{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103317898","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103317898","company_name":"SIA \"Kooperatīvs\"","company_type":"SIA","registered_date":"2010-08-31","area_of_activity":{"nace_code":"1103","nace_description":"Sidra un citu raudzētu augļu dzērienu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,430096,-9349,244872,6,"EUR"],[2024,465771,1611,273168,6,"EUR"],[2023,473750,62751,215905,6,"EUR"],[2022,451657,57210,270399,5,"EUR"],[2021,321462,22324,224250,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":430096,"cogs":304509,"gross_prof":125587,"sell_exp":66033,"admin_exp":60404,"oth_op_rev":3925,"oth_op_exp":9676,"interest_expenses":959,"income_before_income_taxes":-7560,"provision_for_income_taxes":1789,"income_after_income_taxes":-9349,"net_income":-9349},"balance_data":{"cash":20607,"accounts_receivable":28258,"inventories":80167,"cur_assets":129032,"fixed_assets":115840,"non_cur_assets":115840,"assets":244872,"cur_liab":46702,"non_cur_liab":18841,"equity":179329,"equities":244872},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",304509,304509,false],["net_turnover_source","gross_profit_calc",125587,125587,false],["gross_profit_calc","selling_exp",66033,66033,false],["gross_profit_calc","admin_exp",60404,60404,false],["gross_profit_calc","other_op_exp_exp",9676,9676,false]]}},"financial_ratios":{"current_ratio":{"value":2.7628795340670633},"quick_ratio":{"value":1.0463149329793158},"net_profit_margin":{"value":-0.021737007551802388},"roa":{"value":-0.03817913032114738},"roe":{"value":-0.05213322998511116},"debt_to_equity":{"value":0.3654902441880566,"negative_equity":false},"interest_coverage":{"value":-6.883211678832117},"asset_turnover":{"value":1.7564115129537063},"altman_z_score":{"value":3.6796422065497065},"roce":{"value":-0.03330978452843518}},"source_ids":{"financial_statement_id":"2276321","income_statement_id":"2276321","balance_sheet_id":"2276321"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":465771,"cogs":317194,"gross_prof":148577,"sell_exp":81096,"admin_exp":63502,"oth_op_rev":500,"oth_op_exp":2582,"interest_expenses":286,"income_before_income_taxes":1611,"income_after_income_taxes":1611,"net_income":1611},"balance_data":{"cash":20694,"accounts_receivable":45404,"inventories":78467,"cur_assets":144565,"fixed_assets":128603,"non_cur_assets":128603,"assets":273168,"cur_liab":57640,"non_cur_liab":26850,"equity":188678,"equities":273168},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",317194,317194,false],["net_turnover_source","gross_profit_calc",148577,148577,false],["gross_profit_calc","selling_exp",81096,81096,false],["gross_profit_calc","admin_exp",63502,63502,false],["gross_profit_calc","other_op_exp_exp",2582,2582,false]]}},"financial_ratios":{"current_ratio":{"value":2.5080673143650243},"quick_ratio":{"value":1.146738376127689},"net_profit_margin":{"value":0.003458781246578254},"roa":{"value":0.005897469688982604},"roe":{"value":0.00853835635315193},"debt_to_equity":{"value":0.4477999554797062,"negative_equity":false},"interest_coverage":{"value":6.6328671328671325},"asset_turnover":{"value":1.7050716042874714},"altman_z_score":{"value":3.474339354022017},"roce":{"value":0.008801640622100145}},"source_ids":{"financial_statement_id":"2058326","income_statement_id":"2058326","balance_sheet_id":"2058326"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":473750,"cogs":381711,"gross_prof":92039,"sell_exp":68120,"admin_exp":18449,"oth_op_rev":60934,"oth_op_exp":3643,"income_before_income_taxes":62761,"provision_for_income_taxes":10,"income_after_income_taxes":62751,"net_income":62751},"balance_data":{"cash":19577,"accounts_receivable":31236,"inventories":70