{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103333977","dati_atjaunoti":"2026-10-30","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103333977"},"registration_number":"40103333977","company_name":"SIA \"AK PROJEKTI\"","company_type":"SIA","registered_date":"2010-10-15","area_of_activity":{"nace_code":"4399","nace_description":"Citur neklasificēti specializēti būvdarbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,109613,-8835,22729,3,"EUR"],[2024,61714,-7005,14552,3,"EUR"],[2023,58929,-10296,14643,2,"EUR"],[2022,69539,-1426,2161,2,"EUR"],[2021,57684,3272,7224,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":109613,"cogs":62718,"gross_prof":46895,"sell_exp":47737,"admin_exp":4680,"oth_op_exp":3313,"income_before_income_taxes":-8835,"income_after_income_taxes":-8835,"net_income":-8835},"balance_data":{"cash":3424,"accounts_receivable":4606,"inventories":92,"cur_assets":8122,"fixed_assets":14605,"intangible_assets":2,"non_cur_assets":14607,"assets":22729,"cur_liab":12669,"non_cur_liab":34668,"equity":-24608,"equities":22729},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",62718,62718,false],["net_turnover_source","gross_profit_calc",46895,46895,false],["gross_profit_calc","selling_exp",47737,47737,false],["gross_profit_calc","admin_exp",4680,4680,false],["gross_profit_calc","other_op_exp_exp",3313,3313,false]]}},"financial_ratios":{"current_ratio":{"value":0.6410924303417791},"quick_ratio":{"value":0.6338306101507617},"net_profit_margin":{"value":-0.08060175344165382},"roa":{"value":-0.3887104580051916},"roe":{"value":0.35902958387516254},"debt_to_equity":{"value":-1.9236427178153446,"negative_equity":true},"asset_turnover":{"value":4.822605481983369},"altman_z_score":{"value":2.3264420101666534},"roce":{"value":-0.8782306163021869}},"source_ids":{"financial_statement_id":"2200589","income_statement_id":"2200589","balance_sheet_id":"2200589"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":61714,"cogs":27913,"gross_prof":33801,"sell_exp":31762,"admin_exp":6576,"oth_op_exp":2468,"income_before_income_taxes":-7005,"income_after_income_taxes":-7005,"net_income":-7005},"balance_data":{"cash":1072,"accounts_receivable":1807,"inventories":92,"cur_assets":2971,"fixed_assets":11571,"intangible_assets":10,"non_cur_assets":11581,"assets":14552,"cur_liab":4356,"non_cur_liab":28968,"equity":-18772,"equities":14552},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27913,27913,false],["net_turnover_source","gross_profit_calc",33801,33801,false],["gross_profit_calc","selling_exp",31762,31762,false],["gross_profit_calc","admin_exp",6576,6576,false],["gross_profit_calc","other_op_exp_exp",2468,2468,false]]}},"financial_ratios":{"current_ratio":{"value":0.6820477502295684},"quick_ratio":{"value":0.6609274563820018},"net_profit_margin":{"value":-0.11350746994199047},"roa":{"value":-0.48137713029136886},"roe":{"value":0.37316215640315364},"debt_to_equity":{"value":-1.7751971020669082,"negative_equity":true},"asset_turnover":{"value":4.240929081913139},"altman_z_score":{"value":1.3393485549345794},"roce":{"value":-0.6870341310317771}},"source_ids":{"financial_statement_id":"1968515","income_statement_id":"1968515","balance_sheet_id":"1968515"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":58929,"cogs":24696,"gross_prof":34233,"oth_op_exp":44529,"income_before_income_taxes":-10296,"income_after_income_taxes":-10296,"net_income":-10296},"balance_data":{"cash":2145,"accounts_receivable":693,"cur_assets":2838,"fixed_assets":11805,"non_cur_assets":11805,"assets":14643,"non_cur_liab":26410,"equity":-11767,"equities":14643},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",24696,24696,false],["net_turnover_source","gross_profit_calc",34233,34233,false],["gross_profit_calc","other_op_exp_exp",44529,44529,false],["gross_profit_calc","ebit_calc",10296,-10296,true],["ebit_calc","ebt_calc",10296,-10296,true]]}},"financial_ratios":{"net_profit_margin":{"value":-0.17471872931833224},"roa":{"value":-0.7031346035648433},"roe":{"value":0.8749893770714711},"debt_to_equity":{"value":-2.2444123395937794,"negative_equity":true},"asset_turnover":{"value":4.024380249948781},"altman_z_score":{"value":1.1028820639021406},"roce":{"value":-0.7031346035648433}},"source_ids":{"financial_statement_id":"1822873","income_statement_id":"1822873","balance_sheet_id":"1822873"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":69539,"cogs":36366,"gross_prof":33173,"oth_op_exp":34599,"income_before_income_taxes":-1426,"income_after_income_taxes":-1426,"net_income":-1426},"balance_data":{"cash":140,"accounts_receivable":1114,"cur_assets":1254,"fixed_assets":907,"non_cur_assets":907,"assets":2161,"non_cur_liab":3338,"equity":-1177,"equities":2161},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36366,36366,false],["net_turnover_source","gross_profit_calc",33173,33173,false],["gross_profit_calc","other_op_exp_exp",34599,34599,false],["gross_profit_calc","ebit_calc",1426,-1426,true],["ebit_calc","ebt_calc",1426,-1426,true]]}},"financial_ratios":{"net_profit_margin":{"value":-0.0205064783790391},"roa":{"value":-0.6598796853308654},"roe":{"value":1.211554800339847},"debt_to_equity":{"value":-2.8360237892948175,"negative_equity":true},"asset_turnover":{"value":32.17908375751966},"altman_z_score":{"value":29.87112745192362},"roce":{"value":-0.6598796853308654}},"source_ids":{"financial_statement_id":"1476210","income_statement_id":"1476210","balance_sheet_id":"1476210"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":57684,"cogs":46772,"gross_prof":10912,"oth_op_exp":7640,"income_before_income_taxes":3272,"income_after_income_taxes":3272,"net_income":3272},"balance_data":{"cash":1812,"accounts_receivable":4484,"cur_assets":6296,"fixed_assets":928,"non_cur_assets":928,"assets":7224,"non_cur_liab":6976,"equity":248,"equities":7224},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",46772,46772,false],["net_turnover_source","gross_profit_calc",10912,10912,false],["gross_profit_calc","other_op_exp_exp",7640,7640,false],["gross_profit_calc","ebit_calc",3272,3272,false],["ebit_calc","ebt_calc",3272,3272,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.05672283475487137},"roa":{"value":0.4529346622369878},"roe":{"value":13.193548387096774},"debt_to_equity":{"value":28.129032258064516,"negative_equity":false},"asset_turnover":{"value":7.985049833887043},"altman_z_score":{"value":10.045250129537628},"roce":{"value":0.4529346622369878}},"source_ids":{"financial_statement_id":"1339265","income_statement_id":"1339265","balance_sheet_id":"1339265"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.11.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"15.83","3.06","5.74",3,"467.72","~ 418.61"],[2023,"16.32","3.80","7.22",2,"***","***"],[2022,"16.03","3.46","6.59",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","3.59","0.65","1.79",3,"583.42","~ 522.16"],["2026. gada 2. ceturksnis","4.79","0.86","2.4",3,"782.24","~ 661.83"],["2026. gada 1. ceturksnis","3.87","0.52","1.37",3,"446.53","~ 399.64"],["2025. gada 4. ceturksnis","5.78","0.70","2.02",3,"658.39","~ 569.05"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.74,"employees":3,"gross_salary_raw":467.71617613506737,"gross_salary_formatted":"467.72","net_salary_formatted":"~ 418.61","vsaoi_employee_part":"49.11","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.74,"employees":3,"gross_salary_raw":467.71617613506737,"gross_salary_formatted":"467.72","net_salary_formatted":"~ 418.61","vsaoi_employee_part":"49.11","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2025-12-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2011,2,"LVL"],[2013,2,"LVL"],[2022,2,"EUR"],[2024,3,"EUR"],[2025,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-10-05"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2014-06-03","Sabiedrība ar ierobežotu atbildību \"Vannas Baseini Projekti\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV76ZZZ40103333977","K","SIA","2010-10-15","Rīga, Brīvības gatve 308 - 9",1006,111812766,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4399  ","010094","Vidzemes priekšpilsēta","15.83","3.06","5.74",3],[2023,"sabiedrība ar ierobežotu atbildību","4322  ","010094","Vidzemes priekšpilsēta","16.32","3.80","7.22",2],[2022,"sabiedrība ar ierobežotu atbildību","4322  ","010094","Vidzemes priekšpilsēta","16.03","3.46","6.59",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 02.11.2020 ","nav","nav",null],["nav"," 11.10.2011 ","nav","nav"," 03.10.2014 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AK PROJEKTI SIA","2026. gada 3. ceturksnis","3.59","1.29","0.14","0.65","1.79","3"],["AK PROJEKTI SIA","2026. gada 2. ceturksnis","4.79","1.52","0.0","0.86","2.4","3"],["AK PROJEKTI SIA","2026. gada 1. ceturksnis","3.87","1.97","0.00","0.52","1.37","3"],["AK PROJEKTI SIA","2025. gada 4. ceturksnis","5.78","3.06","0.00","0.70","2.02","3"]]}}}