{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103323358","dati_atjaunoti":"2026-09-12","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103323358","company_name":"Sabiedrība ar ierobežotu atbildību \"Optisoft\"","company_type":"SIA","registered_date":"2010-09-16","area_of_activity":{"nace_code":"6210","nace_description":"Datorprogrammēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,50436,7126,17898,2,"EUR"],[2024,76955,-2817,62666,2,"EUR"],[2023,86681,3423,82765,3,"EUR"],[2022,111860,4667,129779,3,"EUR"],[2021,163961,33841,143179,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":50436,"cogs":49588,"gross_prof":848,"admin_exp":451,"oth_op_rev":6869,"oth_op_exp":140,"income_before_income_taxes":7126,"income_after_income_taxes":7126,"net_income":7126},"balance_data":{"cash":13894,"accounts_receivable":1952,"inventories":255,"cur_assets":16101,"fixed_assets":1797,"non_cur_assets":1797,"assets":17898,"cur_liab":5539,"equity":12359,"equities":17898},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",49588,49588,false],["net_turnover_source","gross_profit_calc",848,848,false],["gross_profit_calc","admin_exp",451,451,false],["gross_profit_calc","other_op_exp_exp",140,140,false],["gross_profit_calc","ebit_calc",257,257,false]]}},"financial_ratios":{"current_ratio":{"value":2.906842390323163},"quick_ratio":{"value":2.8608051994944934},"net_profit_margin":{"value":0.14128796891109524},"roa":{"value":0.3981450441390099},"roe":{"value":0.5765838660085767},"debt_to_equity":{"value":0.44817541872319766,"negative_equity":false},"asset_turnover":{"value":2.817968488099229},"altman_z_score":{"value":5.994493487841505},"roce":{"value":0.5765838660085767}},"source_ids":{"financial_statement_id":"2249821","income_statement_id":"2249821","balance_sheet_id":"2249821"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":76955,"cogs":79167,"gross_prof":-2212,"admin_exp":472,"oth_op_rev":202,"oth_op_exp":335,"income_before_income_taxes":-2817,"income_after_income_taxes":-2817,"net_income":-2817},"balance_data":{"cash":57291,"accounts_receivable":3022,"inventories":255,"cur_assets":60568,"fixed_assets":2098,"non_cur_assets":2098,"assets":62666,"cur_liab":7433,"equity":55233,"equities":62666},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",79167,79167,false],["net_turnover_source","gross_profit_calc",2212,-2212,true],["gross_profit_calc","admin_exp",472,472,false],["gross_profit_calc","other_op_exp_exp",335,335,false],["gross_profit_calc","ebit_calc",3019,-3019,true]]}},"financial_ratios":{"current_ratio":{"value":8.1485268397686},"quick_ratio":{"value":8.114220368626397},"net_profit_margin":{"value":-0.036605808589435386},"roa":{"value":-0.044952605878785946},"roe":{"value":-0.05100211829884308},"debt_to_equity":{"value":0.13457534444987598,"negative_equity":false},"asset_turnover":{"value":1.228018383174289},"altman_z_score":{"value":5.561307716997748},"roce":{"value":-0.05100211829884308}},"source_ids":{"financial_statement_id":"2067290","income_statement_id":"2067290","balance_sheet_id":"2067290"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":86681,"cogs":92301,"gross_prof":-5620,"admin_exp":1109,"oth_op_rev":13576,"oth_op_exp":3424,"income_before_income_taxes":3423,"income_after_income_taxes":3423,"net_income":3423},"balance_data":{"cash":74468,"accounts_receivable":3869,"inventories":255,"cur_assets":78592,"fixed_assets":4173,"non_cur_assets":4173,"assets":82765,"cur_liab":5964,"equity":76801,"equities":82765},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",92301,92301,false],["net_turnover_source","gross_profit_calc",5620,-5620,true],["gross_profit_calc","admin_exp",1109,1109,false],["gross_profit_calc","other_op_exp_exp",3424,3424,false],["gross_profit_calc","ebit_calc",10153,-10153,true]]}},"financial_ratios":{"current_ratio":{"value":13.177733065057009},"quick_ratio":{"value":13.134976525821596},"net_profit_margin":{"value":0.039489622870063794},"roa":{"value":0.04135806198272216},"roe":{"value":0.044569732164945766},"debt_to_equity":{"value":0.0776552388640773,"negative_equity":false},"asset_turnover":{"value":1.0473146861596085},"altman_z_score":{"value":7.99738866738764},"roce":{"value":0.044569732164945766}},"source_ids":{"financial_statement_id":"1864201","income_statement_id":"1864201","balance_sheet_id":"1864201"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":111860,"cogs":105739,"gross_prof":6121,"admin_exp":1266,"oth_op_rev":757,"oth_op_exp":945,"income_before_income_taxes":4667,"income_after_income_taxes":4667,"net_income":4667},"balance_data":{"cash":111636,"accounts_receivable":8036,"inventories":255,"cur_assets":119927,"fixed_assets":9852,"non_cur_assets":9852,"assets":129779,"cur_liab":56401,"equity":73378,"equities":129779},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",105739,105739,false],["net_turnover_source","gross_profit_calc",6121,6121,false],["gross_profit_calc","admin