{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103315651","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103315651","company_name":"Sabiedrība ar ierobežotu atbildību \"JMR-Frame\"","company_type":"SIA","registered_date":"2010-08-23","area_of_activity":{"nace_code":"1628","nace_description":"Citu koka izstrādājumu ražošana; korķa, salmu un pīto izstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,255068,6094,108789,4,"EUR"],[2024,294388,-4484,106652,5,"EUR"],[2023,193689,-22453,112344,5,"EUR"],[2022,337906,25432,123243,6,"EUR"],[2021,287626,-25080,122760,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":255068,"cogs":205445,"gross_prof":49623,"admin_exp":40409,"oth_op_exp":3120,"income_before_income_taxes":6094,"income_after_income_taxes":6094,"net_income":6094},"balance_data":{"cash":8697,"accounts_receivable":88816,"inventories":3015,"cur_assets":100528,"fixed_assets":8261,"non_cur_assets":8261,"assets":108789,"cur_liab":41764,"equity":67025,"equities":108789},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",205445,205445,false],["net_turnover_source","gross_profit_calc",49623,49623,false],["gross_profit_calc","admin_exp",40409,40409,false],["gross_profit_calc","other_op_exp_exp",3120,3120,false],["gross_profit_calc","ebit_calc",6094,6094,false]]}},"financial_ratios":{"current_ratio":{"value":2.407049133224787},"quick_ratio":{"value":2.334857772244038},"net_profit_margin":{"value":0.023891668104191823},"roa":{"value":0.05601669286416825},"roe":{"value":0.0909212980231257},"debt_to_equity":{"value":0.6231107795598657,"negative_equity":false},"asset_turnover":{"value":2.344612047173887},"altman_z_score":{"value":4.097139830194875},"roce":{"value":0.0909212980231257}},"source_ids":{"financial_statement_id":"2323452","income_statement_id":"2323452","balance_sheet_id":"2323452"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":294388,"cogs":250912,"gross_prof":43476,"admin_exp":46479,"oth_op_exp":1481,"income_before_income_taxes":-4484,"income_after_income_taxes":-4484,"net_income":-4484},"balance_data":{"cash":1337,"accounts_receivable":102827,"inventories":2397,"cur_assets":106561,"fixed_assets":91,"non_cur_assets":91,"assets":106652,"cur_liab":45721,"equity":60931,"equities":106652},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",250912,250912,false],["net_turnover_source","gross_profit_calc",43476,43476,false],["gross_profit_calc","admin_exp",46479,46479,false],["gross_profit_calc","other_op_exp_exp",1481,1481,false],["gross_profit_calc","ebit_calc",4484,-4484,true]]}},"financial_ratios":{"current_ratio":{"value":2.3306795564401477},"quick_ratio":{"value":2.278252881608014},"net_profit_margin":{"value":-0.015231599114094324},"roa":{"value":-0.04204328095113078},"roe":{"value":-0.0735914394971361},"debt_to_equity":{"value":0.7503733731598037,"negative_equity":false},"asset_turnover":{"value":2.760267036717549},"altman_z_score":{"value":4.076751254412601},"roce":{"value":-0.0735914394971361}},"source_ids":{"financial_statement_id":"2054453","income_statement_id":"2054453","balance_sheet_id":"2054453"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":193689,"cogs":181353,"gross_prof":12336,"admin_exp":35392,"oth_op_rev":1257,"oth_op_exp":654,"income_before_income_taxes":-22453,"income_after_income_taxes":-22453,"net_income":-22453},"balance_data":{"cash":381,"accounts_receivable":109416,"inventories":2235,"cur_assets":112032,"fixed_assets":312,"non_cur_assets":312,"assets":112344,"cur_liab":46928,"equity":65416,"equities":112344},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",181353,181353,false],["net_turnover_source","gross_profit_calc",12336,12336,false],["gross_profit_calc","admin_exp",35392,35392,false],["gross_profit_calc","other_op_exp_exp",654,654,false],["gross_profit_calc","ebit_calc",23710,-23710,true]]}},"financial_ratios":{"current_ratio":{"value":2.3873167405386977},"quick_ratio":{"value":2.3396905898397544},"net_profit_margin":{"value":-0.11592294864447646},"roa":{"value":-0.1998593605354981},"roe":{"value":-0.3432340711752476},"debt_to_equity":{"value":0.7173780114956586,"negative_equity":false},"asset_turnover":{"value":1.724070711386456},"altman_z_score":{"value":2.593824282564955},"roce":{"value":-0.3432340711752476}},"source_ids":{"financial_statement_id":"1899549","income_statement_id":"1899549","balance_sheet_id":"1899549"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":337906,"cogs":269770,"gross_prof":68136,"admin_exp":41916,"oth_op_exp":788,"income_before_income_taxes":25432,"income_after_income_taxes":25432,"net_income":25432},"balance_data":{"cash":3683,"accounts_receivable":116297,"inventories":2573,"cur_assets":122553,"fixed_assets":690,"non_cur_assets":690,"assets":123243,"cur_liab":35374,"equity":87869,"equities":123243},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