338,"cur_assets":121151,"fixed_assets":94754,"non_cur_assets":94754,"assets":215905,"cur_liab":28838,"equity":187067,"equities":215905},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",381711,381711,false],["net_turnover_source","gross_profit_calc",92039,92039,false],["gross_profit_calc","selling_exp",68120,68120,false],["gross_profit_calc","admin_exp",18449,18449,false],["gross_profit_calc","other_op_exp_exp",3643,3643,false]]}},"financial_ratios":{"current_ratio":{"value":4.201088841112421},"quick_ratio":{"value":1.7620153963520355},"net_profit_margin":{"value":0.13245593667546174},"roa":{"value":0.29064171742201433},"roe":{"value":0.33544665814921926},"debt_to_equity":{"value":0.1541586704228966,"negative_equity":false},"asset_turnover":{"value":2.1942521016187677},"altman_z_score":{"value":6.857927561003518},"roce":{"value":0.33550011493208315}},"source_ids":{"financial_statement_id":"1790776","income_statement_id":"1790776","balance_sheet_id":"1790776"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":451657,"cogs":344008,"gross_prof":107649,"sell_exp":32858,"admin_exp":14030,"oth_op_rev":2343,"oth_op_exp":4207,"income_before_income_taxes":58897,"provision_for_income_taxes":1687,"income_after_income_taxes":57210,"net_income":57210},"balance_data":{"cash":52660,"accounts_receivable":33029,"inventories":70165,"cur_assets":155854,"fixed_assets":114545,"non_cur_assets":114545,"assets":270399,"cur_liab":101084,"equity":169315,"equities":270399},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",344008,344008,false],["net_turnover_source","gross_profit_calc",107649,107649,false],["gross_profit_calc","selling_exp",32858,32858,false],["gross_profit_calc","admin_exp",14030,14030,false],["gross_profit_calc","other_op_exp_exp",4207,4207,false]]}},"financial_ratios":{"current_ratio":{"value":1.541826599659689},"quick_ratio":{"value":0.8477009220054608},"net_profit_margin":{"value":0.1266669175945463},"roa":{"value":0.21157622624344025},"roe":{"value":0.33789091338629185},"debt_to_equity":{"value":0.5970173936154505,"negative_equity":false},"asset_turnover":{"value":1.6703353192874233},"altman_z_score":{"value":3.722837251809496},"roce":{"value":0.34785459055606416}},"source_ids":{"financial_statement_id":"1459524","income_statement_id":"1459524","balance_sheet_id":"1459524"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":321462,"cogs":266980,"gross_prof":54482,"sell_exp":19314,"admin_exp":12478,"oth_op_rev":67535,"oth_op_exp":59811,"interest_expenses":2432,"income_before_income_taxes":27982,"provision_for_income_taxes":5658,"income_after_income_taxes":22324,"net_income":22324},"balance_data":{"cash":48727,"accounts_receivable":18077,"inventories":31780,"cur_assets":98584,"fixed_assets":125666,"non_cur_assets":125666,"assets":224250,"cur_liab":74644,"equity":149606,"equities":224250},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",266980,266980,false],["net_turnover_source","gross_profit_calc",54482,54482,false],["gross_profit_calc","selling_exp",19314,19314,false],["gross_profit_calc","admin_exp",12478,12478,false],["gross_profit_calc","other_op_exp_exp",59811,59811,false]]}},"financial_ratios":{"current_ratio":{"value":1.3207223621456514},"quick_ratio":{"value":0.8949681153207224},"net_profit_margin":{"value":0.06944522214134174},"roa":{"value":0.09954960981047938},"roe":{"value":0.14921861422670213},"debt_to_equity":{"value":0.4989372084007326,"negative_equity":false},"interest_coverage":{"value":12.505756578947368},"asset_turnover":{"value":1.4334983277591973},"altman_z_score":{"value":3.335419777013292},"roce":{"value":0.2032939855353395}},"source_ids":{"financial_statement_id":"1329493","income_statement_id":"1329493","balance_sheet_id":"1329493"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.08.