{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103322579","dati_atjaunoti":"2026-09-12","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103322579","company_name":"Sabiedrība ar ierobežotu atbildību \"M.A. DESIGN\"","company_type":"SIA","registered_date":"2010-09-15","area_of_activity":{"nace_code":"4100","nace_description":"Dzīvojamo un nedzīvojamo ēku būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,204645,175793,938592,5,"EUR"],[2024,204290,285546,867407,5,"EUR"],[2023,110860,30674,606833,4,"EUR"],[2022,40250,-32235,544291,4,"EUR"],[2021,68983,1687,497572,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":204645,"cogs":132972,"gross_prof":71673,"admin_exp":7056,"oth_op_rev":100000,"oth_op_exp":3,"other_interest_revenues":11179,"income_before_income_taxes":175793,"income_after_income_taxes":175793,"net_income":175793},"balance_data":{"cash":586811,"accounts_receivable":12996,"inventories":407,"cur_assets":600214,"investments":240000,"fixed_assets":98378,"non_cur_assets":338378,"assets":938592,"cur_liab":8320,"equity":930272,"equities":938592},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",132972,132972,false],["net_turnover_source","gross_profit_calc",71673,71673,false],["gross_profit_calc","admin_exp",7056,7056,false],["gross_profit_calc","other_op_exp_exp",3,3,false],["gross_profit_calc","ebit_calc",64614,64614,false]]}},"financial_ratios":{"current_ratio":{"value":72.14110576923076},"quick_ratio":{"value":72.0921875},"net_profit_margin":{"value":0.8590143907742677},"roa":{"value":0.18729437284784017},"roe":{"value":0.18896946269478174},"debt_to_equity":{"value":0.008943620790478484,"negative_equity":false},"asset_turnover":{"value":0.2180340339572466},"altman_z_score":{"value":49.05201350131982},"roce":{"value":0.18896946269478174}},"source_ids":{"financial_statement_id":"2119695","income_statement_id":"2119695","balance_sheet_id":"2119695"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":204290,"cogs":179516,"gross_prof":24774,"admin_exp":8012,"oth_op_rev":275000,"oth_op_exp":10177,"other_interest_revenues":4005,"income_before_income_taxes":285590,"provision_for_income_taxes":44,"income_after_income_taxes":285546,"net_income":285546},"balance_data":{"cash":505093,"accounts_receivable":60791,"cur_assets":565884,"investments":240000,"fixed_assets":61523,"non_cur_assets":301523,"assets":867407,"cur_liab":112928,"equity":754479,"equities":867407},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",179516,179516,false],["net_turnover_source","gross_profit_calc",24774,24774,false],["gross_profit_calc","admin_exp",8012,8012,false],["gross_profit_calc","other_op_exp_exp",10177,10177,false],["gross_profit_calc","ebit_calc",6585,6585,false]]}},"financial_ratios":{"current_ratio":{"value":5.011015868517994},"quick_ratio":{"value":5.011015868517994},"net_profit_margin":{"value":1.3977482989867345},"roa":{"value":0.32919494539472244},"roe":{"value":0.378467790355994},"debt_to_equity":{"value":0.1496767968359623,"negative_equity":false},"asset_turnover":{"value":0.23551804400932896},"altman_z_score":{"value":5.175202402904922},"roce":{"value":0.3785261087452401}},"source_ids":{"financial_statement_id":"2046017","income_statement_id":"2046017","balance_sheet_id":"2046017"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":110860,"cogs":76804,"gross_prof":34056,"admin_exp":6188,"other_interest_revenues":2806,"income_before_income_taxes":30674,"income_after_income_taxes":30674,"net_income":30674},"balance_data":{"cash":211502,"accounts_receivable":92071,"cur_assets":303573,"investments":240000,"fixed_assets":63260,"non_cur_assets":303260,"assets":606833,"cur_liab":137900,"equity":468933,"equities":606833},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",76804,76804,false],["net_turnover_source","gross_profit_calc",34056,34056,false],["gross_profit_calc","admin_exp",6188,6188,false],["gross_profit_calc","ebit_calc",27868,27868,false],["ebit_calc","ebt_calc",27868,27868,false]]}},"financial_ratios":{"current_ratio":{"value":2.2013995649021028},"quick_ratio":{"value":2.2013995649021028},"net_profit_margin":{"value":0.2766913223885982},"roa":{"value":0.050547679509848675},"roe":{"value":0.06541232969315446},"debt_to_equity":{"value":0.2940718610121275,"negative_equity":false},"asset_turnover":{"value":0.18268617560350212},"altman_z_score":{"value":2.617867904729072},"roce":{"value":0.06541232969315446}},"source_ids":{"financial_statement_id":"1905342","income_statement_id":"1905342","balance_sheet_id":"1905342"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":40250,"cogs":67564,"gross_prof":-27314,"admin_exp":4706,"oth_op_rev":1808,"oth_op_exp":2023,"income_before_income_taxes":-32235,"income_after_income_taxes":-32235,"net_income":-32235},"balance_data":{"cash":471446,"accounts_receivable":6208,"cur_assets":477654,"fixed_assets":66637,"non_cur_assets":66637,"assets":544291,"cur_liab":106032,"equity":438259,"equities":544291},