237},"roce":{"value":-3.416935620859521}},"source_ids":{"financial_statement_id":"2296175","income_statement_id":"2296175","balance_sheet_id":"2296175"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":157732,"cogs":174463,"gross_prof":-16731,"sell_exp":14803,"admin_exp":11651,"oth_op_rev":35624,"oth_op_exp":1204,"income_before_income_taxes":-8765,"provision_for_income_taxes":902,"income_after_income_taxes":-9667,"net_income":-9667},"balance_data":{"cash":26896,"accounts_receivable":1345,"inventories":142,"cur_assets":28383,"fixed_assets":31339,"non_cur_assets":31339,"assets":59722,"cur_liab":7717,"equity":52005,"equities":59722},"cash_flow_data":{"cfo_im_ebt":-8765,"cfo_im_tax":-128,"cfi_acq_fa":-1301,"cfi_sal_fa":39497,"cfi_ln_rcv":10000,"net_increase":12960,"at_beginning_of_year":13936,"at_end_of_year":26896},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",174463,174463,false],["net_turnover_source","gross_profit_calc",16731,-16731,true],["gross_profit_calc","selling_exp",14803,14803,false],["gross_profit_calc","admin_exp",11651,11651,false],["gross_profit_calc","other_op_exp_exp",1204,1204,false]]}},"financial_ratios":{"current_ratio":{"value":3.677983672411559},"quick_ratio":{"value":3.6595827394065052},"net_profit_margin":{"value":-0.061287500316993385},"roa":{"value":-0.1618666488061351},"roe":{"value":-0.18588597250264396},"debt_to_equity":{"value":0.1483895779251995,"negative_equity":false},"asset_turnover":{"value":2.6411037808512776},"altman_z_score":{"value":5.995878196696049},"roce":{"value":-0.1685414863955389}},"source_ids":{"financial_statement_id":"2003694","income_statement_id":"2003694","balance_sheet_id":"2003694","cash_flow_statement_id":"2003694"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":550403,"cogs":517386,"gross_prof":33017,"sell_exp":26717,"admin_exp":46401,"oth_op_rev":656,"oth_op_exp":471,"other_interest_revenues":1211,"income_before_income_taxes":-38705,"provision_for_income_taxes":2354,"income_after_income_taxes":-41059,"net_income":-41059},"balance_data":{"cash":13936,"accounts_receivable":27223,"inventories":9066,"cur_assets":50225,"fixed_assets":60283,"non_cur_assets":60283,"assets":110508,"cur_liab":48836,"equity":61672,"equities":110508},"cash_flow_data":{"cfo_im_ebt":-38705,"cfo_im_tax":-2295,"cfi_acq_fa":-6079,"cfi_ln_md":-30000,"cfi_ln_rcv":20000,"cff_div_pd":-8980,"net_increase":-58424,"at_beginning_of_year":72360,"at_end_of_year":13936},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",517386,517386,false],["net_turnover_source","gross_profit_calc",33017,33017,false],["gross_profit_calc","selling_exp",26717,26717,false],["gross_profit_calc","admin_exp",46401,46401,false],["gross_profit_calc","other_op_exp_exp",471,471,false]]}},"financial_ratios":{"current_ratio":{"value":1.0284421328528135},"quick_ratio":{"value":0.8428003931525924},"net_profit_margin":{"value":-0.0745980672343719},"roa":{"value":-0.37154776124805444},"roe":{"value":-0.6657640420287975},"debt_to_equity":{"value":0.7918666493708653,"negative_equity":false},"asset_turnover":{"value":4.980662033517936},"altman_z_score":{"value":4.89458185826474},"roce":{"value":-0.6275943702166299}},"source_ids":{"financial_statement_id":"1886114","income_statement_id":"1886114","balance_sheet_id":"1886114","cash_flow_statement_id":"1886114"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":590003,"cogs":519269,"gross_prof":70734,"sell_exp":32369,"admin_exp":50431,"oth_op_rev":49615,"oth_op_exp":91