{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103325791","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103325791","company_name":"Sabiedrība ar ierobežotu atbildību \"Izumruds\"","company_type":"SIA","registered_date":"2010-09-24","area_of_activity":{"nace_code":"9525","nace_description":"Pulksteņu un juvelierizstrādājumu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,37173,6155,6561,3,"EUR"],[2023,28764,3542,4412,3,"EUR"],[2022,21304,3857,2689,3,"EUR"],[2021,16643,-2812,1579,3,"EUR"],[2020,18370,-1502,2389,4,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":37173,"cogs":29741,"gross_prof":7432,"sell_exp":698,"admin_exp":460,"oth_op_exp":119,"income_before_income_taxes":6155,"income_after_income_taxes":6155,"net_income":6155},"balance_data":{"cash":5126,"accounts_receivable":341,"inventories":659,"cur_assets":6126,"fixed_assets":435,"non_cur_assets":435,"assets":6561,"cur_liab":643,"equity":5918,"equities":6561},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29741,29741,false],["net_turnover_source","gross_profit_calc",7432,7432,false],["gross_profit_calc","selling_exp",698,698,false],["gross_profit_calc","admin_exp",460,460,false],["gross_profit_calc","other_op_exp_exp",119,119,false]]}},"financial_ratios":{"current_ratio":{"value":9.527216174183515},"quick_ratio":{"value":8.502332814930016},"net_profit_margin":{"value":0.1655771662227961},"roa":{"value":0.9381191891479957},"roe":{"value":1.040047313281514},"debt_to_equity":{"value":0.10865157147685028,"negative_equity":false},"asset_turnover":{"value":5.6657521719250115},"altman_z_score":{"value":13.79790967266635},"roce":{"value":1.040047313281514}},"source_ids":{"financial_statement_id":"2050888","income_statement_id":"2050888","balance_sheet_id":"2050888"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":28764,"cogs":22528,"gross_prof":6236,"sell_exp":459,"admin_exp":2049,"oth_op_exp":186,"income_before_income_taxes":3542,"income_after_income_taxes":3542,"net_income":3542},"balance_data":{"cash":3558,"accounts_receivable":341,"inventories":78,"cur_assets":3977,"fixed_assets":435,"non_cur_assets":435,"assets":4412,"cur_liab":670,"equity":3742,"equities":4412},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22528,22528,false],["net_turnover_source","gross_profit_calc",6236,6236,false],["gross_profit_calc","selling_exp",459,459,false],["gross_profit_calc","admin_exp",2049,2049,false],["gross_profit_calc","other_op_exp_exp",186,186,false]]}},"financial_ratios":{"current_ratio":{"value":5.935820895522388},"quick_ratio":{"value":5.8194029850746265},"net_profit_margin":{"value":0.12314003615630649},"roa":{"value":0.8028105167724388},"roe":{"value":0.9465526456440406},"debt_to_equity":{"value":0.17904863709246394,"negative_equity":false},"asset_turnover":{"value":6.519492293744333},"altman_z_score":{"value":12.602317698677961},"roce":{"value":0.9465526456440406}},"source_ids":{"financial_statement_id":"1987523","income_statement_id":"1987523","balance_sheet_id":"1987523"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":21304,"cogs":16128,"gross_prof":5176,"sell_exp":299,"admin_exp":900,"oth_op_exp":120,"income_before_income_taxes":3857,"income_after_income_taxes":3857,"net_income":3857},"balance_data":{"cash":1775,"accounts_receivable":341,"inventories":138,"cur_assets":2254,"fixed_assets":435,"non_cur_assets":435,"assets":2689,"cur_liab":279,"equity":2410,"equities":2689},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16128,16128,false],["net_turnover_source","gross_profit_calc",5176,5176,false],["gross_profit_calc","selling_exp",299,299,false],["gross_profit_calc","admin_exp",900,900,false],["gross_profit_calc","other_op_exp_exp",120,120,false]]}},"financial_ratios":{"current_ratio":{"value":8.078853046594983},"quick_ratio":{"value":7.584229390681004},"net_profit_margin":{"value":0.18104581299286518},"roa":{"value":1.4343622164373373},"roe":{"value":1.6004149377593362},"debt_to_equity":{"value":0.11576763485477179,"negative_equity":false},"asset_turnover":{"value":7.922647824470063},"altman_z_score":{"value":17.27705925774861},"roce":{"value":1.6004149377593362}},"source_ids":{"financial_statement_id":"1987159","income_statement_id":"1987159","balance_sheet_id":"1987159"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":16643,"cogs":17311,"gross_prof":-668,"sell_exp":220,"admin_exp":1804,"oth_op_exp":120,"income_before_income_taxes":-2812,"income_after_income_taxes":-2812,"net_income":-2812},"balance_data":{"cash":651,"accounts_receivable":341,"inventories":152,"cur_assets":1144,"fixed