_exp",1266,1266,false],["gross_profit_calc","other_op_exp_exp",945,945,false],["gross_profit_calc","ebit_calc",3910,3910,false]]}},"financial_ratios":{"current_ratio":{"value":2.126327547383912},"quick_ratio":{"value":2.1218063509512244},"net_profit_margin":{"value":0.04172179510101913},"roa":{"value":0.03596113392767705},"roe":{"value":0.06360216958761482},"debt_to_equity":{"value":0.7686363760255117,"negative_equity":false},"asset_turnover":{"value":0.8619268140454157},"altman_z_score":{"value":2.3482234193532525},"roce":{"value":0.06360216958761482}},"source_ids":{"financial_statement_id":"1448725","income_statement_id":"1448725","balance_sheet_id":"1448725"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":163961,"cogs":125424,"gross_prof":38537,"admin_exp":7611,"oth_op_rev":3110,"oth_op_exp":195,"income_before_income_taxes":33841,"income_after_income_taxes":33841,"net_income":33841},"balance_data":{"cash":120090,"accounts_receivable":10130,"inventories":255,"cur_assets":130475,"fixed_assets":12704,"non_cur_assets":12704,"assets":143179,"cur_liab":4644,"equity":138535,"equities":143179},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",125424,125424,false],["net_turnover_source","gross_profit_calc",38537,38537,false],["gross_profit_calc","admin_exp",7611,7611,false],["gross_profit_calc","other_op_exp_exp",195,195,false],["gross_profit_calc","ebit_calc",30731,30731,false]]}},"financial_ratios":{"current_ratio":{"value":28.09539190353144},"quick_ratio":{"value":28.040482342807923},"net_profit_margin":{"value":0.20639664310415282},"roa":{"value":0.23635449332653533},"roe":{"value":0.24427761937416537},"debt_to_equity":{"value":0.03352221460280796,"negative_equity":false},"asset_turnover":{"value":1.1451469838453963},"altman_z_score":{"value":15.855869002738897},"roce":{"value":0.24427761937416537}},"source_ids":{"financial_statement_id":"1333700","income_statement_id":"1333700","balance_sheet_id":"1333700"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.10.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"18.37","1.15","9.97",2,"***","***"],[2023,"33.98","6.66","14.61",3,"1 190.48","~ 899.27"],[2022,"15.31","5.48","9.78",3,"796.91","~ 610.90"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.99","0.01","1.18",1,"***","***"],["2026. gada 1. ceturksnis","1.54","0.01","1.48",1,"***","***"],["2025. gada 4. ceturksnis","0.53","0.01","0.89",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2014-10-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2010,1,"LVL"],[2011,6,"LVL"],[2012,10,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-09-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV57ZZZ40103323358","K","SIA","2010-09-16","Olaines nov., Olaines pag., Stūnīši, \"Stūnīši 251A\"",2167,105432395,100016077,"0801080"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6210  ","041400","Olaines pag.","18.37","1.15","9.97",2],[2023,"sabiedrība ar ierobežotu atbildību","5229  ","041400","Olaines pag.","33.98","6.66","14.61",3],[2022,"sabiedrība ar ierobežotu atbildību","5229  ","041400","Olaines pag.","15.31","5.48","9.78",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.10.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["OPTISOFT SIA","2025. gada 4. ceturksnis","0.53","0.18","0.55","0.01","0.89","1"],["OPTISOFT SIA","2026. gada 1. ceturksnis","1.54","0.05","0.00","0.01","1.48","1"],["OPTISOFT SIA","2026. gada 2. ceturksnis","0.99","0.0","0.2","0.01","1.18","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","net_income","income_after_income_taxes"],"data":[[698953,542521,156432,116704,15112,929,2054,23491,1043,22448,null],[139571,112830,26741,null,1050,22804,255,48240,null,48240,48240],[127026,68645,58381,null,647,2710,306,60138,null,60138,60138],[163961,125424,38537,null,7611,3110,195,33841,null,33841,33841],[111860,105739,6121,null,1266,757,945,4667,null,4667,4667]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories"],"data":[[32918,68364,101282,72108,72108,173390,89516,53083,30791,173390,null],[67596,18908,89383,13908,13908,103291,43068,null,60223,103291,2879],[84001,13519,97760,19267,19267,117027,12333,null,104694,117027,240],[120090,10130,130475,12704,12704,143179,4644,null,138535,143179,255],[111636,8036,119927,9852,9852,129779,56401,null,73378,129779,255]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_int","cfo_dm_tax","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_sal_fa","cfi_ln_md","cfi_ln_rcv","cfi_net","cff_sub_rcv","cff_ls_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_div_pd"],"data":[[988260,-940234,7689,55715,-4628,-850,50237,50237,-978,7028,-4217,1081,2914,-10542,-47028,-57570,-4419,32918,28499,null],[993976,-923231,35481,106226,-6851,-120,99255,99255,-23821,null,null,null,-23821,null,-57900,-77900,-2466,28499,26033,-20000],[1565794,-1442859,50098,173033,-8752,-8884,155397,155397,-2531,17500,null,null,14969,null,-86980,-160675,9691,37042,46733,-73695]]}}}