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",67564,67564,false],["net_turnover_source","gross_profit_calc",27314,-27314,true],["gross_profit_calc","admin_exp",4706,4706,false],["gross_profit_calc","other_op_exp_exp",2023,2023,false],["gross_profit_calc","ebit_calc",34043,-34043,true]]}},"financial_ratios":{"current_ratio":{"value":4.504809868718877},"quick_ratio":{"value":4.504809868718877},"net_profit_margin":{"value":-0.8008695652173913},"roa":{"value":-0.05922383430922062},"roe":{"value":-0.07355239709851936},"debt_to_equity":{"value":0.24193912731968995,"negative_equity":false},"asset_turnover":{"value":0.07394941308968915},"altman_z_score":{"value":2.7973063096258137},"roce":{"value":-0.07355239709851936}},"source_ids":{"financial_statement_id":"1747806","income_statement_id":"1747806","balance_sheet_id":"1747806"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":68983,"cogs":60888,"gross_prof":8095,"admin_exp":3842,"oth_op_exp":2566,"income_before_income_taxes":1687,"income_after_income_taxes":1687,"net_income":1687},"balance_data":{"cash":422416,"accounts_receivable":6573,"cur_assets":428989,"fixed_assets":68583,"non_cur_assets":68583,"assets":497572,"cur_liab":27078,"equity":470494,"equities":497572},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",60888,60888,false],["net_turnover_source","gross_profit_calc",8095,8095,false],["gross_profit_calc","admin_exp",3842,3842,false],["gross_profit_calc","other_op_exp_exp",2566,2566,false],["gross_profit_calc","ebit_calc",1687,1687,false]]}},"financial_ratios":{"current_ratio":{"value":15.842713642071054},"quick_ratio":{"value":15.842713642071054},"net_profit_margin":{"value":0.02445530058130264},"roa":{"value":0.00339046409363871},"roe":{"value":0.003585593015001254},"debt_to_equity":{"value":0.05755227484303732,"negative_equity":false},"asset_turnover":{"value":0.13863923211113166},"altman_z_score":{"value":8.82666817376681},"roce":{"value":0.003585593015001254}},"source_ids":{"financial_statement_id":"1396410","income_statement_id":"1396410","balance_sheet_id":"1396410"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.07.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"56.63","10.09","21.19",5,"1 035.98","~ 800.53"],[2023,"26.55","4.92","10.72",4,"655.13","~ 557.14"],[2022,"18.19","5.50","12.54",4,"766.35","~ 592.07"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","26.24","1.71","4.68",4,"1 144.03","~ 903.06"],["2026. gada 1. ceturksnis","10.47","1.87","5.19",5,"1 014.96","~ 817.00"],["2025. gada 4. ceturksnis","14.24","2.06","5.26",5,"1 028.65","~ 815.93"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":21.19,"employees":5,"gross_salary_raw":1035.983181773736,"gross_salary_formatted":"1 035.98","net_salary_formatted":"~ 800.53","vsaoi_employee_part":"108.78","non_taxable_minimum":"293.85","iin_part":"126.67","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":21.19,"employees":5,"gross_salary_raw":1035.983181773736,"gross_salary_formatted":"1 035.98","net_salary_formatted":"~ 800.53","vsaoi_employee_part":"108.78","non_taxable_minimum":"293.85","iin_part":"126.67","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",78242,"EUR","2016-10-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2011,0,"LVL"],[2012,0,"LVL"],[2013,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-08-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV41ZZZ40103322579","K","SIA","2010-09-15","Jūrmala, Grāvju iela 45",2008,102465453,100003036,"0130000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4100  ","004000","Jūrmala","56.63","10.09","21.19",5],[2023,"sabiedrība ar ierobežotu atbildību","4110  ","004000","Jūrmala","26.55","4.92","10.72",4],[2022,"sabiedrība ar ierobežotu atbildību","4110  ","004000","Jūrmala","18.19","5.50","12.54",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.07.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["M.A. DESIGN SIA","2025. gada 4. ceturksnis","14.24","12.26","5.35","2.06","5.26","5"],["M.A. DESIGN SIA","2026. gada 1. ceturksnis","10.47","4.93","1.52","1.87","5.19","5"],["M.A. DESIGN SIA","2026. gada 2. ceturksnis","26.24","19.84","0.0","1.71","4.68","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","inv_chg","other_taxes"],"data":[[248675,71932,176743,3001,6,1019,172729,172729,172729,null,null],[112900,71174,41726,2688,null,2313,36725,36725,36725,null,null],[68983,60888,8095,3842,null,2566,1687,1687,1687,null,null],[6646,null,null,null,null,null,460,null,11,-6186,449],[40250,67564,-27314,4706,1808,2023,-32235,-32235,-32235,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[318980,52161,62,371203,77030,29,77059,448262,16180,432082,448262],[401791,12550,null,414341,72698,null,72698,487039,18232,468807,487039],[422416,6573,null,428989,68583,null,68583,497572,27078,470494,497572],[260,6646,null,6906,53745,null,53745,60651,5640,55011,60651],[471446,6208,null,477654,66637,null,66637,544291,106032,438259,544291]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}