,"income_before_income_taxes":37458,"provision_for_income_taxes":42,"income_after_income_taxes":37416,"net_income":37416},"balance_data":{"cash":72360,"accounts_receivable":11423,"inventories":9507,"cur_assets":93290,"fixed_assets":76273,"non_cur_assets":76273,"assets":169563,"cur_liab":57852,"equity":111711,"equities":169563},"cash_flow_data":{"cfo_im_ebt":37458,"cfo_im_tax":-42,"cfi_acq_fa":-49070,"cfi_sal_fa":32231,"net_increase":3845,"at_beginning_of_year":68515,"at_end_of_year":72360},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",519269,519269,false],["net_turnover_source","gross_profit_calc",70734,70734,false],["gross_profit_calc","selling_exp",32369,32369,false],["gross_profit_calc","admin_exp",50431,50431,false],["gross_profit_calc","other_op_exp_exp",91,91,false]]}},"financial_ratios":{"current_ratio":{"value":1.6125630920279332},"quick_ratio":{"value":1.4482299661204452},"net_profit_margin":{"value":0.0634166266951185},"roa":{"value":0.22066134710992374},"roe":{"value":0.33493568225152404},"debt_to_equity":{"value":0.5178720090232833,"negative_equity":false},"asset_turnover":{"value":3.4795503736074496},"altman_z_score":{"value":5.6778351130519304},"roce":{"value":0.3353116523887531}},"source_ids":{"financial_statement_id":"1719662","income_statement_id":"1719662","balance_sheet_id":"1719662","cash_flow_statement_id":"1719662"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":494813,"cogs":452618,"gross_prof":42195,"sell_exp":52397,"admin_exp":37171,"oth_op_rev":87261,"oth_op_exp":513,"income_before_income_taxes":39375,"provision_for_income_taxes":308,"income_after_income_taxes":39067,"net_income":39067},"balance_data":{"cash":68515,"accounts_receivable":12854,"inventories":14834,"cur_assets":96203,"fixed_assets":39792,"non_cur_assets":39792,"assets":135995,"cur_liab":61700,"equity":74295,"equities":135995},"cash_flow_data":{"cfo_im_ebt":39375,"cfo_im_ebwc":66214,"cfo_im_op":-11751,"cfo_im_tax":-308,"cfo_im_net":-12059,"cfi_acq_fa":-31215,"cfi_sal_fa":6,"cfi_net":-31209,"cff_iss_cap":74160,"cff_net":74160,"net_increase":30892,"at_beginning_of_year":37623,"at_end_of_year":68515},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",452618,452618,false],["net_turnover_source","gross_profit_calc",42195,42195,false],["gross_profit_calc","selling_exp",52397,52397,false],["gross_profit_calc","admin_exp",37171,37171,false],["gross_profit_calc","other_op_exp_exp",513,513,false]]}},"financial_ratios":{"current_ratio":{"value":1.5592058346839546},"quick_ratio":{"value":1.3187844408427878},"net_profit_margin":{"value":0.07895305903442311},"roa":{"value":0.28726791426155374},"roe":{"value":0.525836193552729},"debt_to_equity":{"value":0.8304731139376809,"negative_equity":false},"asset_turnover":{"value":3.638464649435641},"altman_z_score":{"value":5.68113208304505},"roce":{"value":0.5299818291944276}},"source_ids":{"financial_statement_id":"1337254","income_statement_id":"1337254","balance_sheet_id":"1337254","cash_flow_statement_id":"1337254"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.08.