{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103324921","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103324921","company_name":"Sabiedrība ar ierobežotu atbildību \"Marine Consulting Service\"","company_type":"SIA","registered_date":"2010-09-22","area_of_activity":{"nace_code":"7120","nace_description":"Tehniskā pārbaude un analīze"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,325459,104340,677289,3,"EUR"],[2024,339377,81985,590630,3,"EUR"],[2023,293868,53428,523395,3,"EUR"],[2022,340516,125886,480731,3,"EUR"],[2021,292592,103585,363256,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":325459,"cogs":209180,"gross_prof":116279,"admin_exp":5174,"oth_op_exp":17972,"other_interest_revenues":11207,"income_before_income_taxes":104340,"income_after_income_taxes":104340,"net_income":104340},"balance_data":{"cash":527957,"accounts_receivable":59717,"cur_assets":587674,"fixed_assets":89615,"non_cur_assets":89615,"assets":677289,"cur_liab":20535,"equity":656754,"equities":677289},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",209180,209180,false],["net_turnover_source","gross_profit_calc",116279,116279,false],["gross_profit_calc","admin_exp",5174,5174,false],["gross_profit_calc","other_op_exp_exp",17972,17972,false],["gross_profit_calc","ebit_calc",93133,93133,false]]}},"financial_ratios":{"current_ratio":{"value":28.618164110056004},"quick_ratio":{"value":28.618164110056004},"net_profit_margin":{"value":0.320593377353215},"roa":{"value":0.1540553589383557},"roe":{"value":0.158872271809536},"debt_to_equity":{"value":0.03126741519655762,"negative_equity":false},"asset_turnover":{"value":0.4805319442660371},"altman_z_score":{"value":15.812446241983416},"roce":{"value":0.158872271809536}},"source_ids":{"financial_statement_id":"2216930","income_statement_id":"2216930","balance_sheet_id":"2216930"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":339377,"cogs":238057,"gross_prof":101320,"admin_exp":3611,"oth_op_exp":17852,"other_interest_revenues":2128,"income_before_income_taxes":81985,"income_after_income_taxes":81985,"net_income":81985},"balance_data":{"cash":436829,"accounts_receivable":21864,"inventories":2534,"cur_assets":461227,"fixed_assets":129403,"non_cur_assets":129403,"assets":590630,"cur_liab":24794,"equity":565836,"equities":590630},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",238057,238057,false],["net_turnover_source","gross_profit_calc",101320,101320,false],["gross_profit_calc","admin_exp",3611,3611,false],["gross_profit_calc","other_op_exp_exp",17852,17852,false],["gross_profit_calc","ebit_calc",79857,79857,false]]}},"financial_ratios":{"current_ratio":{"value":18.60236347503428},"quick_ratio":{"value":18.500161329353876},"net_profit_margin":{"value":0.24157500360955517},"roa":{"value":0.1388094069044918},"roe":{"value":0.14489180610636299},"debt_to_equity":{"value":0.043818350193342244,"negative_equity":false},"asset_turnover":{"value":0.5746016964935746},"altman_z_score":{"value":11.93101391994669},"roce":{"value":0.14489180610636299}},"source_ids":{"financial_statement_id":"2032370","income_statement_id":"2032370","balance_sheet_id":"2032370"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":293868,"cogs":210986,"gross_prof":82882,"admin_exp":3153,"oth_op_exp":26116,"interest_expenses":185,"income_before_income_taxes":53428,"income_after_income_taxes":53428,"net_income":53428},"balance_data":{"cash":317883,"accounts_receivable":27893,"inventories":4795,"cur_assets":350571,"fixed_assets":172824,"non_cur_assets":172824,"assets":523395,"cur_liab":13918,"equity":509477,"equities":523395},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",210986,210986,false],["net_turnover_source","gross_profit_calc",82882,82882,false],["gross_profit_calc","admin_exp",3153,3153,false],["gross_profit_calc","other_op_exp_exp",26116,26116,false],["gross_profit_calc","ebit_calc",53613,53613,false]]}},"financial_ratios":{"current_ratio":{"value":25.18831728696652},"quick_ratio":{"value":24.84379939646501},"net_profit_margin":{"value":0.18180951992050853},"roa":{"value":0.10207969124657286},"roe":{"value":0.10486832575366503},"debt_to_equity":{"value":0.0273182106356126,"negative_equity":false},"interest_coverage":{"value":289.8},"asset_turnover":{"value":0.5614650502966211},"altman_z_score":{"value":17.538620227434475},"roce":{"value":0.10523144322511124}},"source_ids":{"financial_statement_id":"1855291","income_statement_id":"1855291","balance_sheet_id":"1855291"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":340516,"cogs":184800,"gross_prof":155716,"admin_exp":3162,"oth_op_exp":25708,"interest_expenses":922,"income_before_income_taxes":125924,"provision_for_income_taxes":38,"income_after_income_taxes":125886,"net_income":125886},"balance_data":{"cash":224027,"accounts_receivable":48584,"inventories":45143,"cur_assets":317754,"fixed_assets":162977,"non_cur_assets":162977,"assets":480731,"cur_liab":15058,"equity":465673,"equities":480731},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",184800,184800,false],["net_turnover_source","gross_profit_calc",155716,155716,false],["gross