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"158.28","19.46","41.73",6,"1 700.16","~ 1 224.99"],[2023,"161.86","19.36","41.05",6,"1 672.45","~ 1 207.29"],[2022,"148.28","16.93","34.69",6,"1 413.33","~ 1 011.95"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","44.28","4.1","10.33",6,"1 683.45","~ 1 262.73"],["2026. gada 1. ceturksnis","30.58","3.18","8.58",7,"1 198.51","~ 939.39"],["2025. gada 4. ceturksnis","32.04","3.63","9.74",6,"1 587.30","~ 1 188.42"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":41.73,"employees":6,"gross_salary_raw":1700.1564486164077,"gross_salary_formatted":"1 700.16","net_salary_formatted":"~ 1 224.99","vsaoi_employee_part":"178.52","non_taxable_minimum":"38.40","iin_part":"296.65","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":41.73,"employees":6,"gross_salary_raw":1700.1564486164077,"gross_salary_formatted":"1 700.16","net_salary_formatted":"~ 1 224.99","vsaoi_employee_part":"178.52","non_taxable_minimum":"38.40","iin_part":"296.65","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5100,"EUR","2015-12-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,7,"EUR"],[2018,8,"EUR"],[2011,0,"LVL"],[2012,1,"LVL"],[2013,3,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-08-26"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2012-05-10","Sabiedrība ar ierobežotu atbildību \"Vīna darbnīca\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV37ZZZ40103317898","K","SIA","2010-08-31","Smiltenes nov., Raunas pag., Rauna, Parka iela 2A",4131,106583862,100016735,"0427776"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1103  ","049490","Raunas pag.","158.28","19.46","41.73",6],[2023,"sabiedrība ar ierobežotu atbildību","1103  ","049490","Raunas pag.","161.86","19.36","41.05",6],[2022,"sabiedrība ar ierobežotu atbildību","1103  ","049490","Raunas pag.","148.28","16.93","34.69",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.08.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KOOPERATĪVS SIA","2025. gada 4. ceturksnis","32.04","12.66","0.00","3.63","9.74","6"],["KOOPERATĪVS SIA","2026. gada 1. ceturksnis","30.58","12.82","0.00","3.18","8.58","7"],["KOOPERATĪVS SIA","2026. gada 2. ceturksnis","44.28","19.48","0.0","4.1","10.33","6"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-11-04",1484.84,"AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","4cb26058"],["2024-03-07",525.15,"AS \"Attīstības finanšu institūcija Altum\"","Mikrokreditēšana un aizdevumi uzsācējiem (SAM 3.1.1.4.)","11 Aizdevums uz atvieglotiem nosacījumiem","1407/2013 Vispārējā tautsaimniecība (1407/2013)","b5d8967f"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","VA16IC0068","Darbība reģistrēta","2016-09-09","Alus ražotne","iekārtas pārtikas produktu ražošanai, kurās pārstrādā augu izcelsmes produktus un saražo no 0,5 līdz 10 tonnām gatavās produkcijas dienā (vidējais ceturkšņa rādītājs)"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[392765,272577,120188,26884,33107,2955,3518,53724,1333,52391,52391,null],[333076,275653,57423,14298,13660,1495,4592,25244,13,25231,25231,1866],[321462,266980,54482,19314,12478,59811,2432,27982,5658,22324,22324,67535],[451657,344008,107649,32858,14030,4207,null,58897,1687,57210,57210,2343],[180,457,-277,null,50,155,null,-482,null,null,-482,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[17634,34064,40849,92547,189913,189913,282460,54923,104487,123050,282460],[31833,32453,36891,101177,160611,160611,261788,28953,84554,148281,261788],[48727,18077,31780,98584,125666,125666,224250,74644,null,149606,224250],[52660,33029,70165,155854,114545,114545,270399,101084,null,169315,270399],[1,null,null,1,null,null,1,481,null,-480,1]]}}}