{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103313523","dati_atjaunoti":"2026-09-03","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103313523","company_name":"Sabiedrība ar ierobežotu atbildību \"BALTIJAS DELIKATESES\"","company_type":"SIA","registered_date":"2010-08-12","area_of_activity":{"nace_code":"4711","nace_description":"Nespecializēta galvenokārt pārtikas, dzērienu vai tabakas mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,1458837,-113661,286341,18,"EUR"],[2023,1989992,-143777,354712,24,"EUR"],[2022,2573803,-63014,376990,25,"EUR"],[2021,2550629,-93553,409632,25,"EUR"],[2020,2161614,-161255,426990,13,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":1458837,"cogs":1164133,"gross_prof":294704,"sell_exp":336200,"admin_exp":63972,"oth_op_rev":33981,"oth_op_exp":34074,"interest_expenses":8100,"income_before_income_taxes":-113661,"income_after_income_taxes":-113661,"net_income":-113661},"balance_data":{"cash":28998,"accounts_receivable":85681,"inventories":114777,"cur_assets":229456,"fixed_assets":50914,"intangible_assets":5971,"non_cur_assets":56885,"assets":286341,"cur_liab":213123,"non_cur_liab":115150,"equity":-41932,"equities":286341},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1164133,1164133,false],["net_turnover_source","gross_profit_calc",294704,294704,false],["gross_profit_calc","selling_exp",336200,336200,false],["gross_profit_calc","admin_exp",63972,63972,false],["gross_profit_calc","other_op_exp_exp",34074,34074,false]]}},"financial_ratios":{"current_ratio":{"value":1.0766364962955663},"quick_ratio":{"value":0.5380883339667704},"net_profit_margin":{"value":-0.07791206282812953},"roa":{"value":-0.3969428059551374},"roe":{"value":2.7106028808547173},"debt_to_equity":{"value":-7.828698845750262,"negative_equity":true},"interest_coverage":{"value":-13.032222222222222},"asset_turnover":{"value":5.094754156757153},"altman_z_score":{"value":3.802367861682572},"roce":{"value":-1.44173563877735}},"source_ids":{"financial_statement_id":"2043110","income_statement_id":"2043110","balance_sheet_id":"2043110"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":1989992,"cogs":1576830,"gross_prof":413162,"sell_exp":411522,"admin_exp":145189,"oth_op_rev":192,"oth_op_exp":73,"interest_expenses":347,"income_before_income_taxes":-143777,"income_after_income_taxes":-143777,"net_income":-143777},"balance_data":{"cash":31759,"accounts_receivable":31982,"inventories":176585,"cur_assets":240326,"fixed_assets":112625,"intangible_assets":1761,"non_cur_assets":114386,"assets":354712,"cur_liab":346931,"non_cur_liab":8712,"equity":-931,"equities":354712},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1576830,1576830,false],["net_turnover_source","gross_profit_calc",413162,413162,false],["gross_profit_calc","selling_exp",411522,411522,false],["gross_profit_calc","admin_exp",145189,145189,false],["gross_profit_calc","other_op_exp_exp",73,73,false]]}},"financial_ratios":{"current_ratio":{"value":0.6927198780160897},"quick_ratio":{"value":0.1837281764961909},"net_profit_margin":{"value":-0.07225003919613747},"roa":{"value":-0.4053344685265793},"roe":{"value":154.4328678839957},"debt_to_equity":{"value":-382.0010741138561,"negative_equity":true},"interest_coverage":{"value":-413.342939481268},"asset_turnover":{"value":5.610162610794109},"altman_z_score":{"value":4.123798088617491},"roce":{"value":-18.43336332090991}},"source_ids":{"financial_statement_id":"1908392","income_statement_id":"1908392","balance_sheet_id":"1908392"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":25,"type_from_db":"UGP"},"income_data":{"net_turnover":2573803,"cogs":2070476,"gross_prof":503327,"sell_exp":463504,"admin_exp":91028,"oth_op_exp":283,"interest_expenses":10906,"income_before_income_taxes":-62394,"provision_for_income_taxes":620,"income_after_income_taxes":-63014,"net_income":-63014},"balance