_profit_calc","admin_exp",3162,3162,false],["gross_profit_calc","other_op_exp_exp",25708,25708,false],["gross_profit_calc","ebit_calc",126846,126846,false]]}},"financial_ratios":{"current_ratio":{"value":21.10200557843007},"quick_ratio":{"value":18.104064284765574},"net_profit_margin":{"value":0.369691879383054},"roa":{"value":0.2618637034016945},"roe":{"value":0.2703313269182452},"debt_to_equity":{"value":0.032335995430269736,"negative_equity":false},"interest_coverage":{"value":137.5770065075922},"asset_turnover":{"value":0.7083296063702985},"altman_z_score":{"value":15.787283270691487},"roce":{"value":0.2723928593669807}},"source_ids":{"financial_statement_id":"1483922","income_statement_id":"1483922","balance_sheet_id":"1483922"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":292592,"cogs":161585,"gross_prof":131007,"admin_exp":2958,"oth_op_exp":23686,"interest_expenses":778,"income_before_income_taxes":103585,"income_after_income_taxes":103585,"net_income":103585},"balance_data":{"cash":210779,"accounts_receivable":48940,"cur_assets":259719,"fixed_assets":103537,"non_cur_assets":103537,"assets":363256,"cur_liab":18470,"equity":344786,"equities":363256},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",161585,161585,false],["net_turnover_source","gross_profit_calc",131007,131007,false],["gross_profit_calc","admin_exp",2958,2958,false],["gross_profit_calc","other_op_exp_exp",23686,23686,false],["gross_profit_calc","ebit_calc",104363,104363,false]]}},"financial_ratios":{"current_ratio":{"value":14.061667569030861},"quick_ratio":{"value":14.061667569030861},"net_profit_margin":{"value":0.35402540055777326},"roa":{"value":0.2851570242473627},"roe":{"value":0.3004327321875018},"debt_to_equity":{"value":0.05356946047693352,"negative_equity":false},"interest_coverage":{"value":134.1426735218509},"asset_turnover":{"value":0.8054705221661859},"altman_z_score":{"value":10.816899383121285},"roce":{"value":0.30268920431804075}},"source_ids":{"financial_statement_id":"1359753","income_statement_id":"1359753","balance_sheet_id":"1359753"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.10.2010 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"77.53","29.78","47.21",3,"3 846.84","~ 2 701.06"],[2023,"55.78","24.71","40.75",3,"3 320.46","~ 2 338.30"],[2022,"55.55","20.85","34.31",3,"2 795.70","~ 1 976.67"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","18.67","6.63","11.79",3,"3 842.77","~ 2 702.51"],["2026. gada 1. ceturksnis","13.14","9.45","10.84",3,"3 533.13","~ 2 496.05"],["2025. gada 4. ceturksnis","15.09","5.91","9.41",3,"3 067.04","~ 2 175.08"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":47.21,"employees":3,"gross_salary_raw":3846.8433232293605,"gross_salary_formatted":"3 846.84","net_salary_formatted":"~ 2 701.06","vsaoi_employee_part":"403.92","non_taxable_minimum":"0.00","iin_part":"741.86","iin_rate_percentage":"21.55","iin_rate_decimal":"0.2155"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":47.21,"employees":3,"gross_salary_raw":3846.8433232293605,"gross_salary_formatted":"3 846.84","net_salary_formatted":"~ 2 701.06","vsaoi_employee_part":"403.92","non_taxable_minimum":"0.00","iin_part":"741.86","iin_rate_percentage":"21.55","iin_rate_decimal":"0.2155"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2016-06-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2010,1,"LVL"],[2011,2,"LVL"],[2012,2,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-09-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV51ZZZ40103324921","K","SIA","2010-09-22","Ādažu nov., Carnikava, Vēju iela 4",2163,102122214,100016501,100003848,"0805200"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7120  ","023410","Carnikavas pag.","77.53","29.78","47.21",3],[2023,"sabiedrība ar ierobežotu atbildību","7120  ","023410","Carnikavas pag.","55.78","24.71","40.75",3],[2022,"sabiedrība ar ierobežotu atbildību","7120  ","023410","Carnikavas pag.","55.55","20.85","34.31",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.10.2010 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MARINE CONSULTING SERVICE SIA","2025. gada 4. ceturksnis","15.09","0.13","0.36","5.91","9.41","3"],["MARINE CONSULTING SERVICE SIA","2026. gada 1. ceturksnis","13.14","0.13","7.29","9.45","10.84","3"],["MARINE CONSULTING SERVICE SIA","2026. gada 2. ceturksnis","18.67","0.25","0.01","6.63","11.79","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[201992,124966,77026,2986,20319,322,53399,56,53343,53343],[266034,155184,110850,3236,21231,189,86194,null,86194,86194],[292592,161585,131007,2958,23686,778,103585,null,103585,103585],[34531,24829,9702,996,1492,110,7104,166,null,6938],[340516,184800,155716,3162,25708,922,125924,38,125886,125886]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories"],"data":[[39108,54020,93128,100052,100052,193180,25922,167258,193180,null],[121958,55289,177247,94926,94926,272173,18721,253452,272173,null],[210779,48940,259719,103537,103537,363256,18470,344786,363256,null],[7175,3095,10270,16035,16035,26305,19042,7263,26305,null],[224027,48584,317754,162977,162977,480731,15058,465673,480731,45143]]}}}