",269770,269770,false],["net_turnover_source","gross_profit_calc",68136,68136,false],["gross_profit_calc","admin_exp",41916,41916,false],["gross_profit_calc","other_op_exp_exp",788,788,false],["gross_profit_calc","ebit_calc",25432,25432,false]]}},"financial_ratios":{"current_ratio":{"value":3.4644936959348676},"quick_ratio":{"value":3.3917566574320124},"net_profit_margin":{"value":0.07526353482921286},"roa":{"value":0.206356547633537},"roe":{"value":0.28943085729893364},"debt_to_equity":{"value":0.4025765628378609,"negative_equity":false},"asset_turnover":{"value":2.7417865517717033},"altman_z_score":{"value":5.531808959758552},"roce":{"value":0.28943085729893364}},"source_ids":{"financial_statement_id":"1738900","income_statement_id":"1738900","balance_sheet_id":"1738900"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":287626,"cogs":261634,"gross_prof":25992,"admin_exp":49913,"oth_op_rev":19,"oth_op_exp":1178,"income_before_income_taxes":-25080,"income_after_income_taxes":-25080,"net_income":-25080},"balance_data":{"cash":1278,"accounts_receivable":117834,"inventories":2554,"cur_assets":121666,"fixed_assets":1094,"non_cur_assets":1094,"assets":122760,"cur_liab":60322,"equity":62438,"equities":122760},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",261634,261634,false],["net_turnover_source","gross_profit_calc",25992,25992,false],["gross_profit_calc","admin_exp",49913,49913,false],["gross_profit_calc","other_op_exp_exp",1178,1178,false],["gross_profit_calc","ebit_calc",25099,-25099,true]]}},"financial_ratios":{"current_ratio":{"value":2.016942409071317},"quick_ratio":{"value":1.9746029640927025},"net_profit_margin":{"value":-0.08719656776508382},"roa":{"value":-0.20430107526881722},"roe":{"value":-0.401678465037317},"debt_to_equity":{"value":0.9661103814984464,"negative_equity":false},"asset_turnover":{"value":2.342994460736396},"altman_z_score":{"value":2.9273675210718006},"roce":{"value":-0.401678465037317}},"source_ids":{"financial_statement_id":"1399700","income_statement_id":"1399700","balance_sheet_id":"1399700"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.09.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"42.78","3.25","8.80",5,"430.23","~ 385.06"],[2023,"35.67","3.01","8.42",5,"411.66","~ 368.43"],[2022,"74.96","6.28","13.84",6,"563.87","~ 467.34"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","22.74","3.04","6.36",4,"1 554.71","~ 1 176.89"],["2026. gada 1. ceturksnis","4.66","0.52","1.46",4,"356.90","~ 319.42"],["2025. gada 4. ceturksnis","19.91","1.03","4.22",4,"1 031.58","~ 817.88"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.8,"employees":5,"gross_salary_raw":430.2336951207588,"gross_salary_formatted":"430.23","net_salary_formatted":"~ 385.06","vsaoi_employee_part":"45.17","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.8,"employees":5,"gross_salary_raw":430.2336951207588,"gross_salary_formatted":"430.23","net_salary_formatted":"~ 385.06","vsaoi_employee_part":"45.17","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2023-09-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,7,"EUR"],[2018,6,"EUR"],[2010,0,"LVL"],[2011,1,"LVL"],[2012,3,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-08-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV81ZZZ40103315651","K","SIA","2010-08-23","Rīga, Ganību dambis 24",1005,101831680,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1628  ","010096","Ziemeļu rajons","42.78","3.25","8.80",5],[2023,"sabiedrība ar ierobežotu atbildību","1623  ","010096","Ziemeļu rajons","35.67","3.01","8.42",5],[2022,"sabiedrība ar ierobežotu atbildību","1623  ","010096","Ziemeļu rajons","74.96","6.28","13.84",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.09.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["JMR-FRAME SIA","2025. gada 4. ceturksnis","19.91","14.93","0.30","1.03","4.22","4"],["JMR-FRAME SIA","2026. gada 1. ceturksnis","4.66","3.18","0.50","0.52","1.46","4"],["JMR-FRAME SIA","2026. gada 2. ceturksnis","22.74","13.29","0.0","3.04","6.36","4"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[252845,221078,31767,870,24149,14,845,5917,5917,5917],[224490,230750,-6260,210,44786,105,495,-51646,-51646,-51646],[65808,69710,-3902,null,1431,null,6387,-11720,null,-11720],[287626,261634,25992,null,49913,19,1178,-25080,-25080,-25080],[337906,269770,68136,null,41916,null,788,25432,25432,25432]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","provisions"],"data":[[16266,148790,3949,169005,654,75,729,169734,30571,139163,169734,null],[12355,126228,2155,140738,386,null,386,141124,53607,87517,141124,null],[3417,1767,null,5184,null,null,null,5184,16652,-11530,5184,62],[1278,117834,2554,121666,1094,null,1094,122760,60322,62438,122760,null],[3683,116297,2573,122553,690,null,690,123243,35374,87869,123243,null]]}}}