_data":{"cash":31697,"accounts_receivable":31213,"inventories":181852,"cur_assets":244762,"fixed_assets":131274,"intangible_assets":954,"non_cur_assets":132228,"assets":376990,"cur_liab":423935,"non_cur_liab":288809,"equity":-335754,"equities":376990},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2070476,2070476,false],["net_turnover_source","gross_profit_calc",503327,503327,false],["gross_profit_calc","selling_exp",463504,463504,false],["gross_profit_calc","admin_exp",91028,91028,false],["gross_profit_calc","other_op_exp_exp",283,283,false]]}},"financial_ratios":{"current_ratio":{"value":0.5773573778999139},"quick_ratio":{"value":0.14839539080283534},"net_profit_margin":{"value":-0.02448283726454589},"roa":{"value":-0.1671503222897159},"roe":{"value":0.18767907456054134},"debt_to_equity":{"value":-2.1228161094134395,"negative_equity":true},"interest_coverage":{"value":-4.721070970108197},"asset_turnover":{"value":6.827244754502772},"altman_z_score":{"value":5.096272791352112},"roce":{"value":1.0967728192565769}},"source_ids":{"financial_statement_id":"1709892","income_statement_id":"1709892","balance_sheet_id":"1709892"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":25,"type_from_db":"UGP"},"income_data":{"net_turnover":2550629,"cogs":2048680,"gross_prof":501949,"sell_exp":511299,"admin_exp":79596,"oth_op_rev":646,"oth_op_exp":1029,"other_interest_revenues":159,"interest_expenses":4383,"income_before_income_taxes":-93553,"income_after_income_taxes":-93553,"net_income":-93553},"balance_data":{"cash":23558,"accounts_receivable":40331,"inventories":175520,"cur_assets":239409,"fixed_assets":168997,"intangible_assets":1226,"non_cur_assets":170223,"assets":409632,"cur_liab":352363,"non_cur_liab":330009,"equity":-272740,"equities":409632},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2048680,2048680,false],["net_turnover_source","gross_profit_calc",501949,501949,false],["gross_profit_calc","selling_exp",511299,511299,false],["gross_profit_calc","admin_exp",79596,79596,false],["gross_profit_calc","other_op_exp_exp",1029,1029,false]]}},"financial_ratios":{"current_ratio":{"value":0.6794385335577231},"quick_ratio":{"value":0.18131585892956978},"net_profit_margin":{"value":-0.03667840364082742},"roa":{"value":-0.2283830364815249},"roe":{"value":0.34301165945589207},"debt_to_equity":{"value":-2.501913910684168,"negative_equity":true},"interest_coverage":{"value":-20.34451289071412},"asset_turnover":{"value":6.2266351261620185},"altman_z_score":{"value":4.608312393646557},"roce":{"value":-1.5570378389704727}},"source_ids":{"financial_statement_id":"1409033","income_statement_id":"1409033","balance_sheet_id":"1409033"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":2161614,"cogs":1735847,"gross_prof":425767,"sell_exp":524319,"admin_exp":66687,"oth_op_exp":87,"other_interest_revenues":6955,"interest_expenses":2426,"income_before_income_taxes":-160797,"provision_for_income_taxes":458,"income_after_income_taxes":-161255,"net_income":-161255},"balance_data":{"cash":56303,"accounts_receivable":119298,"inventories":164930,"cur_assets":340531,"fixed_assets":86459,"non_cur_assets":86459,"assets":426990,"cur_liab":546438,"non_cur_liab":59739,"equity":-179187,"equities":426990},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1735847,1735847,false],["net_turnover_source","gross_profit_calc",425767,425767,false],["gross_profit_calc","selling_exp",524319,524319,false],["gross_profit_calc","admin_exp",66687,66687,false],["gross_profit_calc","other_op_exp_exp",87,87,false]]}},"financial_ratios":{"current_ratio":{"value":0.623183233962499},"quick_ratio":{"value":0.3213557622273707},"net_profit_margin":{"value":-0.07459935030028488},"roa":{"value":-0.37765521440783156},"roe":{"value":0.8999257758654367},"debt_to_equity":{"value":-3.382929565202833,"negative_equity":true},"interest_coverage":{"value":-65.28070898598516},"asset_turnover":{"value":5.062446427316799},"altman_z_score":{"value":3.074576419494564},"roce":{"value":1.325857276806644}},"source_ids":{"financial_statement_id":"1223449","income_statement_id":"1223449","balance_sheet_id":"1223449"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.08.