_assets":435,"non_cur_assets":435,"assets":1579,"cur_liab":358,"equity":1221,"equities":1579},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17311,17311,false],["net_turnover_source","gross_profit_calc",668,-668,true],["gross_profit_calc","selling_exp",220,220,false],["gross_profit_calc","admin_exp",1804,1804,false],["gross_profit_calc","other_op_exp_exp",120,120,false]]}},"financial_ratios":{"current_ratio":{"value":3.195530726256983},"quick_ratio":{"value":2.7709497206703912},"net_profit_margin":{"value":-0.16895992309078892},"roa":{"value":-1.7808739708676378},"roe":{"value":-2.303030303030303},"debt_to_equity":{"value":0.2932022932022932,"negative_equity":false},"asset_turnover":{"value":10.540215326155796},"altman_z_score":{"value":7.430291539444029},"roce":{"value":-2.303030303030303}},"source_ids":{"financial_statement_id":"1911052","income_statement_id":"1911052","balance_sheet_id":"1911052"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":18370,"cogs":18390,"gross_prof":-20,"sell_exp":396,"admin_exp":964,"oth_op_exp":122,"income_before_income_taxes":-1502,"income_after_income_taxes":-1502,"net_income":-1502},"balance_data":{"cash":1297,"accounts_receivable":341,"inventories":316,"cur_assets":1954,"fixed_assets":435,"non_cur_assets":435,"assets":2389,"cur_liab":1357,"equity":1032,"equities":2389},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18390,18390,false],["net_turnover_source","gross_profit_calc",20,-20,true],["gross_profit_calc","selling_exp",396,396,false],["gross_profit_calc","admin_exp",964,964,false],["gross_profit_calc","other_op_exp_exp",122,122,false]]}},"financial_ratios":{"current_ratio":{"value":1.4399410464259397},"quick_ratio":{"value":1.2070744288872512},"net_profit_margin":{"value":-0.08176374523679913},"roa":{"value":-0.6287149434910004},"roe":{"value":-1.4554263565891472},"debt_to_equity":{"value":1.314922480620155,"negative_equity":false},"asset_turnover":{"value":7.689409794893261},"altman_z_score":{"value":6.58508606074328},"roce":{"value":-1.4554263565891472}},"source_ids":{"financial_statement_id":"1279341","income_statement_id":"1279341","balance_sheet_id":"1279341"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"7.19","0.90","6.28",3,"511.72","~ 457.99"],[2023,"4.89","0.41","4.46",3,"363.42","~ 325.26"],[2022,"3.32","0.45","2.86",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.09","0.11","0.98",2,"***","***"],["2026. gada 1. ceturksnis","1.05","0.08","0.96",2,"***","***"],["2025. gada 4. ceturksnis","1.04","0.12","0.92",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.28,"employees":3,"gross_salary_raw":511.71734949969044,"gross_salary_formatted":"511.72","net_salary_formatted":"~ 457.99","vsaoi_employee_part":"53.73","non_taxable_minimum":"495.49","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.28,"employees":3,"gross_salary_raw":511.71734949969044,"gross_salary_formatted":"511.72","net_salary_formatted":"~ 457.99","vsaoi_employee_part":"53.73","non_taxable_minimum":"495.49","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2015-01-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,4,"EUR"],[2015,4,"EUR"],[2011,0,"LVL"],[2012,0,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-09-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV35ZZZ40103325791","K","SIA","2010-09-24","Rīga, Prūšu iela 4A",1057,103331940,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9525  ","010093","Latgales priekšpilsēta","7.19","0.90","6.28",3],[2023,"sabiedrība ar ierobežotu atbildību","9525  ","010093","Latgales priekšpilsēta","4.89","0.41","4.46",3],[2022,"sabiedrība ar ierobežotu atbildību","9525  ","010093","Latgales priekšpilsēta","3.32","0.45","2.86",2]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["IZUMRUDS SIA","2025. gada 4. ceturksnis","1.04","0.00","0.00","0.12","0.92","2"],["IZUMRUDS SIA","2026. gada 1. ceturksnis","1.05","0.00","0.00","0.08","0.96","2"],["IZUMRUDS SIA","2026. gada 2. ceturksnis","1.09","0.0","0.0","0.11","0.98","2"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[27934,25909,2025,674,1169,125,57,57,57],[18370,18390,-20,396,964,122,-1502,-1502,-1502],[0,null,null,null,222,null,-222,null,-222],[16643,17311,-668,220,1804,120,-2812,-2812,-2812],[21304,16128,5176,299,900,120,3857,3857,3857]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[3052,341,599,3992,435,435,4427,1894,2533,4427],[1297,341,316,1954,435,435,2389,1357,1032,2389],[1978,null,null,1978,null,null,1978,200,1778,1978],[651,341,152,1144,435,435,1579,358,1221,1579],[1775,341,138,2254,435,435,2689,279,2410,2689]]}}}