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"64.38","15.21","23.39",5,"1 143.54","~ 869.27"],[2023,"171.05","38.66","66.85",14,"1 167.25","~ 884.43"],[2022,"157.28","31.35","60.05",14,"1 048.52","~ 765.89"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","22.61","2.12","4.7",3,"1 531.89","~ 1 161.68"],["2026. gada 1. ceturksnis","24.56","2.01","4.51",3,"1 469.97","~ 1 120.39"],["2025. gada 4. ceturksnis","23.46","1.77","4.13",3,"1 346.11","~ 1 027.60"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":23.39,"employees":5,"gross_salary_raw":1143.541605553926,"gross_salary_formatted":"1 143.54","net_salary_formatted":"~ 869.27","vsaoi_employee_part":"120.07","non_taxable_minimum":"252.48","iin_part":"154.20","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":23.39,"employees":5,"gross_salary_raw":1143.541605553926,"gross_salary_formatted":"1 143.54","net_salary_formatted":"~ 869.27","vsaoi_employee_part":"120.07","non_taxable_minimum":"252.48","iin_part":"154.20","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",77000,"EUR","2021-06-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,20,"EUR"],[2018,20,"EUR"],[2011,5,"LVL"],[2012,13,"LVL"],[2013,20,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-08-01"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2024-12-27","Sabiedrība ar ierobežotu atbildību \"Innocent coffee masters\""],["2010-08-11","Sabiedrība ar ierobežotu atbildību \"Innocent coffe masters\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV42ZZZ40103312570","K","SIA","2010-08-09","Rīga, Valmieras iela 43 - 2",1009,113231854,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3600  ","010093","Latgales priekšpilsēta","64.38","15.21","23.39",5],[2023,"sabiedrība ar ierobežotu atbildību","5630  ","010091","Centra rajons","171.05","38.66","66.85",14],[2022,"sabiedrība ar ierobežotu atbildību","5630  ","010091","Centra rajons","157.28","31.35","60.05",14]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.08.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTIC WATER SIA","2025. gada 4. ceturksnis","23.46","15.84","0.00","1.77","4.13","3"],["BALTIC WATER SIA","2026. gada 1. ceturksnis","24.56","15.50","0.00","2.01","4.51","3"],["BALTIC WATER SIA","2026. gada 2. ceturksnis","22.61","15.79","0.0","2.12","4.7","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[654068,636542,17526,36979,37725,1408,110,285,-58761,200,-58961,-58961,null],[543995,484425,59570,26984,27767,325,null,193,4695,40,4655,4655,394],[494813,452618,42195,52397,37171,513,null,null,39375,308,39067,39067,87261],[322201,255447,66754,22621,23776,1782,null,703,17910,2139,null,15015,38],[590003,519269,70734,32369,50431,91,null,null,37458,42,37416,37416,49615]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","intangible_assets"],"data":[[20903,16532,14252,51687,47219,47219,98906,142493,-43587,98906,null,null],[37623,25314,10310,73247,32910,32910,106157,119205,-38932,106157,25884,null],[68515,12854,14834,96203,39792,39792,135995,61700,74295,135995,null,null],[18122,22620,17735,58477,11365,12093,70570,53555,17015,70570,null,728],[72360,11423,9507,93290,76273,76273,169563,57852,111711,169563,null,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfi_acq_fa","cfi_net","cff_sub_rcv","cff_ln_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_net","cfi_sal_fa","cff_iss_cap","cfi_ln_md","cfi_ln_rcv"],"data":[[4695,13766,28207,-40,-2751,-2751,1442,-5138,-5000,-8696,16720,20903,37623,null,null,null,null,null],[39375,66214,-11751,-308,-31215,-31209,null,null,null,74160,30892,37623,68515,-12059,6,74160,null,null],[37458,null,null,-42,-49070,null,null,null,null,null,3845,68515,72360,null,32231,null,null,null],[-38705,null,null,-2295,-6079,null,null,null,-8980,null,-58424,72360,13936,null,null,null,-30000,20000],[-8765,null,null,-128,-1301,null,null,null,null,null,12960,13936,26896,null,39497,null,null,10000]]}}}