{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103319757","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103319757","company_name":"Sabiedrība ar ierobežotu atbildību \"Terra projekti\"","company_type":"SIA","registered_date":"2010-09-06","area_of_activity":{"nace_code":"4313","nace_description":"Pētniecisko urbumu veikšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,109496,-10722,47544,4,"EUR"],[2024,108267,25529,56402,4,"EUR"],[2023,70728,950,31968,4,"EUR"],[2022,60039,6337,30338,4,"EUR"],[2021,52242,-6488,22732,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":109496,"cogs":31904,"gross_prof":77592,"sell_exp":68664,"admin_exp":1178,"oth_op_exp":18472,"income_before_income_taxes":-10722,"income_after_income_taxes":-10722,"net_income":-10722},"balance_data":{"cash":11118,"accounts_receivable":1943,"cur_assets":13061,"fixed_assets":34483,"non_cur_assets":34483,"assets":47544,"cur_liab":7231,"provisions":1955,"equity":38358,"equities":47544},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",31904,31904,false],["net_turnover_source","gross_profit_calc",77592,77592,false],["gross_profit_calc","selling_exp",68664,68664,false],["gross_profit_calc","admin_exp",1178,1178,false],["gross_profit_calc","other_op_exp_exp",18472,18472,false]]}},"financial_ratios":{"current_ratio":{"value":1.806250864334117},"quick_ratio":{"value":1.806250864334117},"net_profit_margin":{"value":-0.09792138525608242},"roa":{"value":-0.22551741544674406},"roe":{"value":-0.2795244798998905},"debt_to_equity":{"value":0.1885134782835393,"negative_equity":false},"asset_turnover":{"value":2.303045599865388},"altman_z_score":{"value":4.596985884497434},"roce":{"value":-0.26596879418549846}},"source_ids":{"financial_statement_id":"2188882","income_statement_id":"2188882","balance_sheet_id":"2188882"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":108267,"cogs":29678,"gross_prof":78589,"sell_exp":39150,"admin_exp":1049,"oth_op_exp":12861,"income_before_income_taxes":25529,"income_after_income_taxes":25529,"net_income":25529},"balance_data":{"cash":13757,"accounts_receivable":42645,"cur_assets":56402,"assets":56402,"cur_liab":5367,"provisions":1955,"equity":49080,"equities":56402},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29678,29678,false],["net_turnover_source","gross_profit_calc",78589,78589,false],["gross_profit_calc","selling_exp",39150,39150,false],["gross_profit_calc","admin_exp",1049,1049,false],["gross_profit_calc","other_op_exp_exp",12861,12861,false]]}},"financial_ratios":{"current_ratio":{"value":10.50903670579467},"quick_ratio":{"value":10.50903670579467},"net_profit_margin":{"value":0.2357966878180794},"roa":{"value":0.45262579341158116},"roe":{"value":0.5201507742461288},"debt_to_equity":{"value":0.1093520782396088,"negative_equity":false},"asset_turnover":{"value":1.919559590085458},"altman_z_score":{"value":8.54865081093878},"roce":{"value":0.5002253355540316}},"source_ids":{"financial_statement_id":"2039088","income_statement_id":"2039088","balance_sheet_id":"2039088"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":70728,"cogs":19220,"gross_prof":51508,"sell_exp":33866,"admin_exp":1196,"oth_op_exp":15496,"income_before_income_taxes":950,"income_after_income_taxes":950,"net_income":950},"balance_data":{"cash":28966,"accounts_receivable":3002,"cur_assets":31968,"assets":31968,"cur_liab":6462,"provisions":1955,"equity":23551,"equities":31968},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19220,19220,false],["net_turnover_source","gross_profit_calc",51508,51508,false],["gross_profit_calc","selling_exp",33866,33866,false],["gross_profit_calc","admin_exp",1196,1196,false],["gross_profit_calc","other_op_exp_exp",15496,15496,false]]}},"financial_ratios":{"current_ratio":{"value":4.947075208913649},"quick_ratio":{"value":4.947075208913649},"net_profit_margin":{"value":0.013431738491120913},"roa":{"value":0.029717217217217217},"roe":{"value":0.04033798989427201},"debt_to_equity":{"value":0.2743832533650376,"negative_equity":false},"asset_turnover":{"value":2.2124624624624625},"altman_z_score":{"value":5.027129994461732},"roce":{"value":0.03724613816356936}},"source_ids":{"financial_statement_id":"1851651","income_statement_id":"1851651","balance_sheet_id":"1851651"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":60039,"cogs":14046,"gross_prof":45993,"sell_exp":36023,"admin_exp":1144,"oth_op_exp":2489,"income_before_income_taxes":6337,"income_after_income_taxes":6337,"net_income":6337},"balance_data":{"cash":25568,"accounts_receivable":4770,"cur_assets":30338,"assets":30338,"cur_liab":5782,"provisions":1955,"equity":22601,"equities":30338},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14046,14046,false],["net_turnover_source","gross_profit_calc",45993,45993,false],["gross_profit_calc","selling_exp",36023,36023,false],["gross_profit_calc","admin_exp",1144,1144,false],["gross_profit_calc","other_op_exp_exp",2489,2489,false]]}},"financial_ratios":{"current_ratio":{"value":5.246973365