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"129.91","18.98","56.06",17,"806.11","~ 653.63"],[2023,"145.95","26.51","76.00",25,"743.13","~ 613.38"],[2022,"149.02","25.35","76.84",28,"670.84","~ 533.24"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","16.12","3.46","8.65",4,"2 114.50","~ 1 550.15"],["2026. gada 1. ceturksnis","22.58","2.37","12.32",10,"1 204.65","~ 943.48"],["2025. gada 4. ceturksnis","19.07","3.00","10.09",11,"896.91","~ 728.09"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":56.06,"employees":17,"gross_salary_raw":806.1129996146302,"gross_salary_formatted":"806.11","net_salary_formatted":"~ 653.63","vsaoi_employee_part":"84.64","non_taxable_minimum":"382.26","iin_part":"67.84","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":56.06,"employees":17,"gross_salary_raw":806.1129996146302,"gross_salary_formatted":"806.11","net_salary_formatted":"~ 653.63","vsaoi_employee_part":"84.64","non_taxable_minimum":"382.26","iin_part":"67.84","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",450000,"EUR","2024-12-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,9,"EUR"],[2018,10,"EUR"],[2011,9,"LVL"],[2012,10,"LVL"],[2013,12,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-07-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV16ZZZ40103313523","K","SIA","2010-08-12","Rīga, Braslas iela 29A - 9",1084,119332450,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4711  ","010094","Vidzemes priekšpilsēta","129.91","18.98","56.06",17],[2023,"sabiedrība ar ierobežotu atbildību","4711  ","010094","Vidzemes priekšpilsēta","145.95","26.51","76.00",25],[2022,"sabiedrība ar ierobežotu atbildību","4711  ","010094","Vidzemes priekšpilsēta","149.02","25.35","76.84",28]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.08.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTIJAS DELIKATESES SIA","2025. gada 4. ceturksnis","19.07","5.97","0.00","3.00","10.09","11"],["BALTIJAS DELIKATESES SIA","2026. gada 1. ceturksnis","22.58","7.43","0.19","2.37","12.32","10"],["BALTIJAS DELIKATESES SIA","2026. gada 2. ceturksnis","16.12","4.63","1.39","3.46","8.65","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","provision_for_income_taxes"],"data":[[694056,543449,150607,162827,12347,258,143,136,-24588,-24588,-24588,null,null],[2161614,1735847,425767,524319,66687,null,87,2426,-160797,-161255,-161255,6955,458],[498927,477576,21351,1084,null,null,11091,null,9176,null,7798,null,766],[2550629,2048680,501949,511299,79596,646,1029,4383,-93553,-93553,-93553,159,null],[2573803,2070476,503327,463504,91028,null,283,10906,-62394,-63014,-63014,null,620]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets"],"data":[[32103,268368,107093,407564,72826,72826,480390,485403,12919,-17932,480390,null],[56303,119298,164930,340531,86459,86459,426990,546438,59739,-179187,426990,null],[10346,535,15645,26526,16306,16306,42832,32422,612,9798,42832,null],[23558,40331,175520,239409,168997,170223,409632,352363,330009,-272740,409632,1226],[31697,31213,181852,244762,131274,132228,376990,423935,288809,-335754,376990,954]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_net","net_increase","at_end_of_year","at_beginning_of_year","cff_div_pd"],"data":[[9176,13248,30102,1378,28724,20378,-20378,2000,10346,10346,null,null],[-2349,null,null,null,null,null,null,null,null,23444,10346,null],[11702,null,null,-1371,null,null,null,null,-4423,32943,37366,-8360]]}},"public_procurement":{"periods":{"no":"2020-04-20","lidz":"2020-04-20"},"kopigas_vienosanas_skaits":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}