617434},"quick_ratio":{"value":5.246973365617434},"net_profit_margin":{"value":0.10554806042738886},"roa":{"value":0.20887995253477487},"roe":{"value":0.2803858236361223},"debt_to_equity":{"value":0.25582938808017347,"negative_equity":false},"asset_turnover":{"value":1.9790032302722658},"altman_z_score":{"value":5.4770965427930065},"roce":{"value":0.2580632024759733}},"source_ids":{"financial_statement_id":"1473923","income_statement_id":"1473923","balance_sheet_id":"1473923"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":52242,"cogs":10982,"gross_prof":41260,"sell_exp":46768,"admin_exp":980,"income_before_income_taxes":-6488,"income_after_income_taxes":-6488,"net_income":-6488},"balance_data":{"cash":20624,"accounts_receivable":2072,"cur_assets":22696,"fixed_assets":36,"non_cur_assets":36,"assets":22732,"cur_liab":4513,"provisions":1955,"equity":16264,"equities":22732},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10982,10982,false],["net_turnover_source","gross_profit_calc",41260,41260,false],["gross_profit_calc","selling_exp",46768,46768,false],["gross_profit_calc","admin_exp",980,980,false],["gross_profit_calc","ebit_calc",6488,-6488,true]]}},"financial_ratios":{"current_ratio":{"value":5.029027254597828},"quick_ratio":{"value":5.029027254597828},"net_profit_margin":{"value":-0.12419126373416026},"roa":{"value":-0.2854126341720922},"roe":{"value":-0.3989178553861289},"debt_to_equity":{"value":0.2774840137727496,"negative_equity":false},"asset_turnover":{"value":2.298169980644026},"altman_z_score":{"value":4.0999159914839645},"roce":{"value":-0.3561117514682474}},"source_ids":{"financial_statement_id":"1374354","income_statement_id":"1374354","balance_sheet_id":"1374354"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 31.01.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"21.37","3.75","5.89",4,"359.95","~ 322.16"],[2023,"21.38","3.81","5.82",5,"284.54","~ 254.66"],[2022,"18.25","3.89","6.81",4,"416.18","~ 367.98"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","13.83","2.44","4.62",5,"903.49","~ 742.68"],["2026. gada 1. ceturksnis","8.21","2.19","4.46",5,"872.20","~ 721.81"],["2025. gada 4. ceturksnis","12.37","2.83","4.64",5,"907.40","~ 735.08"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.89,"employees":4,"gross_salary_raw":359.95404321893034,"gross_salary_formatted":"359.95","net_salary_formatted":"~ 322.16","vsaoi_employee_part":"37.80","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.89,"employees":4,"gross_salary_raw":359.95404321893034,"gross_salary_formatted":"359.95","net_salary_formatted":"~ 322.16","vsaoi_employee_part":"37.80","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",14,"EUR","2016-07-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2012,3,"LVL"],[2013,3,"LVL"],[2014,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-09-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV90ZZZ40103319757","K","SIA","2010-09-06","Rīga, Brīvības gatve 358 - 41",1006,118112740,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4313  ","010094","Vidzemes priekšpilsēta","21.37","3.75","5.89",4],[2023,"sabiedrība ar ierobežotu atbildību","4313  ","010094","Vidzemes priekšpilsēta","21.38","3.81","5.82",5],[2022,"sabiedrība ar ierobežotu atbildību","4313  ","010094","Vidzemes priekšpilsēta","18.25","3.89","6.81",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 31.01.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["TERRA PROJEKTI SIA","2025. gada 4. ceturksnis","12.37","5.29","0.40","2.83","4.64","5"],["TERRA PROJEKTI SIA","2026. gada 1. ceturksnis","8.21","2.01","0.46","2.19","4.46","5"],["TERRA PROJEKTI SIA","2026. gada 2. ceturksnis","13.83","6.77","0.0","2.44","4.62","5"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","lidz_dat","apraksts","apturets"],"data":[["zemes","AP24ZD0005","Beidzies termiņš","2024-01-03","2024-03-22","Ģeoloģiskā izpēte",null],["zemes","CS20ZD0003","Beidzies termiņš","2020-01-03","2020-03-28","Ģeoloģiskā izpēte",null],["zemes","AP26ZD0113","Beidzies termiņš","2026-06-30","2026-07-22","Ģeoloģiskā izpēte","2026-07-22"],["zemes","AP26ZD0091","Beidzies termiņš","2026-05-20","2026-07-21","Ģeoloģiskā izpēte","2026-07-21"],["zemes","AP26ZD0083","Beidzies termiņš","2026-05-14","2026-08-06","Ģeoloģiskā izpēte","2026-08-06"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp"],"data":[[30565,16147,14418,31852,4665,31315,9216,9216,9216,null],[76120,25081,51039,36416,650,null,13973,13973,13973,null],[52242,10982,41260,46768,980,null,-6488,-6488,-6488,null],[60039,14046,45993,36023,1144,null,6337,6337,6337,2489],[19915,3433,16482,7336,9325,null,-179,null,-179,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","provisions","equity","equities"],"data":[[4504,6908,11412,327,327,11739,1005,1955,8779,11739],[26147,1883,28030,182,182,28212,3505,1955,22752,28212],[20624,2072,22696,36,36,22732,4513,1955,16264,22732],[25568,4770,30338,null,null,30338,5782,1955,22601,30338],[2735,1198,3933,null,null,3933,1085,1374,1474,3933]]}}}